|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$97.53M
-2.85%
YoY
|
$100.4M
-1.18%
YoY
|
$101.6M
-6.29%
YoY
|
$108.4M
-26.22%
YoY
|
$146.9M
N/A
|
| Cost Of Revenue |
$6.370M
1.21%
YoY
|
$6.294M
-5.05%
YoY
|
$6.629M
-11.98%
YoY
|
$7.531M
-11.19%
YoY
|
$8.480M
N/A
|
| Gross Profit |
$91.16M
-3.12%
YoY
|
$94.09M
-0.91%
YoY
|
$94.95M
-5.86%
YoY
|
$100.9M
-27.14%
YoY
|
$138.4M
N/A
|
| Selling, General & Admin |
$21.13M
94.01%
YoY
|
$10.89M
-3.14%
YoY
|
$11.24M
-25.41%
YoY
|
$15.07M
8.24%
YoY
|
$13.93M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$17.45M
-5.56%
YoY
|
$18.48M
-3.96%
YoY
|
$19.25M
-6.99%
YoY
|
$20.69M
-41.19%
YoY
|
$35.18M
N/A
|
| Operating Expenses |
$38.58M
31.36%
YoY
|
$29.37M
-3.66%
YoY
|
$30.49M
-14.75%
YoY
|
$35.77M
-27.17%
YoY
|
$49.11M
N/A
|
| Operating Profit |
$52.57M
-18.77%
YoY
|
$64.72M
0.39%
YoY
|
$64.46M
-0.97%
YoY
|
$65.10M
-27.13%
YoY
|
$89.34M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$4.137M
N/A
|
N/A
|
| Other Income/Expense, Net |
$7.398M
-33.6%
YoY
|
$11.14M
137.22%
YoY
|
$4.697M
-79.04%
YoY
|
$22.41M
N/A
|
N/A
|
| Pretax Income |
$47.02M
-36.28%
YoY
|
$73.78M
6.68%
YoY
|
$69.16M
-20.97%
YoY
|
$87.51M
-55.52%
YoY
|
$196.7M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$47.02M
-36.28%
YoY
|
$73.78M
6.68%
YoY
|
$69.16M
-20.97%
YoY
|
$87.51M
-55.52%
YoY
|
$196.7M
N/A
|
| Basic Earnings Per Share |
$0.63
-35.71%
YoY
|
$0.98
6.52%
YoY
|
$0.92
-21.37%
YoY
|
$1.17
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.63
-35.71%
YoY
|
$0.98
6.52%
YoY
|
$0.92
-21.37%
YoY
|
$1.17
-55.39%
YoY
|
$2.62
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$24.10M
-1.96%
YoY
|
$24.21M
-3.15%
YoY
|
$24.53M
-2.76%
YoY
|
N/A
|
$24.58M
-3.0%
YoY
|
$25.00M
-1.26%
YoY
|
$25.22M
-0.7%
YoY
|
$25.58M
0.23%
YoY
|
$25.34M
-2.09%
YoY
|
$25.31M
-6.64%
YoY
|
$25.40M
-8.26%
YoY
|
$25.52M
-7.88%
YoY
|
$25.89M
-31.27%
YoY
|
$27.11M
N/A
|
$27.69M
N/A
|
$27.71M
N/A
|
$37.66M
N/A
|
| Cost Of Revenue |
N/A
|
$1.550M
1.77%
YoY
|
$1.550M
6.24%
YoY
|
$1.637M
2.06%
YoY
|
N/A
|
$1.523M
-4.75%
YoY
|
$1.459M
2.46%
YoY
|
$1.604M
-10.34%
YoY
|
$1.708M
-6.0%
YoY
|
$1.599M
-1.05%
YoY
|
$1.424M
-30.26%
YoY
|
$1.789M
-17.02%
YoY
|
$1.817M
5.76%
YoY
|
$1.616M
-27.7%
YoY
|
$2.042M
