2013 Q4 Form 10-Q Financial Statement
#000119312513429206 Filed on November 06, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $794.2M | $0.00 | |
YoY Change | 13.93% | ||
Cost Of Revenue | $689.1M | $649.0M | $581.0M |
YoY Change | 15.35% | 11.72% | -3.17% |
Gross Profit | $105.1M | $115.0M | $103.1M |
YoY Change | 5.44% | 11.6% | -5.09% |
Gross Profit Margin | 13.24% | ||
Selling, General & Admin | $72.60M | $72.97M | $65.42M |
YoY Change | -2.94% | 11.54% | 1.59% |
% of Gross Profit | 69.06% | 63.43% | 63.47% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $27.80M | $25.30M | $29.10M |
YoY Change | -12.03% | -13.06% | -8.2% |
% of Gross Profit | 26.44% | 21.99% | 28.23% |
Operating Expenses | $76.50M | $72.97M | $65.42M |
YoY Change | -2.8% | 11.54% | -4.22% |
Operating Profit | $28.63M | $36.37M | $23.62M |
YoY Change | 36.28% | 54.01% | -41.4% |
Interest Expense | -$15.70M | -$11.80M | -$7.700M |
YoY Change | 44.04% | 53.25% | -54.97% |
% of Operating Profit | -54.83% | -32.45% | -32.61% |
Other Income/Expense, Net | $1.000M | $960.0K | $1.118M |
YoY Change | -62.96% | -14.13% | -323.6% |
Pretax Income | $0.00 | $24.75M | $15.75M |
YoY Change | -100.0% | 57.16% | -2.17% |
Income Tax | $21.00M | $4.467M | $5.392M |
% Of Pretax Income | 18.05% | 34.23% | |
Net Earnings | -$20.79M | $20.60M | $11.62M |
YoY Change | 109.49% | 77.19% | -25.96% |
Net Earnings / Revenue | -2.62% | ||
Basic Earnings Per Share | -$1.44 | $1.16 | $0.46 |
Diluted Earnings Per Share | -$1.44 | $1.08 | $0.44 |
COMMON SHARES | |||
Basic Shares Outstanding | 13.15M shares | 13.05M shares | 17.45M shares |
Diluted Shares Outstanding | 14.25M shares | 18.29M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $184.4M | $119.2M | $217.8M |
YoY Change | -31.86% | -45.27% | -23.93% |
Cash & Equivalents | $184.4M | $119.2M | $217.8M |
Short-Term Investments | |||
Other Short-Term Assets | $82.30M | $93.91M | $75.40M |
YoY Change | -6.27% | 24.55% | 4.0% |
Inventory | $179.8M | $186.8M | $161.6M |
Prepaid Expenses | $26.94M | $32.51M | |
Receivables | $365.8M | $429.7M | $543.8M |
Other Receivables | $156.2M | $149.9M | $0.00 |
Total Short-Term Assets | $995.3M | $1.012B | $998.6M |
YoY Change | 0.49% | 1.34% | -1.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $732.9M | $700.9M | $621.0M |
YoY Change | 16.59% | 12.87% | 1.24% |
Goodwill | $139.7M | $134.0M | |
YoY Change | 4.48% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $99.15M | $90.72M | $148.5M |
YoY Change | 18.4% | -38.91% | 26.49% |
Total Long-Term Assets | $1.107B | $1.082B | $1.027B |
YoY Change | 6.95% | 5.34% | 2.49% |
TOTAL ASSETS | |||
Total Short-Term Assets | $995.3M | $1.012B | $998.6M |
Total Long-Term Assets | $1.107B | $1.082B | $1.027B |
Total Assets | $2.103B | $2.094B | $2.025B |
YoY Change | 3.79% | 3.37% | 0.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $355.4M | $298.8M | $240.8M |
YoY Change | 30.97% | 24.07% | 7.12% |
Accrued Expenses | $89.30M | $93.54M | $190.3M |
YoY Change | 11.42% | -50.84% | -22.04% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $28.30M | $30.30M | $30.20M |
YoY Change | -13.19% | 0.33% | -14.93% |
Total Short-Term Liabilities | $570.2M | $538.4M | $461.2M |
YoY Change | 17.1% | 16.74% | -8.56% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $656.1M | $649.0M | $452.0M |
YoY Change | 45.54% | 43.58% | -1.01% |
Other Long-Term Liabilities | $36.28M | $35.12M | $273.9M |
YoY Change | -13.89% | -87.18% | 0.07% |
Total Long-Term Liabilities | $36.28M | $35.12M | $725.9M |
YoY Change | -13.89% | -95.16% | -0.6% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $570.2M | $538.4M | $461.2M |
Total Long-Term Liabilities | $36.28M | $35.12M | $725.9M |
Total Liabilities | $1.482B | $1.481B | $1.221B |
YoY Change | 17.54% | 21.29% | -4.03% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $156.8M | $167.9M | |
YoY Change | -22.35% | ||
Common Stock | $489.1M | $382.9M | |
YoY Change | 3.65% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $618.2M | $496.7M | $804.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.103B | $2.094B | $2.025B |
YoY Change | 3.79% | 3.37% | 0.26% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$20.79M | $20.60M | $11.62M |
YoY Change | 109.49% | 77.19% | -25.96% |
Depreciation, Depletion And Amortization | $27.80M | $25.30M | $29.10M |
YoY Change | -12.03% | -13.06% | -8.2% |
Cash From Operating Activities | $115.7M | $45.10M | $12.80M |
YoY Change | 8.23% | 252.34% | -33.68% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$50.50M | -$62.70M | -$33.00M |
YoY Change | 27.53% | 90.0% | 33.06% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $100.0K | -$10.20M | $700.0K |
YoY Change | -98.21% | -1557.14% | -106.67% |
Cash From Investing Activities | -$50.50M | -$72.90M | -$32.30M |
YoY Change | 48.53% | 125.7% | -8.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.100M | -8.900M | -13.30M |
YoY Change | -114.9% | -33.08% | 92.75% |
NET CHANGE | |||
Cash From Operating Activities | 115.7M | 45.10M | 12.80M |
Cash From Investing Activities | -50.50M | -72.90M | -32.30M |
Cash From Financing Activities | 3.100M | -8.900M | -13.30M |
Net Change In Cash | 68.30M | -36.70M | -32.80M |
YoY Change | 31.09% | 11.89% | 42.61% |
FREE CASH FLOW | |||
Cash From Operating Activities | $115.7M | $45.10M | $12.80M |
Capital Expenditures | -$50.50M | -$62.70M | -$33.00M |
Free Cash Flow | $166.2M | $107.8M | $45.80M |
YoY Change | 13.45% | 135.37% | 3.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13148169 | shares |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
361745000 | |
CY2012Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.20 | pure |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
217838000 | |
CY2012Q3 | cps |
Outstanding Account Receivable Factoring Under Transfer Receivable Agreement Without Recourse
OutstandingAccountReceivableFactoringUnderTransferReceivableAgreementWithoutRecourse
