|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.888M
-44.48%
YoY
|
-$12.41M
-50.88%
YoY
|
-$25.26M
-3771.77%
YoY
|
$687.9K
-83.88%
YoY
|
$4.268M
75.2%
YoY
|
| Depreciation, Depletion And Amortization |
$79.85K
31.77%
YoY
|
$60.60K
-90.89%
YoY
|
$665.4K
114.42%
YoY
|
$310.3K
27.24%
YoY
|
$243.9K
4.53%
YoY
|
| Cash From Operating Activities |
$192.8K
-103.71%
YoY
|
-$5.200M
-12.79%
YoY
|
-$5.962M
-69.21%
YoY
|
-$19.37M
379.65%
YoY
|
-$4.037M
54.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.57K
-25.16%
YoY
|
$16.79K
-97.31%
YoY
|
$623.3K
653.36%
YoY
|
$82.73K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$864.6K
-241.34%
YoY
|
-$611.7K
-88.88%
YoY
|
-$5.500M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$9.175M
1263.61%
YoY
|
-$672.8K
-89.09%
YoY
|
-$6.166M
668.14%
YoY
|
-$802.7K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
133.1%
YoY
|
$4.290M
1168.74%
YoY
|
$338.1K
-98.99%
YoY
|
$33.63M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$1.307M
278.77%
YoY
|
$345.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$11.67M
246.06%
YoY
|
$3.374M
393.74%
YoY
|
$683.3K
-97.93%
YoY
|
$33.06M
736.76%
YoY
|
$3.951M
21.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$192.8K
-103.71%
YoY
|
-$5.200M
-12.79%
YoY
|
-$5.962M
-69.21%
YoY
|
-$19.37M
379.65%
YoY
|
-$4.037M
54.99%
YoY
|
| Cash From Investing Activities |
-$9.175M
1263.61%
YoY
|
-$672.8K
-89.09%
YoY
|
-$6.166M
668.14%
YoY
|
-$802.7K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$11.67M
246.06%
YoY
|
$3.374M
393.74%
YoY
|
$683.3K
-97.93%
YoY
|
$33.06M
736.76%
YoY
|
$3.951M
21.0%
YoY
|
| Net Change In Cash |
$2.696M
-206.94%
YoY
|
-$2.521M
-78.35%
YoY
|
-$11.64M
-189.05%
YoY
|
$13.08M
-15215.08%
YoY
|
-$86.51K
-113.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$192.8K
-103.71%
YoY
|
-$5.200M
-12.79%
YoY
|
-$5.962M
-69.21%
YoY
|
-$19.37M
379.65%
YoY
|
-$4.037M
54.99%
YoY
|
| Capital Expenditures |
$12.57K
-25.16%
YoY
|
$16.79K
-97.31%
YoY
|
$623.3K
653.36%
YoY
|
$82.73K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$180.3K
-103.46%
YoY
|
-$5.217M
-20.79%
YoY
|
-$6.586M
-66.14%
YoY
|
-$19.45M
381.7%
YoY
|
-$4.037M
55.1%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.429M
-6.11%
YoY
|
$2.541M
-207.42%
YoY
|
-$10.04M
-48.82%
YoY
|
-$2.365M
-49.78%
YoY
|
-$19.62M
-5848.27%
YoY
|
-$4.710M
-1154.54%
YoY
|
$341.3K
-92.0%
YoY
|
$446.6K
-79.72%
YoY
|
$4.268M
75.2%
YoY
|
$2.202M
3.22%
YoY
|
$2.436M
-32.05%
YoY
|
$2.133M
69.51%
YoY
|
| Depreciation, Depletion And Amortization |
$43.20K
61.19%
YoY
|
$36.60K
-90.19%
YoY
|
$26.80K
-98.48%
YoY
|
$373.1K
-1.82%
YoY
|
$1.760M
871.62%
YoY
|
$380.0K
194.12%
YoY
|
$181.1K
42.83%
YoY
|
$129.2K
10.34%
YoY
|
$126.8K
9.17%
YoY
|
$117.1K
-0.08%
YoY
|
$116.2K
-3.29%
YoY
|
$117.2K
198.7%
YoY
|
| Cash From Operating Activities |
$51.30K
-101.12%
YoY
|
$141.6K
-124.16%
YoY
|
-$4.571M
2588.68%
YoY
|
-$586.1K
-89.88%
YoY
|
-$170.0K
-98.78%
YoY
|
-$5.790M
5.56%
YoY
|
-$13.88M
237.35%
YoY
|
-$5.485M
-7214.32%
YoY
|
-$4.114M
410.64%
YoY
|
$77.10K
-104.29%
YoY
|
-$805.7K
-230.75%
YoY
|
-$1.799M
-977.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.90K
-39.31%
YoY
|
$12.60K
-24.87%
YoY
|
$44.32K
-100.95%
YoY
|
$16.77K
-99.68%
YoY
|
-$4.650M
538.46%
