|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$552.1K
-20.65%
YoY
|
$695.8K
-27.84%
YoY
|
$964.3K
-38.93%
YoY
|
$1.579M
-22.79%
YoY
|
$2.045M
314.89%
YoY
|
| Research & Development |
$63.98K
-65.2%
YoY
|
$183.9K
-57.78%
YoY
|
$435.4K
-58.47%
YoY
|
$1.048M
-28.0%
YoY
|
$1.456M
324.86%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$616.1K
-29.96%
YoY
|
$879.7K
-37.16%
YoY
|
$1.400M
-46.73%
YoY
|
$2.628M
-24.95%
YoY
|
$3.501M
318.99%
YoY
|
| Operating Profit |
-$616.1K
-29.96%
YoY
|
-$879.7K
-37.16%
YoY
|
-$1.400M
-46.73%
YoY
|
-$2.628M
-24.95%
YoY
|
-$3.501M
N/A
|
| Interest Expense |
-$83.30K
1.71%
YoY
|
-$81.90K
109.46%
YoY
|
-$39.10K
-58.38%
YoY
|
-$93.95K
-48.07%
YoY
|
-$180.9K
3510.98%
YoY
|
| Other Income/Expense, Net |
-$69.33K
73.63%
YoY
|
-$39.93K
-110.14%
YoY
|
$393.9K
58.17%
YoY
|
$249.1K
-237.66%
YoY
|
-$180.9K
N/A
|
| Pretax Income |
-$685.4K
-25.46%
YoY
|
-$919.6K
-8.58%
YoY
|
-$1.006M
-57.71%
YoY
|
-$2.378M
-35.4%
YoY
|
-$3.682M
338.01%
YoY
|
| Income Tax |
$2.400K
0.0%
YoY
|
$2.400K
0.0%
YoY
|
$2.400K
0.0%
YoY
|
$2.400K
0.0%
YoY
|
$2.400K
50.0%
YoY
|
| Net Earnings |
-$687.8K
-25.39%
YoY
|
-$922.0K
-8.55%
YoY
|
-$1.008M
-57.65%
YoY
|
-$2.381M
-35.38%
YoY
|
-$3.684M
337.46%
YoY
|
| Basic Earnings Per Share |
-$0.10
-23.08%
YoY
|
-$0.13
-7.14%
YoY
|
-$0.14
-57.58%
YoY
|
-$0.33
-40.0%
YoY
|
-$0.55
N/A
|
| Diluted Earnings Per Share |
-$0.10
-23.08%
YoY
|
-$0.13
-7.14%
YoY
|
-$0.14
-57.58%
YoY
|
-$0.33
-100.0%
YoY
|
-$548.9K
-50.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.236M shares
0.0%
YoY
|
7.236M shares
0.0%
YoY
|
7.236M shares
0.01%
YoY
|
7.236M shares
7.79%
YoY
|
6.713M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
7.236M shares
0.0%
YoY
|
7.236M shares
0.01%
YoY
|
7.236M shares
7.79%
YoY
|
6.713M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$132.0K
-1.42%
YoY
|
$128.3K
-12.6%
YoY
|
$132.9K
-37.78%
YoY
|
$159.0K
-21.08%
YoY
|
$133.9K
-40.66%
YoY
|
$146.8K
-35.31%
YoY
|
$213.6K
-7.08%
YoY
|
$201.5K
-28.53%
YoY
|
$225.6K
-22.34%
YoY
|
$226.9K
-25.87%
YoY
|
$229.9K
-60.44%
YoY
|
$281.9K
-29.77%
YoY
|
$290.5K
-32.7%
YoY
|
$306.1K
-41.26%
YoY
|
$581.0K
8.82%
YoY
|
$401.4K
-28.11%
YoY
|
$431.7K
14.71%
YoY
|
$521.1K
1741.45%
YoY
|
| Research & Development |
$15.88K
0.49%
YoY
|
$16.10K
-1.23%
YoY
|
$16.04K
-59.5%
YoY
|
$16.01K
-73.63%
YoY
|
$15.80K
-76.52%
YoY
|
$16.30K
-67.39%
YoY
|