N/A
|
$2.156M
N/A
|
$1.718M
N/A
|
$2.235M
N/A
|
| Gross Profit |
N/A
|
$22.55M
-2.21%
YoY
|
$22.66M
-3.73%
YoY
|
$22.89M
-3.09%
YoY
|
N/A
|
$23.06M
-2.88%
YoY
|
$23.54M
-1.48%
YoY
|
$23.62M
0.03%
YoY
|
$23.87M
0.7%
YoY
|
$23.74M
-2.16%
YoY
|
$23.89M
-4.72%
YoY
|
$23.61M
-7.52%
YoY
|
$23.71M
-8.78%
YoY
|
$24.27M
-31.5%
YoY
|
$25.07M
N/A
|
$25.53M
N/A
|
$25.99M
N/A
|
$35.43M
N/A
|
| Selling, General & Admin |
N/A
|
$10.74M
295.83%
YoY
|
$4.856M
84.08%
YoY
|
$2.694M
6.86%
YoY
|
N/A
|
$2.713M
-15.56%
YoY
|
$2.638M
7.81%
YoY
|
$2.521M
12.14%
YoY
|
$3.018M
-9.48%
YoY
|
$3.213M
-10.82%
YoY
|
$2.447M
-34.48%
YoY
|
$2.248M
-37.95%
YoY
|
$3.334M
-18.94%
YoY
|
$3.603M
-3.01%
YoY
|
$3.735M
N/A
|
$3.623M
N/A
|
$4.113M
N/A
|
$3.715M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.287M
-3.21%
YoY
|
$4.312M
-3.56%
YoY
|
$4.347M
-4.92%
YoY
|
$4.365M
-6.79%
YoY
|
$4.429M
-6.9%
YoY
|
$4.471M
-6.72%
YoY
|
$4.572M
-4.85%
YoY
|
$4.683M
-2.78%
YoY
|
$4.757M
-1.51%
YoY
|
$4.793M
-1.62%
YoY
|
$4.805M
-6.68%
YoY
|
$4.817M
-9.73%
YoY
|
$4.830M
-9.48%
YoY
|
$4.872M
-86.15%
YoY
|
$5.149M
-48.28%
YoY
|
$5.336M
-47.41%
YoY
|
$5.336M
-21.11%
YoY
|
$35.18M
N/A
|
| Operating Expenses |
N/A
|
$15.05M
109.51%
YoY
|
$9.203M
27.64%
YoY
|
$7.059M
-2.01%
YoY
|
N/A
|
$7.184M
-10.27%
YoY
|
$7.210M
-0.58%
YoY
|
$7.204M
1.97%
YoY
|
$7.775M
-4.76%
YoY
|
$8.006M
-5.53%
YoY
|
$7.252M
-18.37%
YoY
|
$7.065M
-21.14%
YoY
|
$8.164M
-13.6%
YoY
|
$8.475M
-29.56%
YoY
|
$8.884M
N/A
|
$8.959M
N/A
|
$9.449M
N/A
|
$12.03M
N/A
|
| Operating Profit |
N/A
|
$7.498M
-52.77%
YoY
|
$13.45M
-17.59%
YoY
|
$15.83M
-3.56%
YoY
|
N/A
|
$15.88M
0.87%
YoY
|
$16.33M
-1.87%
YoY
|
$16.42M
-0.8%
YoY
|
$16.10M
3.58%
YoY
|
$15.74M
-0.35%
YoY
|
$16.64M
2.77%
YoY
|
$16.55M
-0.16%
YoY
|
$15.54M
-6.02%
YoY
|
$15.79M
-32.5%
YoY
|
$16.19M
N/A
|
$16.58M
N/A
|
$16.54M
N/A
|
$23.40M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.034M
0.29%
YoY
|
N/A
|
$1.033M
47.99%
YoY
|
N/A
|
| Other Income/Expense, Net |
$221.0K
-15.97%
YoY
|
$2.243M
331.35%
YoY
|
-$1.493M
-167.93%
YoY
|
$6.384M
335.17%
YoY
|
$263.0K
-84.23%
YoY
|
$520.0K
60.99%
YoY
|
$2.198M
-28.08%
YoY
|
$1.467M
418.37%
YoY
|
$1.668M
3.35%
YoY
|
$323.0K
-7.98%
YoY
|
$3.056M
-31.8%
YoY
|
$283.0K
1668.75%
YoY