|
68564000 | |
CY2012Q3 | cps |
Outstanding Account Receivable Factoring Under Transfer Receivable Agreement With Recourse
OutstandingAccountReceivableFactoringUnderTransferReceivableAgreementWithRecourse
|
11296000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17275852 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18426831 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
80148000 | |
CY2012Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
69142000 | |
CY2012Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
483365000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
271355000 | |
CY2012Q4 | us-gaap |
Other Borrowings
OtherBorrowings
|
33365000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
486916000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-45448000 | |
CY2012Q4 | us-gaap |
Senior Notes
SeniorNotes
|
450000000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
102857000 | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
629231000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
42131000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
628326000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
471851000 | |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
905000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
201907000 | |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
450809000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
38928000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
16000 | |
CY2012Q4 | us-gaap |
Mandatorily Redeemable Preferred Stock Fair Value Disclosure
MandatorilyRedeemablePreferredStockFairValueDisclosure
|
169193000 | |
CY2012Q4 | us-gaap |
Debt Current
DebtCurrent
|
32556000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2025977000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10801000 | |
CY2012Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
14194000 | |
CY2012Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
201104000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1260903000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
990472000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
133716000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
83739000 | |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21902000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
2025977000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
270555000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
72718000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
350013000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
143253000 | |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
37415000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
116724000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
155652000 | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
87802000 | |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
32383000 | |
CY2012Q4 | us-gaap |
Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
|
62200000 | |
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
73455000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
628608000 | |
CY2012Q4 | cps |
Tooling Receivable Current
ToolingReceivableCurrent
|
116947000 | |
CY2012Q4 | cps |
Preferred Stock Share Outstanding
PreferredStockShareOutstanding
|
958333 | shares |
CY2012Q4 | cps |
Preferred Stock Share Issued
PreferredStockShareIssued
|
964247 | shares |
CY2012Q4 | cps |
Preferred Stock Par Value Per Share
PreferredStockParValuePerShare
|
0.001 | |
CY2012Q4 | cps |
Preferred Stock Dividends Rate Percentage
PreferredStockDividendsRatePercentage
|
0.07 | pure |
CY2012Q4 | cps |
Temporary Equity
TemporaryEquity
|
121649000 | |
CY2013Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
11161000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13146908 | shares |
CY2013Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.07375 | pure |
CY2013Q3 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
0.51 | pure |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14696592 | shares |
CY2013Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.08125 | pure |
CY2013Q3 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
0.49 | pure |
CY2013Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.20 | pure |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
|
10290000 | |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
93543000 | |
CY2013Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
67866000 | |
CY2013Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
679232000 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
298763000 | |
CY2013Q3 | us-gaap |
Other Borrowings
OtherBorrowings
|
32951000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
538413000 | |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-54098000 | |
CY2013Q3 | us-gaap |
Senior Notes
SeniorNotes
|
450000000 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
115843000 | |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
496536000 | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
35119000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
496683000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
382844000 | |
CY2013Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-147000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
167924000 | |
CY2013Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
648968000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
49892000 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
13000 | |
CY2013Q3 | us-gaap |
Mandatorily Redeemable Preferred Stock Fair Value Disclosure
MandatorilyRedeemablePreferredStockFairValueDisclosure
|
188253000 | |
CY2013Q3 | us-gaap |
Debt Current
DebtCurrent
|
30264000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2093517000 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
5994000 | |
CY2013Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
