2013 Q2 Form 10-Q Financial Statement
#000119312513324272 Filed on August 07, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $0.00 | |
YoY Change | ||
Cost Of Revenue | $652.4M | $620.1M |
YoY Change | 5.22% | -2.63% |
Gross Profit | $132.3M | $114.4M |
YoY Change | 15.57% | -7.48% |
Gross Profit Margin | ||
Selling, General & Admin | $72.75M | $68.97M |
YoY Change | 5.47% | 5.14% |
% of Gross Profit | 55.0% | 60.26% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $28.00M | $30.50M |
YoY Change | -8.2% | -2.87% |
% of Gross Profit | 21.17% | 26.65% |
Operating Expenses | $72.75M | $68.97M |
YoY Change | 5.47% | -0.76% |
Operating Profit | $54.57M | $42.09M |
YoY Change | 29.65% | -22.34% |
Interest Expense | -$17.60M | -$12.20M |
YoY Change | 44.26% | 41.86% |
% of Operating Profit | -32.25% | -28.98% |
Other Income/Expense, Net | -$6.013M | -$4.514M |
YoY Change | 33.21% | 1028.5% |
Pretax Income | $38.35M | $29.56M |
YoY Change | 29.75% | 260.44% |
Income Tax | $12.20M | -$46.23M |
% Of Pretax Income | 31.82% | -156.4% |
Net Earnings | $27.43M | $77.32M |
YoY Change | -64.52% | 306.93% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | $1.45 | $3.49 |
Diluted Earnings Per Share | $1.34 | $3.28 |
COMMON SHARES | ||
Basic Shares Outstanding | 14.21M shares | 17.58M shares |
Diluted Shares Outstanding | 15.41M shares | 18.71M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $160.5M | $252.1M |
YoY Change | -36.33% | -19.59% |
Cash & Equivalents | $160.5M | $252.1M |
Short-Term Investments | ||
Other Short-Term Assets | $90.78M | $79.00M |
YoY Change | 14.91% | 12.54% |
Inventory | $169.5M | $154.5M |
Prepaid Expenses | $30.56M | |
Receivables | $407.4M | $527.8M |
Other Receivables | $150.2M | $0.00 |
Total Short-Term Assets | $1.009B | $1.013B |
YoY Change | -0.43% | -6.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $633.4M | $606.1M |
YoY Change | 4.5% | -7.47% |
Goodwill | $133.4M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $88.07M | $143.3M |
YoY Change | -38.54% | 20.93% |
Total Long-Term Assets | $1.018B | $1.010B |
YoY Change | 0.8% | -4.47% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.009B | $1.013B |
Total Long-Term Assets | $1.018B | $1.010B |
Total Assets | $2.027B | $2.023B |
YoY Change | 0.18% | -5.72% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $276.5M | $260.5M |
YoY Change | 6.13% | -2.73% |
Accrued Expenses | $75.94M | $177.8M |
YoY Change | -57.29% | -29.97% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $33.00M | $32.80M |
YoY Change | 0.61% | -22.46% |
Total Short-Term Liabilities | $494.7M | $471.1M |
YoY Change | 5.02% | -16.47% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $646.9M | $453.0M |
YoY Change | 42.8% | -1.33% |
Other Long-Term Liabilities | $39.35M | $274.9M |
YoY Change | -85.69% | -2.52% |
Total Long-Term Liabilities | $39.35M | $727.9M |
YoY Change | -94.59% | -1.78% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $494.7M | $471.1M |
Total Long-Term Liabilities | $39.35M | $727.9M |
Total Liabilities | $1.449B | $1.232B |
YoY Change | 17.66% | -9.02% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $149.3M | |
YoY Change | ||
Common Stock | $380.6M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $461.9M | $791.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.027B | $2.023B |
YoY Change | 0.18% | -5.72% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $27.43M | $77.32M |
YoY Change | -64.52% | 306.93% |
Depreciation, Depletion And Amortization | $28.00M | $30.50M |
YoY Change | -8.2% | -2.87% |
Cash From Operating Activities | -$14.20M | -$700.0K |
YoY Change | 1928.57% | -101.46% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$35.80M | -$29.30M |
YoY Change | 22.18% | 0.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $100.0K | $4.600M |
YoY Change | -97.83% | -87.7% |
Cash From Investing Activities | -$35.80M | -$24.70M |
YoY Change | 44.94% | -404.94% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -5.700M | -18.10M |
YoY Change | -68.51% | 805.0% |
NET CHANGE | ||
Cash From Operating Activities | -14.20M | -700.0K |
Cash From Investing Activities | -35.80M | -24.70M |
Cash From Financing Activities | -5.700M | -18.10M |
Net Change In Cash | -55.70M | -43.50M |
YoY Change | 28.05% | -180.26% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$14.20M | -$700.0K |
Capital Expenditures | -$35.80M | -$29.30M |
Free Cash Flow | $21.60M | $28.60M |
YoY Change | -24.48% | -63.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13139442 | shares |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
361745000 | |
CY2012Q2 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.20 | pure |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
252057000 | |
CY2012Q2 | cosh |
Outstanding Account Receivable Factoring Under Transfer Receivable Agreement Without Recourse
OutstandingAccountReceivableFactoringUnderTransferReceivableAgreementWithoutRecourse
|
76135000 | |
CY2012Q2 | cosh |
Outstanding Account Receivable Factoring Under Transfer Receivable Agreement With Recourse
OutstandingAccountReceivableFactoringUnderTransferReceivableAgreementWithRecourse
|
14360000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17275852 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18426831 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
80148000 | |
CY2012Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
69142000 | |
CY2012Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
483365000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
271355000 | |
CY2012Q4 | us-gaap |
Other Borrowings
OtherBorrowings
|
33365000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
486916000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-45448000 | |
CY2012Q4 | us-gaap |
Senior Notes
SeniorNotes
|
450000000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
