|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$72.00
-99.92%
YoY
|
$3.622K
-96.85%
YoY
|
$31.76K
457.21%
YoY
|
$53.58K
1348.19%
YoY
|
$85.93K
32.12%
YoY
|
$115.0K
-26.35%
YoY
|
$5.700K
-97.75%
YoY
|
$3.700K
-98.98%
YoY
|
$65.04K
-48.29%
YoY
|
$156.2K
-29.22%
YoY
|
$252.9K
-34.16%
YoY
|
$363.0K
76.21%
YoY
|
$125.8K
-66.73%
YoY
|
$220.7K
-2.43%
YoY
|
$384.1K
-2.28%
YoY
|
$206.0K
-64.62%
YoY
|
$378.1K
80.03%
YoY
|
$226.1K
-48.62%
YoY
|
$393.1K
-2.21%
YoY
|
| Cash & Equivalents |
$72.00
-99.92%
YoY
|
$3.622K
-96.85%
YoY
|
$31.76K
453.71%
YoY
|
$53.58K
1335.0%
YoY
|
$85.93K
32.12%
YoY
|
$115.0K
-26.35%
YoY
|
$5.736K
-97.73%
YoY
|
$3.734K
-98.97%
YoY
|
$65.04K
-48.29%
YoY
|
$156.2K
-29.22%
YoY
|
$252.9K
-34.16%
YoY
|
$363.0K
76.2%
YoY
|
$125.8K
-66.73%
YoY
|
$220.6K
-2.43%
YoY
|
$384.1K
-2.29%
YoY
|
$206.0K
-64.62%
YoY
|
$378.1K
80.03%
YoY
|
$226.1K
-35.89%
YoY
|
$393.1K
5.29%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Short-Term Assets |
N/A
|
$16.30K
-38.72%
YoY
|
$23.50K
-31.29%
YoY
|
$4.100K
-51.76%
YoY
|
$11.90K
-14.45%
YoY
|
$26.60K
13.87%
YoY
|
$34.20K
4.81%
YoY
|
$8.500K
33.02%
YoY
|
$13.91K
-38.7%
YoY
|
$23.36K
-42.51%
YoY
|
$32.63K
-33.12%
YoY
|
$6.390K
-62.76%
YoY
|
$22.69K
-11.16%
YoY
|
$40.63K
-6.27%
YoY
|
$48.79K
-7.14%
YoY
|
$17.16K
-14.33%
YoY
|
$25.54K
-18.79%
YoY
|
$43.35K
166.11%
YoY
|
$52.54K
-72.12%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$9.828K
-89.95%
YoY
|
$19.88K
-85.96%
YoY
|
$55.30K
38.42%
YoY
|
$57.70K
369.98%
YoY
|
$97.78K
23.85%
YoY
|
$141.6K
-21.12%
YoY
|
$39.95K
-86.01%
YoY
|
$12.28K
-96.68%
YoY
|
$78.95K
-46.82%
YoY
|
$179.5K
-31.29%
YoY
|
$285.5K
-34.05%
YoY
|
$369.4K
65.52%
YoY
|
$148.5K
-63.21%
YoY
|
$261.3K
-3.05%
YoY
|
$432.9K
-2.86%
YoY
|
$223.2K
-62.95%
YoY
|
$403.6K
50.86%
YoY
|
$269.5K
-44.15%
YoY
|
$445.7K
-27.71%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.828K
-89.95%
YoY
|
$19.88K
-85.96%
YoY
|
$55.30K
38.42%
YoY
|
$57.70K
369.98%
YoY
|
$97.78K
23.85%
YoY
|
$141.6K
-21.12%
YoY
|
$39.95K
-86.01%
YoY
|
$12.28K
-96.68%
YoY
|
$78.95K
-46.82%
YoY
|
$179.5K
-31.29%
YoY
|
$285.5K
-34.05%
YoY
|
$369.4K
65.52%
YoY
|
$148.5K
-63.21%
YoY
|
$261.3K
-3.05%
YoY
|
$432.9K
-2.86%
YoY
|
$223.2K
-62.95%
YoY
|
$403.6K
50.86%
YoY
|
$269.5K
-44.15%
YoY
|
$445.7K
-27.71%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$9.828K
-89.95%
YoY
|
$19.88K
-85.96%
YoY
|
$55.30K
38.42%
YoY
|
$57.70K
369.98%
YoY
|
$97.78K
23.85%
YoY
|
$141.6K
-21.12%
YoY
|
$39.95K
-86.01%
YoY
|
$12.28K
-96.68%
YoY
|
$78.95K
-46.82%
YoY
|
$179.5K
-31.29%
YoY
|
$285.5K
-34.05%
YoY
|
$369.4K