12511000 | |
CY2013Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
184529000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
1480889000 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1011968000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
133993000 | |
CY2013Q3 | us-gaap |
Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
|
134000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
90717000 | |
CY2013Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
32505000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
2093517000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
119232000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
53025000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
429658000 | |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
186758000 | |
CY2013Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
43361000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
102892000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
152784000 | |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
93909000 | |
CY2013Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
41027000 | |
CY2013Q3 | us-gaap |
Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
|
63800000 | |
CY2013Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
102370000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
700922000 | |
CY2013Q3 | cps |
Outstanding Account Receivable Factoring Under Transfer Receivable Agreement Without Recourse
OutstandingAccountReceivableFactoringUnderTransferReceivableAgreementWithoutRecourse
|
95642000 | |
CY2013Q3 | cps |
Tooling Receivable Current
ToolingReceivableCurrent
|
149906000 | |
CY2013Q3 | cps |
Preferred Stock Share Outstanding
PreferredStockShareOutstanding
|
810382 | shares |
CY2013Q3 | cps |
Preferred Stock Share Issued
PreferredStockShareIssued
|
820659 | shares |
CY2013Q3 | cps |
Outstanding Account Receivable Factoring Under Transfer Receivable Agreement With Recourse
OutstandingAccountReceivableFactoringUnderTransferReceivableAgreementWithRecourse
|
13727000 | |
CY2013Q3 | cps |
Preferred Stock Par Value Per Share
PreferredStockParValuePerShare
|
0.001 | |
CY2013Q3 | cps |
Preferred Stock Dividends Rate Percentage
PreferredStockDividendsRatePercentage
|
0.07 | pure |
CY2013Q3 | cps |
Temporary Equity
TemporaryEquity
|
103581000 | |
CY2013Q3 | cps |
Senior Pik Toggle Notes
SeniorPikToggleNotes
|
196281000 | |
CY2012Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4886000 | |
CY2013Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
3938000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.63 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18707199 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
699533 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.93 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.42 | pure | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
270230 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22518000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17578580 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
47833 | shares | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-4516000 | ||
us-gaap |
Revenues
Revenues
|
|||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
107756000 | ||
us-gaap |
Gross Profit
GrossProfit
|
339178000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
104998000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
77514000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
31491000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2183794000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1084000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
5009000 | ||
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
4870000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-449000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4310000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
110286000 | ||
us-gaap |
Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
|
-689000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
86588000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
105398000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
182401000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
112727000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
5135000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
20636000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2441000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5891000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
91537000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
3836000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
520000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-2758000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-37264000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
5087000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-334000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1844616000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
91200000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-47763000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
2340000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11473000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-2833000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-143907000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8997000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-83624000 | ||
us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
20078000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11590000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
15758000 | ||
us-gaap |
Depreciation
Depreciation
|
79640000 | ||
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
974000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