102857000 | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
629231000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
42131000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
628326000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
471851000 | |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
905000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
201907000 | |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
450809000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
38928000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
16000 | |
CY2012Q4 | us-gaap |
Mandatorily Redeemable Preferred Stock Fair Value Disclosure
MandatorilyRedeemablePreferredStockFairValueDisclosure
|
169193000 | |
CY2012Q4 | us-gaap |
Debt Current
DebtCurrent
|
32556000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2025977000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10801000 | |
CY2012Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
14194000 | |
CY2012Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
201104000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1260903000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
990472000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
133716000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
83739000 | |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21902000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
2025977000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
270555000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
72718000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
350013000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
143253000 | |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
37415000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
116724000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
155652000 | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
87802000 | |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
32383000 | |
CY2012Q4 | us-gaap |
Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
|
62200000 | |
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
73455000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
628608000 | |
CY2012Q4 | cosh |
Tooling Receivable Current
ToolingReceivableCurrent
|
116947000 | |
CY2012Q4 | cosh |
Preferred Stock Share Outstanding
PreferredStockShareOutstanding
|
958333 | shares |
CY2012Q4 | cosh |
Preferred Stock Share Issued
PreferredStockShareIssued
|
964247 | shares |
CY2012Q4 | cosh |
Preferred Stock Par Value Per Share
PreferredStockParValuePerShare
|
0.001 | |
CY2012Q4 | cosh |
Preferred Stock Dividends Rate Percentage
PreferredStockDividendsRatePercentage
|
0.07 | pure |
CY2012Q4 | cosh |
Temporary Equity
TemporaryEquity
|
121649000 | |
CY2013Q2 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
12300000 | |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13139435 | shares |
CY2013Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.07375 | pure |
CY2013Q2 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
0.51 | pure |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14772143 | shares |
CY2013Q2 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.08125 | pure |
CY2013Q2 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
0.49 | pure |
CY2013Q2 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.20 | pure |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
|
10290000 | |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
75942000 | |
CY2013Q2 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
67051000 | |
CY2013Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
679880000 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
276461000 | |
CY2013Q2 | us-gaap |
Other Borrowings
OtherBorrowings
|
33802000 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
494730000 | |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-67950000 | |
CY2013Q2 | us-gaap |
Senior Notes
SeniorNotes
|
450000000 | |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
109330000 | |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
461810000 | |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
39348000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
461949000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
380574000 | |
CY2013Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-139000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
149312000 | |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
646883000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
45964000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
13000 | |
CY2013Q2 | us-gaap |
Mandatorily Redeemable Preferred Stock Fair Value Disclosure
MandatorilyRedeemablePreferredStockFairValueDisclosure
|
175075000 | |
CY2013Q2 | us-gaap |
Debt Current
DebtCurrent
|
32997000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2027133000 | |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10123000 | |
CY2013Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
12819000 | |
CY2013Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
190880000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
1449015000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1008925000 | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
133360000 | |
CY2013Q2 | us-gaap |
Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
|
511000 | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
88074000 | |
CY2013Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
30560000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
15300000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
2027133000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
160451000 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
56660000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
