|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$47.02M
-36.28%
YoY
|
$73.78M
6.68%
YoY
|
$69.16M
-20.97%
YoY
|
$87.51M
-55.52%
YoY
|
$196.7M
N/A
|
| Depreciation, Depletion And Amortization |
$17.45M
-5.56%
YoY
|
$18.48M
-3.96%
YoY
|
$19.25M
-6.99%
YoY
|
$20.69M
-41.19%
YoY
|
$35.18M
N/A
|
| Cash From Operating Activities |
$79.32M
-13.96%
YoY
|
$92.19M
-0.34%
YoY
|
$92.50M
3.4%
YoY
|
$89.45M
14.05%
YoY
|
$78.43M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$89.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.27M
-54.55%
YoY
|
$75.39M
233.44%
YoY
|
$22.61M
-85.53%
YoY
|
$156.3M
-80.31%
YoY
|
$793.6M
N/A
|
| Cash From Investing Activities |
$34.27M
-54.55%
YoY
|
$75.39M
233.44%
YoY
|
$22.61M
-85.52%
YoY
|
$156.2M
-80.32%
YoY
|
$793.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.3M
-16.51%
YoY
|
-$153.7M
21.99%
YoY
|
-$126.0M
-84.71%
YoY
|
-$824.2M
205.13%
YoY
|
-$270.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$79.32M
-13.96%
YoY
|
$92.19M
-0.34%
YoY
|
$92.50M
3.4%
YoY
|
$89.45M
14.05%
YoY
|
$78.43M
N/A
|
| Cash From Investing Activities |
$34.27M
-54.55%
YoY
|
$75.39M
233.44%
YoY
|
$22.61M
-85.52%
YoY
|
$156.2M
-80.32%
YoY
|
$793.6M
N/A
|
| Cash From Financing Activities |
-$128.3M
-16.51%
YoY
|
-$153.7M
21.99%
YoY
|
-$126.0M
-84.71%
YoY
|
-$824.2M
205.13%
YoY
|
-$270.1M
N/A
|
| Net Change In Cash |
-$14.76M
-206.46%
YoY
|
$13.86M
-227.2%
YoY
|
-$10.90M
-98.12%
YoY
|
-$578.6M
-196.12%
YoY
|
$602.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.32M
-13.96%
YoY
|
$92.19M
-0.34%
YoY
|
$92.50M
3.4%
YoY
|
$89.45M
14.05%
YoY
|
$78.43M
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$89.00K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$92.19M
-0.34%
YoY
|
$92.50M
3.51%
YoY
|
$89.36M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.46M
-28.58%
YoY
|
$7.458M
-65.61%
YoY
|
$1.290M
-92.15%
YoY
|
$22.22M
24.23%
YoY
|
$16.05M
-9.66%
YoY
|
$21.68M
40.06%
YoY
|
$16.44M
-16.5%
YoY
|
$17.88M
6.25%
YoY
|
$17.77M
3.56%
YoY
|
$15.48M
-48.08%
YoY
|
$19.69M
-4.72%
YoY
|
$16.83M
1.45%
YoY
|
$17.16M
-16.01%
YoY
|
$29.82M
-66.83%
YoY
|
$20.67M
-68.98%
YoY
|
$16.59M
-30.05%
YoY
|
$20.43M
23.94%
YoY
|
$89.89M
N/A
|
| Depreciation, Depletion And Amortization |
$4.287M
-3.21%
YoY
|
$4.312M
-3.56%
YoY
|
$4.347M
-4.92%
YoY
|
$4.365M
-6.79%
YoY
|
$4.429M
-6.9%
YoY
|
$4.471M
-6.72%
YoY
|
$4.572M
-4.85%
YoY
|
$4.683M
-2.78%
YoY
|
$4.757M
-1.51%
YoY
|
$4.793M
-1.62%
YoY
|
$4.805M
-6.68%
YoY
|
$4.817M
-9.73%
YoY
|
$4.830M
-9.48%
YoY
|
$4.872M
-86.15%
YoY
|
$5.149M
-48.28%
YoY
|
$5.336M
-47.41%
YoY
|
$5.336M
-21.11%
YoY
|
$35.18M
N/A
|
| Cash From Operating Activities |
$16.18M
-18.66%
YoY
|
$18.06M
-23.35%
YoY
|
$19.74M
-15.32%
YoY
|
$41.52M
78.41%
YoY
|
$19.90M
-9.74%
YoY
|
$23.56M
1.86%
YoY
|
$23.31M
-0.19%
YoY
|
$23.27M
-0.1%
YoY
|
$22.04M
-2.97%
YoY
|
$23.13M
5.14%
YoY
|
$23.35M
6.29%
YoY
|
$23.30M
-10.79%
YoY
|
$22.72M
17.3%
YoY
|
$22.00M
-71.95%
YoY
|
$21.97M
N/A
|
$26.11M
N/A
|
$19.37M
9.75%
YoY
|
$78.43M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$89.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$14.04M
15.95%
YoY
|
$20.23M
54.25%
YoY
|
N/A
|
$34.07M
676.99%
YoY
|
$12.11M