206432000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-32772000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-501000 | ||
cps |
Amount Of Account Receivable Factoring Without Recourse
AmountOfAccountReceivableFactoringWithoutRecourse
|
256033000 | ||
cps |
Loss On Sale Of Accounts Receivable With Recourse
LossOnSaleOfAccountsReceivableWithRecourse
|
275000 | ||
cps |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
111023 | shares | |
cps |
Loss On Sale Of Accounts Receivable Without Recourse
LossOnSaleOfAccountsReceivableWithoutRecourse
|
1722000 | ||
cps |
Interest Expense Net Of Interest Income
InterestExpenseNetOfInterestIncome
|
33326000 | ||
cps |
Income Loss Before Equity In Income Of Subsidiaries
IncomeLossBeforeEquityInIncomeOfSubsidiaries
|
110300000 | ||
cps |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Period Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValuePeriodIncreaseDecrease
|
|||
cps |
Amount Of Account Receivable Factoring With Recourse
AmountOfAccountReceivableFactoringWithRecourse
|
61631000 | ||
cps |
Equity In Net Income Of Subsidiaries
EquityInNetIncomeOfSubsidiaries
|
|||
cps |
Miscellaneous Income Expense
MiscellaneousIncomeExpense
|
920000 | ||
cps |
Preferred Dividends Undistributed Earnings And Premium Allocated To Participating Securities
PreferredDividendsUndistributedEarningsAndPremiumAllocatedToParticipatingSecurities
|
26139000 | ||
cps |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
86588000 | ||
cps |
Effective Tax Rate Excluding Impact Of Valuation Allowance
EffectiveTaxRateExcludingImpactOfValuationAllowance
|
0.20 | pure | |
cps |
Repurchase Of Preferred And Common Stock
RepurchaseOfPreferredAndCommonStock
|
25500000 | ||
dei |
Trading Symbol
TradingSymbol
|
CPS | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Cooper-Standard Holdings Inc. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
142590 | shares | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.27 | pure | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
4363 | shares | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001320461 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.26 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15787843 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
800116 | shares | |
us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.07 | pure | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.49 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
206588 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17573000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14621535 | shares | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-6351000 | ||
us-gaap |
Revenues
Revenues
|
|||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
60079000 | ||
us-gaap |
Gross Profit
GrossProfit
|
367606000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
57714000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
90865000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
-118000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
35528000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2296341000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
13504000 | ||
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
|||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5385000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3825000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
66305000 | ||
us-gaap |
Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
|
-1235000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
51525000 | ||
us-gaap |
Maturity Of Foreign Currency Derivatives1
MaturityOfForeignCurrencyDerivatives1
|
2014-04-30 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
19949 | shares | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
3345000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
2120000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
472000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
127510000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-679000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1911000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
152510000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
68729000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
4747000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-376000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
-18252000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
217549000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
656000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
8693000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
132794000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-92000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2424000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-5302000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-2365000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-26077000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
4569000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
83300000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
584000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1928735000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
14604000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
390000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
272000 | ||
us-gaap |
Restructuring And Related Cost Expected Cost
RestructuringAndRelatedCostExpectedCost
|
0 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
194357000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
561000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
11252000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
2032000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8660000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
1648000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-151323000 | ||