407434000 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
169540000 | |
CY2013Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
42422000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
106756000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
152720000 | |
CY2013Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
90780000 | |
CY2013Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
39234000 | |
CY2013Q2 | us-gaap |
Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
|
63400000 | |
CY2013Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
87884000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
633358000 | |
CY2013Q2 | cosh |
Outstanding Account Receivable Factoring Under Transfer Receivable Agreement Without Recourse
OutstandingAccountReceivableFactoringUnderTransferReceivableAgreementWithoutRecourse
|
102486000 | |
CY2013Q2 | cosh |
Restructuring And Related Activities Liability
RestructuringAndRelatedActivitiesLiability
|
1621000 | |
CY2013Q2 | cosh |
Tooling Receivable Current
ToolingReceivableCurrent
|
150160000 | |
CY2013Q2 | cosh |
Preferred Stock Share Outstanding
PreferredStockShareOutstanding
|
810382 | shares |
CY2013Q2 | cosh |
Preferred Stock Share Issued
PreferredStockShareIssued
|
820659 | shares |
CY2013Q2 | cosh |
Outstanding Account Receivable Factoring Under Transfer Receivable Agreement With Recourse
OutstandingAccountReceivableFactoringUnderTransferReceivableAgreementWithRecourse
|
16985000 | |
CY2013Q2 | cosh |
Preferred Stock Par Value Per Share
PreferredStockParValuePerShare
|
0.001 | |
CY2013Q2 | cosh |
Preferred Stock Dividends Rate Percentage
PreferredStockDividendsRatePercentage
|
0.07 | pure |
CY2013Q2 | cosh |
Temporary Equity
TemporaryEquity
|
103489000 | |
CY2013Q2 | cosh |
Senior Pik Toggle Notes
SeniorPikToggleNotes
|
196078000 | |
CY2012Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4886000 | |
CY2013Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
3938000 | |
dei |
Trading Symbol
TradingSymbol
|
COSH | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Cooper-Standard Holdings Inc. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001320461 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.19 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16528055 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
721754 | shares | |
us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.07 | pure | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.33 | ||
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
142590 | shares | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.30 | pure | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
4363 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
245328 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-27488000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15411207 | shares | |
us-gaap |
Maturity Of Foreign Currency Derivatives1
MaturityOfForeignCurrencyDerivatives1
|
2014-04-30 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
29703 | shares | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-7164000 | ||
us-gaap |
Revenues
Revenues
|
|||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25631000 | ||
us-gaap |
Gross Profit
GrossProfit
|
252577000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
23801000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
66112000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
-110000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
23834000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1532284000 | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
|||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
|||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
2844000 | ||
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
|||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6345000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2593000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
46019000 | ||
us-gaap |
Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
|
-798000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
36158000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
311000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
91141000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-440000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1911000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
148672000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
48133000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
1651000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
400000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
-18252000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
217240000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
437000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6098000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
70072000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-493000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2114000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-4325000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1830000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-17218000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3150000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
2120000 | ||
us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
1621000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-843000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1279707000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
58000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
15232000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
343000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
233000 | ||
us-gaap |
Restructuring And Related Cost Expected Cost
RestructuringAndRelatedCostExpectedCost
|
