|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.165M
-94.71%
YoY
|
-$78.75M
-61.01%
YoY
|
-$202.0M
-6.22%
YoY
|
-$215.4M
-33.28%
YoY
|
-$322.8M
20.64%
YoY
|
| Depreciation, Depletion And Amortization |
$97.98M
-5.4%
YoY
|
$103.6M
-5.79%
YoY
|
$109.9M
-10.24%
YoY
|
$122.5M
-11.89%
YoY
|
$139.0M
-9.87%
YoY
|
| Cash From Operating Activities |
$64.44M
-15.62%
YoY
|
$76.37M
-34.88%
YoY
|
$117.3M
-424.42%
YoY
|
-$36.15M
-68.7%
YoY
|
-$115.5M
624.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.19M
-4.57%
YoY
|
$50.50M
-37.46%
YoY
|
$80.74M
13.48%
YoY
|
$71.15M
-174.03%
YoY
|
-$96.11M
4.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$287.0K
-32.31%
YoY
|
-$424.0K
-1513.33%
YoY
|
$30.00K
-100.62%
YoY
|
-$4.845M
152.34%
YoY
|
| Cash From Investing Activities |
-$45.63M
1.14%
YoY
|
-$45.12M
-30.55%
YoY
|
-$64.97M
263.11%
YoY
|
-$17.89M
-80.39%
YoY
|
-$91.26M
-14.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$2.262M
-8.2%
YoY
|
$2.464M
15.84%
YoY
|
$2.127M
-49.09%
YoY
|
$4.178M
-24.49%
YoY
|
$5.533M
-10.64%
YoY
|
| Cash From Financing Activities |
-$3.968M
-58.86%
YoY
|
-$9.645M
-88.11%
YoY
|
-$81.14M
1801.95%
YoY
|
-$4.266M
-232.94%
YoY
|
$3.209M
-98.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$64.44M
-15.62%
YoY
|
$76.37M
-34.88%
YoY
|
$117.3M
-424.42%
YoY
|
-$36.15M
-68.7%
YoY
|
-$115.5M
624.93%
YoY
|
| Cash From Investing Activities |
-$45.63M
1.14%
YoY
|
-$45.12M
-30.55%
YoY
|
-$64.97M
263.11%
YoY
|
-$17.89M
-80.39%
YoY
|
-$91.26M
-14.61%
YoY
|
| Cash From Financing Activities |
-$3.968M
-58.86%
YoY
|
-$9.645M
-88.11%
YoY
|
-$81.14M
1801.95%
YoY
|
-$4.266M
-232.94%
YoY
|
$3.209M
-98.46%
YoY
|
| Net Change In Cash |
$21.19M
35.49%
YoY
|
$15.64M
-152.57%
YoY
|
-$29.75M
-49.0%
YoY
|
-$58.32M
-71.35%
YoY
|
-$203.6M
-339.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.44M
-15.62%
YoY
|
$76.37M
-34.88%
YoY
|
$117.3M
-424.42%
YoY
|
-$36.15M
-68.7%
YoY
|
-$115.5M
624.93%
YoY
|
| Capital Expenditures |
$48.19M
-4.57%
YoY
|
$50.50M
-37.46%
YoY
|
$80.74M
13.48%
YoY
|
$71.15M
-174.03%
YoY
|
-$96.11M
4.69%
YoY
|
| Free Cash Flow |
$16.25M
-37.19%
YoY
|
$25.87M
-29.19%
YoY
|
$36.53M
-134.05%
YoY
|
-$107.3M
453.01%
YoY
|
-$19.40M