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
277000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3584000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-140594000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
1427000 | ||
us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
13101000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-128000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11534000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
7755000 | ||
us-gaap |
Depreciation
Depreciation
|
71741000 | ||
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
|||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
220807000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24560000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2225000 | ||
cps |
Stock Based Compensation Relating To Preferred Stock
StockBasedCompensationRelatingToPreferredStock
|
745000 | ||
cps |
Amount Of Account Receivable Factoring Without Recourse
AmountOfAccountReceivableFactoringWithoutRecourse
|
347473000 | ||
cps |
Loss On Sale Of Accounts Receivable With Recourse
LossOnSaleOfAccountsReceivableWithRecourse
|
327000 | ||
cps |
Maximum Secured Debt Maturity Period
MaximumSecuredDebtMaturityPeriod
|
P1Y | ||
cps |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
139655 | shares | |
cps |
Loss On Sale Of Accounts Receivable Without Recourse
LossOnSaleOfAccountsReceivableWithoutRecourse
|
2049000 | ||
cps |
Interest Expense Net Of Interest Income
InterestExpenseNetOfInterestIncome
|
39953000 | ||
cps |
Stock Based Compensation Relating To Preferred Stock Shares
StockBasedCompensationRelatingToPreferredStockShares
|
shares | ||
cps |
Income Loss Before Equity In Income Of Subsidiaries
IncomeLossBeforeEquityInIncomeOfSubsidiaries
|
66300000 | ||
cps |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Period Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValuePeriodIncreaseDecrease
|
-466000 | ||
cps |
Amount Of Account Receivable Factoring With Recourse
AmountOfAccountReceivableFactoringWithRecourse
|
69809000 | ||
cps |
Preferred Stock Shares Forfeited Value
PreferredStockSharesForfeitedValue
|
|||
cps |
Equity In Net Income Of Subsidiaries
EquityInNetIncomeOfSubsidiaries
|
|||
cps |
Miscellaneous Income Expense
MiscellaneousIncomeExpense
|
2293000 | ||
cps |
Other Comprehensive Income Reclassification Adjustment Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentNetOfTax
|
-407000 | ||
cps |
Preferred Dividends Undistributed Earnings And Premium Allocated To Participating Securities
PreferredDividendsUndistributedEarningsAndPremiumAllocatedToParticipatingSecurities
|
17670000 | ||
cps |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
51059000 | ||
cps |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Reclassification Adjustment Tax Effect
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansReclassificationAdjustmentTaxEffect
|
276000 | ||
cps |
Preferred Stock Shares Forfeited
PreferredStockSharesForfeited
|
998 | shares | |
cps |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Reclassification Adjustment Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansReclassificationAdjustmentBeforeTax
|
955000 | ||
CY2012Q2 | cps |
Restructuring Expense Reversed
RestructuringExpenseReversed
|
4725000 | |
CY2013Q1 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
4000000 | |
CY2012Q1 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
800000 | |
CY2012 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.07 | pure |
CY2013Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
2120000 | |
CY2013Q1 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
1621000 | |
CY2013Q1 | cps |
Proceeds From Equity Method Investment Earning
ProceedsFromEquityMethodInvestmentEarning
|
1880000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18293767 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
570067 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.46 | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.34 | pure |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
172586 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17454226 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
19181 | shares |
CY2012Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-193000 | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
||
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19615000 | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
103073000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
18790000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15750000 | |
CY2012Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
7472000 | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
684029000 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1118000 | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
10358000 | |
CY2012Q3 | us-gaap |
Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
|
-165000 | |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
8037000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23615000 | |
CY2012Q3 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-19500000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11624000 | |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2342000 | |
CY2012Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
1476000 | |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1266000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-825000 | |
CY2012Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1699000 | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
580956000 | |
CY2012Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
743000 | |
CY2012Q3 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
1888000 | |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3866000 | |
CY2012Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
10171000 | |
CY2012Q3 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