0 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
194943000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
561000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
11252000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
1360000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5634000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
4307000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-110104000 | ||
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
-356000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
269000 | ||
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
-1900000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67683000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
932000 | ||
us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
9070000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
125000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7749000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
5848000 | ||
us-gaap |
Depreciation
Depreciation
|
50237000 | ||
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
|||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
147839000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20093000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2285000 | ||
cosh |
Stock Based Compensation Relating To Preferred Stock
StockBasedCompensationRelatingToPreferredStock
|
653000 | ||
cosh |
Loss On Sale Of Accounts Receivable Without Recourse
LossOnSaleOfAccountsReceivableWithoutRecourse
|
1329000 | ||
cosh |
Amount Of Account Receivable Factoring Without Recourse
AmountOfAccountReceivableFactoringWithoutRecourse
|
229210000 | ||
cosh |
Loss On Sale Of Accounts Receivable With Recourse
LossOnSaleOfAccountsReceivableWithRecourse
|
221000 | ||
cosh |
Maximum Secured Debt Maturity Period
MaximumSecuredDebtMaturityPeriod
|
P1Y | ||
cosh |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
120063 | shares | |
cosh |
Interest Expense Net Of Interest Income
InterestExpenseNetOfInterestIncome
|
24782000 | ||
cosh |
Stock Based Compensation Relating To Preferred Stock Shares
StockBasedCompensationRelatingToPreferredStockShares
|
shares | ||
cosh |
Income Loss Before Equity In Income Of Subsidiaries
IncomeLossBeforeEquityInIncomeOfSubsidiaries
|
46000000 | ||
cosh |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Period Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValuePeriodIncreaseDecrease
|
-245000 | ||
cosh |
Amount Of Account Receivable Factoring With Recourse
AmountOfAccountReceivableFactoringWithRecourse
|
49877000 | ||
cosh |
Equity In Net Income Of Subsidiaries
EquityInNetIncomeOfSubsidiaries
|
|||
cosh |
Miscellaneous Income Expense
MiscellaneousIncomeExpense
|
2110000 | ||
cosh |
Other Comprehensive Income Reclassification Adjustment Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentNetOfTax
|
-207000 | ||
cosh |
Preferred Dividends Undistributed Earnings And Premium Allocated To Participating Securities
PreferredDividendsUndistributedEarningsAndPremiumAllocatedToParticipatingSecurities
|
12220000 | ||
cosh |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
35913000 | ||
cosh |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Reclassification Adjustment Tax Effect
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansReclassificationAdjustmentTaxEffect
|
181000 | ||
cosh |
Preferred Stock Shares Forfeited
PreferredStockSharesForfeited
|
998 | shares | |
cosh |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Reclassification Adjustment Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansReclassificationAdjustmentBeforeTax
|
621000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.15 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18913915 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
764267 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.45 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.62 | pure | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
319051 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-35265000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17640757 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
62159 | shares | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-4323000 | ||
us-gaap |
Revenues
Revenues
|
|||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
88141000 | ||
us-gaap |
Gross Profit
GrossProfit
|
236105000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
86208000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
61764000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
24019000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1499765000 | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
929000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1084000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
2667000 | ||
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
4870000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1567000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2576000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
99928000 | ||
us-gaap |
Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
|
-524000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
78498000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
81783000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
155084000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
101103000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3463000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
13594000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3549000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
58496000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
2360000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1175000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