|
$1.614M
-58.5%
YoY
|
$351.0K
N/A
|
$4.481M
-89.33%
YoY
|
$16.00K
N/A
|
$3.889M
-1168.41%
YoY
|
N/A
|
| Pretax Income |
N/A
|
$7.458M
-65.61%
YoY
|
$1.290M
-92.15%
YoY
|
$22.22M
24.23%
YoY
|
N/A
|
$21.68M
40.06%
YoY
|
$16.44M
-16.5%
YoY
|
$17.88M
6.25%
YoY
|
$17.77M
3.56%
YoY
|
$15.48M
-48.08%
YoY
|
$19.69M
-4.72%
YoY
|
$16.83M
1.45%
YoY
|
$17.16M
-16.01%
YoY
|
$29.82M
-66.83%
YoY
|
$20.67M
N/A
|
$16.59M
N/A
|
$20.43M
N/A
|
$89.89M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$11.46M
-28.58%
YoY
|
$7.458M
-65.61%
YoY
|
$1.290M
-92.15%
YoY
|
$22.22M
24.23%
YoY
|
$16.05M
-9.66%
YoY
|
$21.68M
40.06%
YoY
|
$16.44M
-16.5%
YoY
|
$17.88M
6.25%
YoY
|
$17.77M
3.56%
YoY
|
$15.48M
-48.08%
YoY
|
$19.69M
-4.72%
YoY
|
$16.83M
1.45%
YoY
|
$17.16M
-16.01%
YoY
|
$29.82M
-66.83%
YoY
|
$20.67M
-68.98%
YoY
|
$16.59M
-30.05%
YoY
|
$20.43M
23.94%
YoY
|
$89.89M
N/A
|
| Basic Earnings Per Share |
$0.15
-28.57%
YoY
|
N/A
|
$0.02
-90.91%
YoY
|
$0.30
25.0%
YoY
|
$0.21
-12.5%
YoY
|
N/A
|
$0.22
-15.38%
YoY
|
$0.24
9.09%
YoY
|
$0.24
4.35%
YoY
|
N/A
|
$0.26
-7.14%
YoY
|
$0.22
0.0%
YoY
|
$0.23
-14.81%
YoY
|
N/A
|
$0.28
-68.54%
YoY
|
$0.22
-31.25%
YoY
|
$0.27
22.73%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.15
-28.57%
YoY
|
$0.10
-65.72%
YoY
|
$0.02
-90.91%
YoY
|
$0.30
25.0%
YoY
|
$0.21
-12.5%
YoY
|
$0.29
40.05%
YoY
|
$0.22
-15.38%
YoY
|
$0.24
9.09%
YoY
|
$0.24
4.35%
YoY
|
$0.21
-48.08%
YoY
|
$0.26
-7.14%
YoY
|
$0.22
0.0%
YoY
|
$0.23
-14.81%
YoY
|
$0.40
-66.83%
YoY
|
$0.28
-68.54%
YoY
|
$0.22
-31.25%
YoY
|
$0.27
22.73%
YoY
|
$1.20
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
-100.0%
YoY
|
0.000 shares
-100.0%
YoY
|
0.000 shares
-100.0%
YoY
|
0.000 shares
N/A
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
0.000 shares
N/A
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
0.000 shares
N/A
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
0.000 shares
N/A
|
| Diluted Shares Outstanding |
75.00M shares
0.0%
YoY
|
N/A
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
N/A
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
N/A
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
N/A
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
75.00M shares
0.0%
YoY
|
N/A
|
Loading...