||
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
65421000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5392000 | |
CY2012Q3 | cps |
Loss On Sale Of Accounts Receivable With Recourse
LossOnSaleOfAccountsReceivableWithRecourse
|
68000 | |
CY2012Q3 | cps |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
77707 | shares |
CY2012Q3 | cps |
Loss On Sale Of Accounts Receivable Without Recourse
LossOnSaleOfAccountsReceivableWithoutRecourse
|
421000 | |
CY2012Q3 | cps |
Interest Expense Net Of Interest Income
InterestExpenseNetOfInterestIncome
|
11325000 | |
CY2012Q3 | cps |
Income Loss Before Equity In Income Of Subsidiaries
IncomeLossBeforeEquityInIncomeOfSubsidiaries
|
10400000 | |
CY2012Q3 | cps |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Period Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValuePeriodIncreaseDecrease
|
||
CY2012Q3 | cps |
Equity In Net Income Of Subsidiaries
EquityInNetIncomeOfSubsidiaries
|
||
CY2012Q3 | cps |
Preferred Dividends Undistributed Earnings And Premium Allocated To Participating Securities
PreferredDividendsUndistributedEarningsAndPremiumAllocatedToParticipatingSecurities
|
3587000 | |
CY2012Q3 | cps |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
8037000 | |
CY2012Q3 | cps |
Effective Tax Rate Excluding Impact Of Valuation Allowance
EffectiveTaxRateExcludingImpactOfValuationAllowance
|
0.34 | pure |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.08 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14251959 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
899420 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.16 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.18 | pure |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
144086 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13045575 | shares |
CY2013Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | Segment |
CY2013Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
813000 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
||
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
115029000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
33913000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
34448000 | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
15356000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24753000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
-8000 | |
CY2013Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
11694000 | |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
764057000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
960000 | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
20286000 | |
CY2013Q3 | us-gaap |
Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
|
-437000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
161000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36369000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-239000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20596000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
24000 | |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2595000 | |
CY2013Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
401000 | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-310000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-535000 | |
CY2013Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1419000 | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
649028000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
47000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
39000 | |
CY2013Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
672000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
495000 | |
CY2013Q3 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
4033000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-3000 | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3785000 | |
CY2013Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1907000 | |
CY2013Q3 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
||
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
72968000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4467000 | |
CY2013Q3 | cps |
Loss On Sale Of Accounts Receivable With Recourse
LossOnSaleOfAccountsReceivableWithRecourse
|
106000 | |
CY2013Q3 | cps |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
162878 | shares |
CY2013Q3 | cps |
Loss On Sale Of Accounts Receivable Without Recourse
LossOnSaleOfAccountsReceivableWithoutRecourse
|
720000 | |
CY2013Q3 | cps |
Interest Expense Net Of Interest Income
InterestExpenseNetOfInterestIncome
|
15171000 | |
CY2013Q3 | cps |
Income Loss Before Equity In Income Of Subsidiaries
IncomeLossBeforeEquityInIncomeOfSubsidiaries
|
20300000 | |
CY2013Q3 | cps |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Period Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValuePeriodIncreaseDecrease
|
-212000 | |
CY2013Q3 | cps |
Equity In Net Income Of Subsidiaries
EquityInNetIncomeOfSubsidiaries
|
||
CY2013Q3 | cps |
Miscellaneous Income Expense
MiscellaneousIncomeExpense
|
183000 | |
CY2013Q3 | cps |
Other Comprehensive Income Reclassification Adjustment Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentNetOfTax
|
-200000 | |
CY2013Q3 | cps |
Preferred Dividends Undistributed Earnings And Premium Allocated To Participating Securities
PreferredDividendsUndistributedEarningsAndPremiumAllocatedToParticipatingSecurities
|
5460000 | |
CY2013Q3 | cps |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
15144000 | |
CY2013Q3 | cps |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Reclassification Adjustment Tax Effect
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansReclassificationAdjustmentTaxEffect
|
95000 | |
CY2013Q3 | cps |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Reclassification Adjustment Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansReclassificationAdjustmentBeforeTax
|
334000 |