9.78%
YoY
|
$13.11M
N/A
|
$16.10M
123.68%
YoY
|
$4.385M
-91.33%
YoY
|
$11.03M
-86.99%
YoY
|
$0.00
N/A
|
$7.196M
-65.67%
YoY
|
$50.55M
-93.63%
YoY
|
$84.74M
N/A
|
$0.00
N/A
|
$20.96M
N/A
|
$793.6M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$14.04M
15.95%
YoY
|
$20.23M
54.25%
YoY
|
$0.00
-100.0%
YoY
|
$34.07M
676.99%
YoY
|
$12.11M
9.78%
YoY
|
$13.11M
N/A
|
$16.10M
123.68%
YoY
|
$4.385M
-91.31%
YoY
|
$11.03M
-86.99%
YoY
|
$0.00
N/A
|
$7.196M
-65.67%
YoY
|
$50.46M
-93.64%
YoY
|
$84.74M
N/A
|
$0.00
N/A
|
$20.96M
N/A
|
$793.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.35M
-48.75%
YoY
|
-$29.84M
-42.47%
YoY
|
-$19.86M
-45.35%
YoY
|
-$78.65M
100.94%
YoY
|
-$37.75M
43.12%
YoY
|
-$51.86M
121.38%
YoY
|
-$36.34M
5.66%
YoY
|
-$39.14M
26.6%
YoY
|
-$26.38M
-29.23%
YoY
|
-$23.42M
-78.08%
YoY
|
-$34.39M
-40.39%
YoY
|
-$30.92M
18.26%
YoY
|
-$37.27M
-94.12%
YoY
|
-$106.9M
-60.43%
YoY
|
-$57.69M
N/A
|
-$26.14M
N/A
|
-$633.5M
6100.53%
YoY
|
-$270.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.18M
-18.66%
YoY
|
$18.06M
-23.35%
YoY
|
$19.74M
-15.32%
YoY
|
$41.52M
78.41%
YoY
|
$19.90M
-9.74%
YoY
|
$23.56M
1.86%
YoY
|
$23.31M
-0.19%
YoY
|
$23.27M
-0.1%
YoY
|
$22.04M
-2.97%
YoY
|
$23.13M
5.14%
YoY
|
$23.35M
6.29%
YoY
|
$23.30M
-10.79%
YoY
|
$22.72M
17.3%
YoY
|
$22.00M
-71.95%
YoY
|
$21.97M
N/A
|
$26.11M
N/A
|
$19.37M
9.75%
YoY
|
$78.43M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$14.04M
15.95%
YoY
|
$20.23M
54.25%
YoY
|
$0.00
-100.0%
YoY
|
$34.07M
676.99%
YoY
|
$12.11M
9.78%
YoY
|
$13.11M
N/A
|
$16.10M
123.68%
YoY
|
$4.385M
-91.31%
YoY
|
$11.03M
-86.99%
YoY
|
$0.00
N/A
|
$7.196M
-65.67%
YoY
|
$50.46M
-93.64%
YoY
|
$84.74M
N/A
|
$0.00
N/A
|
$20.96M
N/A
|
$793.6M
N/A
|
| Cash From Financing Activities |
-$19.35M
-48.75%
YoY
|
-$29.84M
-42.47%
YoY
|
-$19.86M
-45.35%
YoY
|
-$78.65M
100.94%
YoY
|
-$37.75M
43.12%
YoY
|
-$51.86M
121.38%
YoY
|
-$36.34M
5.66%
YoY
|
-$39.14M
26.6%
YoY
|
-$26.38M
-29.23%
YoY
|
-$23.42M
-78.08%
YoY
|
-$34.39M
-40.39%
YoY
|
-$30.92M
18.26%
YoY
|
-$37.27M
-94.12%
YoY
|
-$106.9M
-60.43%
YoY
|
-$57.69M
N/A
|
-$26.14M
N/A
|
-$633.5M
6100.53%
YoY
|
-$270.1M
N/A
|
| Net Change In Cash |
-$3.163M
-82.29%
YoY
|
-$11.78M
-304.05%
YoY
|
$13.92M
-1617.99%
YoY
|
-$16.90M
513.43%
YoY
|
-$17.86M
-251.82%
YoY
|
$5.771M
41.13%
YoY
|
-$917.0K
18240.0%
YoY
|
-$2.755M
-63.85%
YoY
|
$11.76M
-259.84%
YoY
|
$4.089M
-111.88%
YoY
|
-$5.000K
-100.01%
YoY
|
-$7.622M
25306.67%
YoY
|
-$7.358M
-98.76%
YoY
|
-$34.42M
-105.72%
YoY
|
$49.03M
N/A
|
-$30.00K
N/A
|
-$593.2M
-8082.49%
YoY
|
$602.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.18M
-18.66%
YoY
|
$18.06M
-23.35%
YoY
|
$19.74M
-15.32%
YoY
|
$41.52M
78.41%
YoY
|
$19.90M
-9.74%
YoY
|
$23.56M
1.86%
YoY
|
$23.31M
-0.19%
YoY
|
$23.27M
-0.1%
YoY
|
$22.04M
-2.97%
YoY
|
$23.13M
5.14%
YoY
|
$23.35M
6.29%
YoY
|
$23.30M
-10.79%
YoY
|
$22.72M
17.3%
YoY
|
$22.00M
-71.95%
YoY
|
$21.97M
N/A
|
$26.11M
N/A
|
$19.37M
9.75%
YoY
|
$78.43M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$89.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.56M
1.86%
YoY
|
N/A
|
N/A
|
N/A
|
$23.13M
5.57%
YoY
|
N/A
|
N/A
|
N/A
|
$21.91M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...