-125.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.30M
-2245.81%
YoY
|
$3.328M
-91.72%
YoY
|
-$7.644M
-30.87%
YoY
|
-$1.401M
-98.16%
YoY
|
$1.552M
-104.9%
YoY
|
$40.21M
-172.91%
YoY
|
-$11.06M
-197.31%
YoY
|
-$76.24M
173.97%
YoY
|
-$31.66M
-75.71%
YoY
|
-$55.15M
-37.39%
YoY
|
$11.36M
-134.76%
YoY
|
-$27.83M
-16.3%
YoY
|
-$130.4M
112.46%
YoY
|
-$88.09M
-13.79%
YoY
|
-$32.69M
-73.46%
YoY
|
-$33.25M
-47.73%
YoY
|
-$61.36M
81.2%
YoY
|
-$102.2M
275.69%
YoY
|
-$123.2M
-2911.53%
YoY
|
| Depreciation, Depletion And Amortization |
$21.80M
-8.53%
YoY
|
$24.74M
-2.25%
YoY
|
$24.88M
-3.99%
YoY
|
$24.52M
-5.23%
YoY
|
$23.83M
-3.93%
YoY
|
$25.31M
-6.01%
YoY
|
$25.92M
-4.72%
YoY
|
$25.87M
-6.99%
YoY
|
$24.80M
-5.25%
YoY
|
$26.93M
-4.85%
YoY
|
$27.20M
-11.19%
YoY
|
$27.82M
-11.45%
YoY
|
$26.18M
-13.86%
YoY
|
$28.30M
-16.72%
YoY
|
$30.63M
-15.04%
YoY
|
$31.41M
-11.2%
YoY
|
$30.39M
-4.31%
YoY
|
$33.99M
-9.37%
YoY
|
$36.05M
-0.96%
YoY
|
| Cash From Operating Activities |
-$69.15M
365.65%
YoY
|
$56.25M
-24.73%
YoY
|
$38.63M
38.66%
YoY
|
-$15.58M
29.69%
YoY
|
-$14.85M
4.59%
YoY
|
$74.72M
-6.22%
YoY
|
$27.86M
36.56%
YoY
|
-$12.01M
-9.19%
YoY
|
-$14.20M
-146.74%
YoY
|
$79.68M
-408.95%
YoY
|
$20.40M
-301.48%
YoY
|
-$13.23M
-210.44%
YoY
|
$30.38M
-348.74%
YoY
|
-$25.79M
541.22%
YoY
|
-$10.13M
-80.05%
YoY
|
$11.98M
-122.33%
YoY
|
-$12.21M
72.4%
YoY
|
-$4.022M
-137.94%
YoY
|
-$50.75M
-145.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.04M
37.04%
YoY
|
$11.69M
1.76%
YoY
|
$11.19M
2.32%
YoY
|
$7.772M
-30.87%
YoY
|
$17.54M
4.21%
YoY
|
$11.48M
-34.54%
YoY
|
$10.94M
-33.31%
YoY
|
$11.24M
-35.74%
YoY
|
$16.83M
-42.47%
YoY
|
$17.54M
38.58%
YoY
|
$16.40M
-215.39%
YoY
|
$17.50M
-246.25%
YoY
|
$29.26M
-190.56%
YoY
|
$12.66M
-162.85%
YoY
|
-$14.21M
-30.21%
YoY
|
-$11.96M
-29.62%
YoY
|
-$32.31M
-16.28%
YoY
|
-$20.14M
9.47%
YoY
|
-$20.37M
93.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$169.0K
119.48%
YoY
|
-$12.00K
-92.73%
YoY
|
$5.091M
6688.0%
YoY
|
$45.00K
-99.68%
YoY
|
$77.00K
-94.52%
YoY
|
-$165.0K
-28.88%
YoY
|
$75.00K
-44.44%
YoY
|
$14.10M
2978.6%
YoY
|
$1.406M
402.14%
YoY
|
-$232.0K
-90.24%
YoY
|
$135.0K
-92.13%
YoY
|
$458.0K
382.11%
YoY
|
$280.0K
-55.91%
YoY
|
-$2.377M
0.59%
YoY
|
$1.715M
90.56%
YoY