YoY
|
$5.320M
-7249.58%
YoY
|
-$728.3K
N/A
|
-$74.41K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.720K
-99.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$197.3K
-359.95%
YoY
|
-$9.332M
1641.65%
YoY
|
-$75.90K
-97.74%
YoY
|
-$535.8K
-74.96%
YoY
|
-$3.360M
N/A
|
-$2.140M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.980K
-76.24%
YoY
|
N/A
|
| Cash From Investing Activities |
$170.4K
-241.76%
YoY
|
-$9.345M
1591.05%
YoY
|
-$120.2K
-109.32%
YoY
|
-$552.6K
-92.59%
YoY
|
$1.290M
-277.12%
YoY
|
-$7.460M
9925.53%
YoY
|
-$728.3K
N/A
|
-$74.41K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.980K
79.78%
YoY
|
-$1.720K
-99.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$310.0K
-99.09%
YoY
|
N/A
N/A
|
$34.07M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.260M
N/A
|
$2.558M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.642M
-49.68%
YoY
|
$10.03M
9014.65%
YoY
|
$3.264M
-2819.62%
YoY
|
$110.1K
-86.24%
YoY
|
-$120.0K
-117.88%
YoY
|
$800.0K
-97.53%
YoY
|
$671.1K
-60.0%
YoY
|
$32.39M
1324.89%
YoY
|
$1.678M
87.87%
YoY
|
$2.273M
-4.18%
YoY
|
$893.1K
-1877.65%
YoY
|
$2.372M
53.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$51.30K
-101.12%
YoY
|
$141.6K
-124.16%
YoY
|
-$4.571M
2588.68%
YoY
|
-$586.1K
-89.88%
YoY
|
-$170.0K
-98.78%
YoY
|
-$5.790M
5.56%
YoY
|
-$13.88M
237.35%
YoY
|
-$5.485M
-7214.32%
YoY
|
-$4.114M
410.64%
YoY
|
$77.10K
-104.29%
YoY
|
-$805.7K
-230.75%
YoY
|
-$1.799M
-977.78%
YoY
|
| Cash From Investing Activities |
$170.4K
-241.76%
YoY
|
-$9.345M
1591.05%
YoY
|
-$120.2K
-109.32%
YoY
|
-$552.6K
-92.59%
YoY
|
$1.290M
-277.12%
YoY
|
-$7.460M
9925.53%
YoY
|
-$728.3K
N/A
|
-$74.41K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.980K
79.78%
YoY
|
-$1.720K
-99.92%
YoY
|
| Cash From Financing Activities |
$1.642M
-49.68%
YoY
|
$10.03M
9014.65%
YoY
|
$3.264M
-2819.62%
YoY
|
$110.1K
-86.24%
YoY
|
-$120.0K
-117.88%
YoY
|
$800.0K
-97.53%
YoY
|
$671.1K
-60.0%
YoY
|
$32.39M
1324.89%
YoY
|
$1.678M
87.87%
YoY
|
$2.273M
-4.18%
YoY
|
$893.1K
-1877.65%
YoY
|
$2.372M
53.1%
YoY
|
| Net Change In Cash |
$1.864M
-230.57%
YoY
|
$829.2K
-180.61%
YoY
|
-$1.427M
-242.74%
YoY
|
-$1.029M
-91.74%
YoY
|
$1.000M
-107.18%
YoY
|
-$12.45M
-146.41%
YoY
|
-$13.94M
471.99%
YoY
|
$26.83M
1041.58%
YoY
|
-$2.437M
-2739.02%
YoY
|
$2.350M
311.41%
YoY
|
$92.33K
-83.77%
YoY
|
$571.2K
-275.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.30K
-101.12%
YoY
|
$141.6K
-124.16%
YoY
|
-$4.571M
2588.68%
YoY
|
-$586.1K
-89.88%
YoY
|
-$170.0K
-98.78%
YoY
|
-$5.790M
5.56%
YoY
|
-$13.88M
237.35%
YoY
|
-$5.485M
-7214.32%
YoY
|
-$4.114M
410.64%
YoY
|
$77.10K
-104.29%
YoY
|
-$805.7K
-230.75%
YoY
|
-$1.799M
-977.78%
YoY
|
| Capital Expenditures |
$26.90K
-39.31%
YoY
|
$12.60K
-24.87%
YoY
|
$44.32K
-100.95%
YoY
|
$16.77K
-99.68%
YoY
|
-$4.650M
538.46%
YoY
|
$5.320M
-7249.58%
YoY
|
-$728.3K
N/A
|
-$74.41K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.720K
-99.92%
YoY
|
| Free Cash Flow |
$24.40K
-100.53%
YoY
|
$129.0K
-121.4%
YoY
|
-$4.615M
-203.02%
YoY
|
-$602.9K
-94.57%
YoY
|
$4.480M
-134.06%
YoY
|
-$11.11M
105.33%
YoY
|
-$13.15M
219.65%
YoY
|
-$5.411M
-7117.81%
YoY
|
-$4.114M
410.64%
YoY
|
$77.10K
-104.29%
YoY
|
-$805.7K
-227.0%
YoY
|
-$1.797M
-178.66%
YoY
|
Loading...