|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
FY2021
12 months to Jun 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Income | |||||
| Net Loss | |||||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | |||||
| Allowance for credit loss | |||||
| Impairment loss | |||||
| Depreciation and amortization | |||||
| Non-cash lease expenses | |||||
| Loss from equity method investments | |||||
| Loss on investment of films | |||||
| Deferred tax expense (benefit) | |||||
| Gain on disposal of subsidiaries | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Advances to suppliers | |||||
| Prepaid expenses and other current assets | |||||
| Digital assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Contract liability | |||||
| Taxes payable | |||||
| Accrued liabilities and other payables | |||||
| Operating lease liability | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Advance paid for brand authorization | |||||
| Investment in film, net | |||||
| Advances paid for brand authorization | |||||
| Refunds of (investments in) film, net | |||||
| Increase on acquisition of subsidiaries | |||||
| Proceeds on disposal of equity investment | |||||
| Cash disposed on disposal of subsidiaries | |||||
| Proceeds from related party on disposal of subsidiary | |||||
| Repayments from related party | |||||
| Lending to related party | |||||
| Investment of equity investments | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from short-term bank loans | |||||
| Repayments of short-term bank loans | |||||
| Contribution from shareholders | |||||
| Payment for offering costs | |||||
| Proceeds from long-term bank loans | |||||
| Repayments of long-term bank loans | |||||
| Proceeds from third party loans | |||||
| Repayments of third party loans | |||||
| Proceeds from related party loan | |||||
| Repayments of related party loan | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes | |||||
| Net increase (decrease) in cash and restricted cash | |||||
| Cash at end of year | |||||
| Cash and restricted cash at beginning of year | |||||
| Cash and restricted cash at end of year | |||||
| Income tax paid | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Income tax paid | |||||
| Interest expenses paid | |||||
| Non-cash investing and financing activities: | |||||
| Payment for R&D services received in the current period, funded through a prior period deposit designated as an investment. | |||||
| Shares issued for acquisition of subsidiaries | |||||
| ROU assets exchange for operating lease liability | |||||
| Proceeds on disposal of a subsidiary not received by a related party | |||||
Loading...