65.52%
YoY
|
$148.5K
-63.21%
YoY
|
$261.3K
-3.05%
YoY
|
$432.9K
-2.86%
YoY
|
$223.2K
-62.95%
YoY
|
$403.6K
50.86%
YoY
|
$269.5K
-44.15%
YoY
|
$445.7K
-27.71%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$167.1K
20.94%
YoY
|
$132.8K
-1.54%
YoY
|
$133.8K
-6.86%
YoY
|
$133.8K
7.01%
YoY
|
$138.1K
6.7%
YoY
|
$134.9K
13.83%
YoY
|
$143.6K
23.36%
YoY
|
$125.0K
-4.6%
YoY
|
$129.5K
1.2%
YoY
|
$118.5K
-11.23%
YoY
|
$116.4K
-4.01%
YoY
|
$131.1K
5.8%
YoY
|
$127.9K
-4.11%
YoY
|
$133.5K
17.58%
YoY
|
$121.3K
6.11%
YoY
|
$123.9K
79.24%
YoY
|
$133.4K
-5.02%
YoY
|
$113.5K
9.83%
YoY
|
$114.3K
41.55%
YoY
|
| Accrued Expenses |
$651.9K
1.6%
YoY
|
$655.2K
1.28%
YoY
|
$658.0K
0.66%
YoY
|
$636.6K
2.09%
YoY
|
$641.7K
1.52%
YoY
|
$646.9K
0.79%
YoY
|
$653.7K
0.69%
YoY
|
$623.6K
5.94%
YoY
|
$632.1K
5.05%
YoY
|
$641.8K
9.74%
YoY
|
$649.2K
12.73%
YoY
|
$588.6K
-50.6%
YoY
|
$601.7K
-73.85%
YoY
|
$584.8K
-19.25%
YoY
|
$575.9K
-62.64%
YoY
|
$1.191M
4.28%
YoY
|
$2.301M
180.09%
YoY
|
$724.2K
8.33%
YoY
|
$1.542M
694.01%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$200.0K
0.0%
YoY
|
$200.0K
170.27%
YoY
|
$200.0K
256.51%
YoY
|
$200.0K
N/A
|
$200.0K
N/A
|
$74.00K
N/A
|
$56.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.177M
9.2%
YoY
|
$6.030M
8.9%
YoY
|
$5.915M
11.58%
YoY
|
$5.770M
13.03%
YoY
|
$5.657M
15.53%
YoY
|
$5.537M
16.99%
YoY
|
$5.301M
16.02%
YoY
|
$5.105M
17.45%
YoY
|
$4.896M
17.37%
YoY
|
$4.733M
20.81%
YoY
|
$4.569M
26.99%
YoY
|
$4.346M
30.83%
YoY
|
$4.172M
53.64%
YoY
|
$3.918M
67.9%
YoY
|
$3.598M
85.69%
YoY
|
$3.322M
122.49%
YoY
|
$2.715M
122.08%
YoY
|
$2.333M
172.77%
YoY
|
$1.938M
440.59%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.466M
5.27%
YoY
|
$1.447M
5.34%
YoY
|
$1.429M
5.41%
YoY
|
$1.411M
5.48%
YoY
|
$1.393M
5.69%
YoY
|
$1.374M
5.89%
YoY
|
$1.356M
6.22%
YoY
|
$1.337M
6.55%
YoY
|
$1.318M
7.26%
YoY
|
$1.298M
8.84%
YoY
|
$1.276M
10.39%
YoY
|
$1.255M
12.89%
YoY
|
$1.228M
67.09%
YoY
|
$1.192M
67.96%
YoY
|
$1.156M
85.58%
YoY
|
$1.112M
N/A
|
$735.2K
N/A
|
$709.8K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.466M
5.27%
YoY
|
$1.447M
5.34%
YoY
|
$1.429M
5.41%
YoY
|
$1.411M
5.48%
YoY
|
$1.393M
5.69%
YoY
|
$1.374M
5.89%
YoY
|
$1.356M
6.22%
YoY
|
$1.337M
6.55%
YoY
|
$1.318M
7.26%
YoY
|
$1.298M
8.84%
YoY
|
$1.276M
10.39%
YoY
|
$1.255M
12.89%
YoY
|
$1.228M
67.09%
YoY
|
$1.192M
67.96%
YoY
|
$1.156M
85.58%
YoY
|
$1.112M
N/A
|
$735.2K
N/A
|
$709.8K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.177M
9.2%
YoY
|
$6.030M
8.9%
YoY
|
$5.915M
11.58%
YoY
|
$5.770M
13.03%
YoY
|
$5.657M
15.53%
YoY
|
$5.537M
16.99%
YoY
|
$5.301M