$39.60K
-53.37%
YoY
|
$60.71K
-50.5%
YoY
|
$67.31K
-62.16%
YoY
|
$49.99K
-75.85%
YoY
|
$84.93K
-59.77%
YoY
|
$122.6K
-59.48%
YoY
|
$177.9K
-45.71%
YoY
|
$207.0K
-47.36%
YoY
|
$211.1K
-52.02%
YoY
|
$302.7K
-19.66%
YoY
|
$327.7K
33.11%
YoY
|
$393.3K
55.97%
YoY
|
$439.9K
426.8%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$154.8K
-11.43%
YoY
|
$148.1K
-1.4%
YoY
|
$144.4K
-22.57%
YoY
|
$148.9K
-45.73%
YoY
|
$174.8K
-34.97%
YoY
|
$150.2K
-45.5%
YoY
|
$186.4K
-40.22%
YoY
|
$274.3K
-22.19%
YoY
|
$268.8K
-41.54%
YoY
|
$275.6K
-44.6%
YoY
|
$311.9K
-39.7%
YoY
|
$352.5K
-60.11%
YoY
|
$459.8K
-36.93%
YoY
|
$497.6K
-39.69%
YoY
|
$517.2K
-46.18%
YoY
|
$883.7K
-2.96%
YoY
|
$729.0K
-9.37%
YoY
|
$825.0K
31.27%
YoY
|
$961.1K
759.55%
YoY
|
| Operating Profit |
-$154.8K
-11.43%
YoY
|
N/A
|
-$144.4K
-22.57%
YoY
|
-$148.9K
-45.73%
YoY
|
-$174.8K
-34.97%
YoY
|
N/A
|
-$186.4K
-40.22%
YoY
|
-$274.3K
-22.19%
YoY
|
-$268.8K
-41.54%
YoY
|
N/A
|
-$311.9K
-39.7%
YoY
|
-$352.5K
-60.11%
YoY
|
-$459.8K
-36.93%
YoY
|
N/A
|
-$517.2K
-46.18%
YoY
|
-$883.7K
N/A
|
-$729.0K
N/A
|
N/A
|
-$961.1K
N/A
|
| Interest Expense |
N/A
|
-$21.00K
-2.33%
YoY
|
-$21.00K
-1.41%
YoY
|
-$20.80K
7.22%
YoY
|
-$20.60K
4.41%
YoY
|
-$21.50K
7.82%
YoY
|
-$21.30K
-0.33%
YoY
|
-$19.40K
-220.35%
YoY
|
-$19.73K
42.25%
YoY
|
-$19.94K
-45.44%
YoY
|
-$21.37K
-105.88%
YoY
|
$16.12K
-137.06%
YoY
|
-$13.87K
-59.74%
YoY
|
-$36.55K
44.41%
YoY
|
$363.6K
-518.4%
YoY
|
-$43.50K
-36.7%
YoY
|
-$34.45K
-344600.0%
YoY
|
-$25.31K
2482.65%
YoY
|
-$86.89K
2029.66%
YoY
|
| Other Income/Expense, Net |
-$20.55K
213.92%
YoY
|
$0.00
-100.0%
YoY
|
-$21.00K
6901.0%
YoY
|
-$20.77K
7.0%
YoY
|
-$6.546K
-66.82%
YoY
|
$21.00K
N/A
|
-$300.00
-98.6%
YoY
|
-$19.42K
-105.45%
YoY
|
-$19.73K
-131.25%
YoY
|
$0.00
N/A
|
-$21.38K
-105.88%
YoY
|
$356.0K
-918.28%
YoY
|
$63.13K
-283.26%
YoY
|
$0.00
N/A
|
$363.6K
-518.43%
YoY
|
-$43.51K
-36.69%
YoY
|
-$34.45K
N/A
|
N/A
|
-$86.89K
N/A
|
| Pretax Income |
-$175.4K
-3.29%
YoY
|
-$169.1K
12.28%
YoY
|
-$165.4K
-11.44%
YoY
|
-$169.6K
-42.25%
YoY
|
-$181.3K
-37.15%
YoY
|
-$150.6K
-49.05%
YoY
|
-$186.7K
-43.97%
YoY
|
-$293.7K
-1597.79%
YoY
|
-$288.5K
-27.27%
YoY
|
-$295.6K
-44.66%
YoY
|
-$333.2K
116.89%
YoY
|
$19.61K
-102.11%
YoY
|
-$396.6K
-48.05%
YoY
|
-$534.1K
-37.18%
YoY
|
-$153.7K
-85.34%
YoY
|
-$927.2K
-5.33%
YoY
|
-$763.5K
-5.09%
YoY
|
-$850.3K
35.08%
YoY
|
-$1.048M