511000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1933000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-23992000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3388000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
280000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1263660000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
62100000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-46947000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
1597000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
|||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-109688000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8323000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8037000 | ||
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
974000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
141011000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-51257000 | ||
us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
18243000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7724000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
5587000 | ||
us-gaap |
Depreciation
Depreciation
|
54393000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-38164000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
826000 | ||
cosh |
Amount Of Account Receivable Factoring Without Recourse
AmountOfAccountReceivableFactoringWithoutRecourse
|
180140000 | ||
cosh |
Loss On Sale Of Accounts Receivable With Recourse
LossOnSaleOfAccountsReceivableWithRecourse
|
207000 | ||
cosh |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
127681 | shares | |
cosh |
Loss On Sale Of Accounts Receivable Without Recourse
LossOnSaleOfAccountsReceivableWithoutRecourse
|
1301000 | ||
cosh |
Interest Expense Net Of Interest Income
InterestExpenseNetOfInterestIncome
|
22001000 | ||
cosh |
Income Loss Before Equity In Income Of Subsidiaries
IncomeLossBeforeEquityInIncomeOfSubsidiaries
|
99900000 | ||
cosh |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Period Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValuePeriodIncreaseDecrease
|
|||
cosh |
Amount Of Account Receivable Factoring With Recourse
AmountOfAccountReceivableFactoringWithRecourse
|
44111000 | ||
cosh |
Equity In Net Income Of Subsidiaries
EquityInNetIncomeOfSubsidiaries
|
|||
cosh |
Miscellaneous Income Expense
MiscellaneousIncomeExpense
|
920000 | ||
cosh |
Preferred Dividends Undistributed Earnings And Premium Allocated To Participating Securities
PreferredDividendsUndistributedEarningsAndPremiumAllocatedToParticipatingSecurities
|
22605000 | ||
cosh |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
78498000 | ||
cosh |
Effective Tax Rate Excluding Impact Of Valuation Allowance
EffectiveTaxRateExcludingImpactOfValuationAllowance
|
0.25 | pure | |
cosh |
Repurchase Of Preferred And Common Stock
RepurchaseOfPreferredAndCommonStock
|
18500000 | ||
CY2012Q2 | cosh |
Restructuring Expense Reversed
RestructuringExpenseReversed
|
4725000 | |
CY2013Q1 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
4000000 | |
CY2012Q1 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
800000 | |
CY2012 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.07 | pure |
CY2013Q1 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
1621000 | |
CY2013Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
2120000 | |
CY2013Q1 | cosh |
Proceeds From Equity Method Investment Earning
ProceedsFromEquityMethodInvestmentEarning
|
1880000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.28 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18712753 | shares |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
702545 | shares |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.49 | |
CY2012Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
1.56 | pure |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
273464 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17575596 | shares |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
57371 | shares |
CY2012Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3720000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
||
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
48729000 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
114447000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
46064000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
38348000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
-107000 | |
CY2013Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
12264000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
29556000 | |
CY2012Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
11778000 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
734501000 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4514000 | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
75782000 | |
CY2012Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-474000 | |
CY2012Q2 | us-gaap |
Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
|
-320000 | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
61315000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42092000 | |
CY2012Q2 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-53400000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
77316000 | |
CY2012Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2792000 | |
CY2012Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1534000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-2665000 | |
CY2012Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1699000 | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
620054000 | |
CY2012Q2 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
724000 | |
CY2012Q2 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
14302000 | |
CY2012Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3891000 | |
CY2012Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-507000 | |
CY2012Q2 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