|
$95.00K
-100.57%
YoY
|
| Cash From Investing Activities |
-$24.04M
58.62%
YoY
|
-$11.69M
82.79%
YoY
|
-$11.19M
2.75%
YoY
|
-$7.603M
-31.91%
YoY
|
-$15.15M
-9.09%
YoY
|
-$6.393M
-63.4%
YoY
|
-$10.89M
353.83%
YoY
|
-$11.17M
-30.61%
YoY
|
-$16.67M
-42.58%
YoY
|
-$17.47M
39.48%
YoY
|
-$2.400M
-82.55%
YoY
|
-$16.09M
37.72%
YoY
|
-$29.03M
-244.64%
YoY
|
-$12.52M
-32.03%
YoY
|
-$13.76M
-32.14%
YoY
|
-$11.68M
-28.16%
YoY
|
$20.07M
-155.36%
YoY
|
-$18.43M
5.9%
YoY
|
-$20.27M
-26.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$523.0K
-31.45%
YoY
|
N/A
|
N/A
|
N/A
|
$763.0K
16.13%
YoY
|
N/A
|
N/A
|
N/A
|
$657.0K
-12.98%
YoY
|
N/A
|
N/A
|
N/A
|
$755.0K
-47.17%
YoY
|
N/A
|
N/A
|
N/A
|
$1.429M
-20.48%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.44M
-767.44%
YoY
|
-$182.0K
-93.63%
YoY
|
$571.0K
-117.32%
YoY
|
-$1.894M
-17.0%
YoY
|
-$2.463M
103.39%
YoY
|
-$2.855M
-97.63%
YoY
|
-$3.297M
-102.78%
YoY
|
-$2.282M
-32.45%
YoY
|
-$1.211M
-98.4%
YoY
|
-$120.5M
-6826.4%
YoY
|
$118.4M
-6076.78%
YoY
|
-$3.378M
205.98%
YoY
|
-$75.66M
2444.9%
YoY
|
$1.792M
-77.39%
YoY
|
-$1.981M
-87.94%
YoY
|
-$1.104M
-110.61%
YoY
|
-$2.973M
-330.82%
YoY
|
$7.926M
-145.55%
YoY
|
-$16.42M
116.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$69.15M
365.65%
YoY
|
$56.25M
-24.73%
YoY
|
$38.63M
38.66%
YoY
|
-$15.58M
29.69%
YoY
|
-$14.85M
4.59%
YoY
|
$74.72M
-6.22%
YoY
|
$27.86M
36.56%
YoY
|
-$12.01M
-9.19%
YoY
|
-$14.20M
-146.74%
YoY
|
$79.68M
-408.95%
YoY
|
$20.40M
-301.48%
YoY
|
-$13.23M
-210.44%
YoY
|
$30.38M
-348.74%
YoY
|
-$25.79M
541.22%
YoY
|
-$10.13M
-80.05%
YoY
|
$11.98M
-122.33%
YoY
|
-$12.21M
72.4%
YoY
|
-$4.022M
-137.94%
YoY
|
-$50.75M
-145.72%
YoY
|
| Cash From Investing Activities |
-$24.04M
58.62%
YoY
|
-$11.69M
82.79%
YoY
|
-$11.19M
2.75%
YoY
|
-$7.603M
-31.91%
YoY
|
-$15.15M
-9.09%
YoY
|
-$6.393M
-63.4%
YoY
|
-$10.89M
353.83%
YoY
|
-$11.17M
-30.61%
YoY
|
-$16.67M
-42.58%
YoY
|
-$17.47M
39.48%
YoY
|
-$2.400M
-82.55%
YoY
|
-$16.09M
37.72%
YoY
|
-$29.03M
-244.64%
YoY
|
-$12.52M
-32.03%
YoY
|
-$13.76M
-32.14%
YoY
|
-$11.68M
-28.16%
YoY
|
$20.07M
-155.36%
YoY
|
-$18.43M
5.9%
YoY
|
-$20.27M
-26.02%
YoY
|
| Cash From Financing Activities |
$16.44M
-767.44%
YoY
|
-$182.0K
-93.63%
YoY
|