16.02%
YoY
|
$5.105M
17.45%
YoY
|
$4.896M
17.37%
YoY
|
$4.733M
20.81%
YoY
|
$4.569M
26.99%
YoY
|
$4.346M
30.83%
YoY
|
$4.172M
53.64%
YoY
|
$3.918M
67.9%
YoY
|
$3.598M
85.69%
YoY
|
$3.322M
122.49%
YoY
|
$2.715M
122.08%
YoY
|
$2.333M
172.77%
YoY
|
$1.938M
440.59%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$1.466M
5.27%
YoY
|
$1.447M
5.34%
YoY
|
$1.429M
5.41%
YoY
|
$1.411M
5.48%
YoY
|
$1.393M
5.69%
YoY
|
$1.374M
5.89%
YoY
|
$1.356M
6.22%
YoY
|
$1.337M
6.55%
YoY
|
$1.318M
7.26%
YoY
|
$1.298M
8.84%
YoY
|
$1.276M
10.39%
YoY
|
$1.255M
12.89%
YoY
|
$1.228M
67.09%
YoY
|
$1.192M
67.96%
YoY
|
$1.156M
85.58%
YoY
|
$1.112M
N/A
|
$735.2K
N/A
|
$709.8K
N/A
|
| Total Liabilities |
$7.661M
8.4%
YoY
|
$7.496M
8.17%
YoY
|
$7.362M
10.29%
YoY
|
$7.199M
11.43%
YoY
|
$7.067M
13.37%
YoY
|
$6.930M
14.53%
YoY
|
$6.675M
13.78%
YoY
|
$6.461M
14.9%
YoY
|
$6.234M
14.87%
YoY
|
$6.051M
17.58%
YoY
|
$5.867M
22.47%
YoY
|
$5.623M
25.55%
YoY
|
$5.427M
41.8%
YoY
|
$5.146M
67.7%
YoY
|
$4.790M
80.94%
YoY
|
$4.478M
111.63%
YoY
|
$3.827M
213.01%
YoY
|
$3.069M
258.71%
YoY
|
$2.647M
638.63%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$9.702M
7.56%
YoY
|
-$9.526M
7.78%
YoY
|
-$9.357M
7.73%
YoY
|
-$9.192M
8.16%
YoY
|
-$9.020M
9.93%
YoY
|
-$8.838M
11.65%
YoY
|
-$8.685M
13.97%
YoY
|
-$8.499M
16.62%
YoY
|
-$8.205M
12.29%
YoY
|
-$7.916M
14.59%
YoY
|
-$7.621M
19.56%
YoY
|
-$7.288M
17.16%
YoY
|
-$7.307M
N/A
|
-$6.908M
52.59%
YoY
|
-$6.374M
N/A
|
-$6.220M
N/A
|
N/A
|
-$4.527M
N/A
|
N/A
|
| Common Stock |
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
0.0%
YoY
|
$72.00
N/A
|
$72.00
0.0%
YoY
|
$72.00
N/A
|
$72.00
N/A
|
N/A
|
$72.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$7.651M
9.78%
YoY
|
-$7.476M
10.13%
YoY
|
-$7.307M
10.12%
YoY
|
-$7.142M
10.75%
YoY
|
-$6.969M
13.24%
YoY
|
-$6.788M
15.62%
YoY
|
-$6.635M
18.89%
YoY
|
-$6.448M
22.75%
YoY
|
-$6.155M
16.6%
YoY
|
-$5.871M
20.19%
YoY
|
-$5.581M
28.09%
YoY
|
-$5.253M
23.46%
YoY
|
-$5.278M
54.18%
YoY
|
-$4.885M
74.52%
YoY
|
-$4.357M
97.9%
YoY
|
-$4.255M
181.09%
YoY
|
-$3.423M
258.43%
YoY
|
-$2.799M
562.42%
YoY
|
-$2.202M
-953.02%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.828K
-89.95%
YoY
|
$19.88K
-85.96%
YoY
|
$55.30K
38.42%
YoY
|
$57.70K
369.98%
YoY
|
$97.78K
23.85%
YoY
|
$141.6K
-21.12%
YoY
|
$39.95K
-86.01%
YoY
|
$12.28K
-96.68%
YoY
|
$78.95K
-46.82%
YoY
|
$179.5K
-31.29%
YoY
|
$285.5K
-34.05%
YoY
|
$369.4K
65.52%
YoY
|
$148.5K
-63.21%
YoY
|
$261.3K
-3.05%
YoY
|
$432.9K
-2.86%
YoY
|
$223.2K
-62.95%
YoY
|
$403.6K
50.86%
YoY
|
$269.5K
-44.15%
YoY
|
$445.7K
-27.71%
YoY
|
Loading...