||
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
68971000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-46226000 | |
CY2012Q2 | cosh |
Loss On Sale Of Accounts Receivable With Recourse
LossOnSaleOfAccountsReceivableWithRecourse
|
97000 | |
CY2012Q2 | cosh |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
103777 | shares |
CY2012Q2 | cosh |
Loss On Sale Of Accounts Receivable Without Recourse
LossOnSaleOfAccountsReceivableWithoutRecourse
|
692000 | |
CY2012Q2 | cosh |
Interest Expense Net Of Interest Income
InterestExpenseNetOfInterestIncome
|
10814000 | |
CY2012Q2 | cosh |
Income Loss Before Equity In Income Of Subsidiaries
IncomeLossBeforeEquityInIncomeOfSubsidiaries
|
75700000 | |
CY2012Q2 | cosh |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Period Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValuePeriodIncreaseDecrease
|
||
CY2012Q2 | cosh |
Equity In Net Income Of Subsidiaries
EquityInNetIncomeOfSubsidiaries
|
||
CY2012Q2 | cosh |
Preferred Dividends Undistributed Earnings And Premium Allocated To Participating Securities
PreferredDividendsUndistributedEarningsAndPremiumAllocatedToParticipatingSecurities
|
16001000 | |
CY2012Q2 | cosh |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
61315000 | |
CY2012Q2 | cosh |
Effective Tax Rate Excluding Impact Of Valuation Allowance
EffectiveTaxRateExcludingImpactOfValuationAllowance
|
0.24 | pure |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.34 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15411206 | shares |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
807885 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.45 | |
CY2013Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.32 | pure |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
222862 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14214589 | shares |
CY2013Q2 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | Segment |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
21867 | shares |
CY2013Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-7424000 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
||
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12730000 | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
132264000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
11858000 | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
784707000 | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6013000 | |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
26146000 | |
CY2013Q2 | us-gaap |
Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
|
-425000 | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
20707000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
153000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
54573000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-224000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27432000 | |
CY2013Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3363000 | |
CY2013Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-305000 | |
CY2013Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1286000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-872000 | |
CY2013Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1473000 | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
652443000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
333000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
226000 | |
CY2013Q2 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
670000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
461000 | |
CY2013Q2 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
5407000 | |
CY2013Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3858000 | |
CY2013Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1088000 | |
CY2013Q2 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
||
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
72745000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12202000 | |
CY2013Q2 | cosh |
Loss On Sale Of Accounts Receivable With Recourse
LossOnSaleOfAccountsReceivableWithRecourse
|
136000 | |
CY2013Q2 | cosh |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
144003 | shares |
CY2013Q2 | cosh |
Loss On Sale Of Accounts Receivable Without Recourse
LossOnSaleOfAccountsReceivableWithoutRecourse
|
689000 | |
CY2013Q2 | cosh |
Interest Expense Net Of Interest Income
InterestExpenseNetOfInterestIncome
|
13575000 | |
CY2013Q2 | cosh |
Income Loss Before Equity In Income Of Subsidiaries
IncomeLossBeforeEquityInIncomeOfSubsidiaries
|
26100000 | |
CY2013Q2 | cosh |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Period Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValuePeriodIncreaseDecrease
|
-155000 | |
CY2013Q2 | cosh |
Equity In Net Income Of Subsidiaries
EquityInNetIncomeOfSubsidiaries
|
||
CY2013Q2 | cosh |
Miscellaneous Income Expense
MiscellaneousIncomeExpense
|
2141000 | |
CY2013Q2 | cosh |
Other Comprehensive Income Reclassification Adjustment Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentNetOfTax
|
2000 | |
CY2013Q2 | cosh |
Preferred Dividends Undistributed Earnings And Premium Allocated To Participating Securities
PreferredDividendsUndistributedEarningsAndPremiumAllocatedToParticipatingSecurities
|
6880000 | |
CY2013Q2 | cosh |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
20552000 | |
CY2013Q2 | cosh |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Reclassification Adjustment Tax Effect
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansReclassificationAdjustmentTaxEffect
|
84000 | |
CY2013Q2 | cosh |
Number Of Geographic Regions
NumberOfGeographicRegions
|
2 | Region |
CY2013Q2 | cosh |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Reclassification Adjustment Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansReclassificationAdjustmentBeforeTax
|
308000 |