$571.0K
-117.32%
YoY
|
-$1.894M
-17.0%
YoY
|
-$2.463M
103.39%
YoY
|
-$2.855M
-97.63%
YoY
|
-$3.297M
-102.78%
YoY
|
-$2.282M
-32.45%
YoY
|
-$1.211M
-98.4%
YoY
|
-$120.5M
-6826.4%
YoY
|
$118.4M
-6076.78%
YoY
|
-$3.378M
205.98%
YoY
|
-$75.66M
2444.9%
YoY
|
$1.792M
-77.39%
YoY
|
-$1.981M
-87.94%
YoY
|
-$1.104M
-110.61%
YoY
|
-$2.973M
-330.82%
YoY
|
$7.926M
-145.55%
YoY
|
-$16.42M
116.07%
YoY
|
| Net Change In Cash |
-$76.75M
152.91%
YoY
|
$44.38M
-32.22%
YoY
|
$28.01M
104.89%
YoY
|
-$25.08M
-1.51%
YoY
|
-$30.35M
-15.55%
YoY
|
$65.47M
-212.25%
YoY
|
$13.67M
-89.98%
YoY
|
-$25.46M
-22.13%
YoY
|
-$35.93M
-53.43%
YoY
|
-$58.33M
59.71%
YoY
|
$136.4M
-627.44%
YoY
|
-$32.70M
3936.79%
YoY
|
-$77.16M
-871.0%
YoY
|
-$36.52M
151.48%
YoY
|
-$25.86M
-70.43%
YoY
|
-$810.0K
-98.64%
YoY
|
$10.01M
-127.28%
YoY
|
-$14.52M
-39.99%
YoY
|
-$87.45M
-215.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.15M
365.65%
YoY
|
$56.25M
-24.73%
YoY
|
$38.63M
38.66%
YoY
|
-$15.58M
29.69%
YoY
|
-$14.85M
4.59%
YoY
|
$74.72M
-6.22%
YoY
|
$27.86M
36.56%
YoY
|
-$12.01M
-9.19%
YoY
|
-$14.20M
-146.74%
YoY
|
$79.68M
-408.95%
YoY
|
$20.40M
-301.48%
YoY
|
-$13.23M
-210.44%
YoY
|
$30.38M
-348.74%
YoY
|
-$25.79M
541.22%
YoY
|
-$10.13M
-80.05%
YoY
|
$11.98M
-122.33%
YoY
|
-$12.21M
72.4%
YoY
|
-$4.022M
-137.94%
YoY
|
-$50.75M
-145.72%
YoY
|
| Capital Expenditures |
$24.04M
37.04%
YoY
|
$11.69M
1.76%
YoY
|
$11.19M
2.32%
YoY
|
$7.772M
-30.87%
YoY
|
$17.54M
4.21%
YoY
|
$11.48M
-34.54%
YoY
|
$10.94M
-33.31%
YoY
|
$11.24M
-35.74%
YoY
|
$16.83M
-42.47%
YoY
|
$17.54M
38.58%
YoY
|
$16.40M
-215.39%
YoY
|
$17.50M
-246.25%
YoY
|
$29.26M
-190.56%
YoY
|
$12.66M
-162.85%
YoY
|
-$14.21M
-30.21%
YoY
|
-$11.96M
-29.62%
YoY
|
-$32.31M
-16.28%
YoY
|
-$20.14M
9.47%
YoY
|
-$20.37M
93.96%
YoY
|
| Free Cash Flow |
-$93.20M
187.69%
YoY
|
$44.56M
-29.54%
YoY
|
$27.44M
62.14%
YoY
|
-$23.35M
0.41%
YoY
|
-$32.39M
4.39%
YoY
|
$63.24M
1.78%
YoY
|
$16.92M
323.05%
YoY
|
-$23.26M
-24.31%
YoY
|
-$31.03M
-2880.73%
YoY
|
$62.13M
-261.6%
YoY
|
$4.000M
-2.15%
YoY
|
-$30.73M
-228.34%
YoY
|
$1.116M
-94.45%
YoY
|
-$38.45M
-338.52%
YoY
|
$4.088M
-113.45%
YoY
|
$23.94M
-165.35%
YoY
|
$20.10M
-36.22%
YoY
|
$16.12M
-44.41%
YoY
|
-$30.39M
-125.01%
YoY
|
Loading...