804.33%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.400K
N/A
|
$0.00
N/A
|
$2.400K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.400K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.400K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$175.4K
-3.29%
YoY
|
-$169.1K
10.52%
YoY
|
-$165.4K
-11.44%
YoY
|
-$172.0K
-41.43%
YoY
|
-$181.3K
-37.15%
YoY
|
-$153.0K
-48.23%
YoY
|
-$186.7K
-43.97%
YoY
|
-$293.7K
-1597.79%
YoY
|
-$288.5K
-27.7%
YoY
|
-$295.6K
-44.66%
YoY
|
-$333.2K
116.88%
YoY
|
$19.61K
-102.11%
YoY
|
-$399.0K
-47.73%
YoY
|
-$534.1K
-37.18%
YoY
|
-$153.7K
-85.34%
YoY
|
-$929.6K
-5.08%
YoY
|
-$763.5K
-5.37%
YoY
|
-$850.3K
34.74%
YoY
|
-$1.048M
804.33%
YoY
|
| Basic Earnings Per Share |
-$0.02
-33.33%
YoY
|
N/A
|
-$0.02
-33.33%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.03
-25.0%
YoY
|
N/A
|
-$0.03
-40.0%
YoY
|
-$0.04
N/A
|
-$0.04
-33.33%
YoY
|
N/A
|
-$0.05
150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.06
-45.45%
YoY
|
N/A
|
-$0.02
-86.67%
YoY
|
-$0.13
-7.14%
YoY
|
-$0.11
N/A
|
N/A
|
-$0.15
N/A
|
| Diluted Earnings Per Share |
-$0.02
-33.33%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.03
-25.0%
YoY
|
-$0.02
-48.97%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.04
-1846.72%
YoY
|
-$0.04
-33.33%
YoY
|
-$0.04
-44.67%
YoY
|
-$0.05
150.0%
YoY
|
$0.00
-101.76%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.13
-7.14%
YoY
|
-$105.5K
-31.68%
YoY
|
-$117.6K
-85.09%
YoY
|
-$145.1K
-88.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.236M shares
0.0%
YoY
|
7.242M shares
0.0%
YoY
|
7.242M shares
0.0%
YoY
|
7.242M shares
0.0%
YoY
|
7.236M shares
0.0%
YoY
|
7.242M shares
0.0%
YoY
|
7.242M shares
0.0%
YoY
|
7.242M shares
0.0%
YoY
|
7.236M shares
-0.08%
YoY
|
7.242M shares
0.01%
YoY
|
7.242M shares
0.01%
YoY
|
7.242M shares
0.09%
YoY
|
7.242M shares
0.09%
YoY
|
7.241M shares
N/A
|
7.241M shares
0.26%
YoY
|
7.235M shares
0.18%
YoY
|
7.235M shares
N/A
|
N/A
|
7.222M shares
N/A
|
| Diluted Shares Outstanding |
7.236M shares
0.0%
YoY
|
N/A
|
7.236M shares
0.0%
YoY
|
7.236M shares
0.0%
YoY
|
7.236M shares
0.0%
YoY
|
N/A
|
7.236M shares
0.0%
YoY
|
7.236M shares
-15.55%
YoY
|
7.236M shares
0.0%
YoY
|
N/A
|
7.236M shares
0.01%
YoY
|
8.569M shares
18.43%
YoY
|
7.236M shares
0.01%
YoY
|
N/A
|
7.235M shares
0.18%
YoY
|
7.235M shares
0.18%
YoY
|
7.235M shares
N/A
|
N/A
|
7.222M shares
N/A
|
Loading...