Financial Snapshot

Revenue
$21.94M
TTM
Gross Margin
3.87%
TTM
Net Earnings
-$2.001M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
398.72%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$15.45M
Q3 2024
Cash
Q3 2024
P/E
-10.89
Nov 29, 2024 EST
Free Cash Flow
-$2.956M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $27.55M $26.59M $22.45M $20.87M $21.47M $21.58M $14.58M $15.35M $21.76M $23.14M $21.41M $14.05M $19.81M $21.40M $12.98M $14.81M $12.45M $11.91M $7.160M $6.840M $3.990M $4.490M $4.460M $5.050M $4.810M $5.530M $4.590M $2.010M $1.390M $1.190M $4.170M $5.000M $5.170M $5.300M $6.370M $4.640M
YoY Change 3.62% 18.43% 7.55% -2.78% -0.51% 48.01% -5.02% -29.46% -5.96% 8.08% 52.38% -29.08% -7.43% 64.87% -12.36% 18.96% 4.53% 66.34% 4.68% 71.43% -11.14% 0.67% -11.68% 4.99% -13.02% 20.48% 128.36% 44.6% 16.81% -71.46% -16.6% -3.29% -2.45% -16.8% 37.28%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $27.55M $26.59M $22.45M $20.87M $21.47M $21.58M $14.58M $15.35M $21.76M $23.14M $21.41M $14.05M $19.81M $21.40M $12.98M $14.81M $12.45M $11.91M $7.160M $6.840M $3.990M $4.490M $4.460M $5.050M $4.810M $5.530M $4.590M $2.010M $1.390M $1.190M $4.170M $5.000M $5.170M $5.300M $6.370M $4.640M
Cost Of Revenue $20.73M $19.29M $17.66M $16.70M $18.93M $18.67M $12.92M $13.20M $17.10M $17.67M $16.05M $13.80M $16.85M $17.38M $10.73M $10.83M $9.350M $8.630M $5.400M $4.580M $3.150M $3.630M $3.900M $4.330M $3.810M $3.040M $2.480M $1.690M $1.640M $1.800M $3.370M $4.380M $4.950M $5.710M $5.110M $8.050M
Gross Profit $6.825M $7.301M $4.790M $4.170M $2.540M $2.910M $1.660M $2.160M $4.660M $5.470M $5.360M $260.0K $2.960M $4.020M $2.250M $3.990M $3.100M $3.270M $1.750M $2.270M $850.0K $870.0K $560.0K $720.0K $990.0K $2.490M $2.110M $320.0K -$250.0K -$610.0K $800.0K $620.0K $220.0K -$410.0K $1.260M -$3.410M
Gross Profit Margin 24.77% 27.46% 21.34% 19.98% 11.83% 13.48% 11.39% 14.07% 21.42% 23.64% 25.04% 1.85% 14.94% 18.79% 17.33% 26.94% 24.9% 27.46% 24.44% 33.19% 21.3% 19.38% 12.56% 14.26% 20.58% 45.03% 45.97% 15.92% -17.99% -51.26% 19.18% 12.4% 4.26% -7.74% 19.78% -73.49%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $5.126M $5.067M $4.277M $3.256M $3.140M $3.810M $3.610M $3.340M $4.050M $4.250M $3.900M $3.060M $3.290M $2.960M $2.100M $2.600M $2.150M $1.750M $1.430M $1.200M $830.0K $1.280M $1.040M $1.000M $910.0K $690.0K $520.0K $520.0K $590.0K $830.0K $750.0K $1.540M $1.350M $2.010M $2.710M $4.610M
YoY Change 1.17% 18.47% 31.37% 3.68% -17.59% 5.54% 8.08% -17.53% -4.71% 8.97% 27.45% -6.99% 11.15% 40.95% -19.23% 20.93% 22.86% 22.38% 19.17% 44.58% -35.16% 23.08% 4.0% 9.89% 31.88% 32.69% 0.0% -11.86% -28.92% 10.67% -51.3% 14.07% -32.84% -25.83% -41.21%
% of Gross Profit 75.1% 69.4% 89.29% 78.07% 123.62% 130.93% 217.47% 154.63% 86.91% 77.7% 72.76% 1176.92% 111.15% 73.63% 93.33% 65.16% 69.35% 53.52% 81.71% 52.86% 97.65% 147.13% 185.71% 138.89% 91.92% 27.71% 24.64% 162.5% 93.75% 248.39% 613.64% 215.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $489.1K $445.7K $469.3K $530.4K $530.0K $570.0K $570.0K $550.0K $550.0K $580.0K $620.0K $720.0K $750.0K $750.0K $720.0K $600.0K $490.0K $400.0K $310.0K $300.0K $400.0K $370.0K $350.0K $320.0K $210.0K $190.0K $160.0K $120.0K $120.0K $150.0K $170.0K $520.0K $530.0K $570.0K $970.0K $2.840M
YoY Change 9.73% -5.03% -11.52% 0.08% -7.02% 0.0% 3.64% 0.0% -5.17% -6.45% -13.89% -4.0% 0.0% 4.17% 20.0% 22.45% 22.5% 29.03% 3.33% -25.0% 8.11% 5.71% 9.38% 52.38% 10.53% 18.75% 33.33% 0.0% -20.0% -11.76% -67.31% -1.89% -7.02% -41.24% -65.85%
% of Gross Profit 7.17% 6.11% 9.8% 12.72% 20.87% 19.59% 34.34% 25.46% 11.8% 10.6% 11.57% 276.92% 25.34% 18.66% 32.0% 15.04% 15.81% 12.23% 17.71% 13.22% 47.06% 42.53% 62.5% 44.44% 21.21% 7.63% 7.58% 37.5% 21.25% 83.87% 240.91% 76.98%
Operating Expenses $5.126M $5.067M $4.277M $3.256M $3.140M $3.810M $3.610M $3.330M $4.040M $4.250M $3.900M $3.050M $3.290M $2.960M $2.100M $2.600M $2.150M $1.760M $1.430M $1.200M $830.0K $1.280M $1.040M $1.000M $910.0K $680.0K $510.0K $510.0K $580.0K $1.270M $740.0K $1.540M $1.340M $2.010M $2.710M $4.610M
YoY Change 1.17% 18.47% 31.37% 3.68% -17.59% 5.54% 8.41% -17.57% -4.94% 8.97% 27.87% -7.29% 11.15% 40.95% -19.23% 20.93% 22.16% 23.08% 19.17% 44.58% -35.16% 23.08% 4.0% 9.89% 33.82% 33.33% 0.0% -12.07% -54.33% 71.62% -51.95% 14.93% -33.33% -25.83% -41.21%
Operating Profit $1.699M $2.234M $513.0K $914.2K -$600.0K -$900.0K -$1.950M -$1.170M $620.0K $1.220M $1.460M -$2.790M -$330.0K $1.060M $150.0K $1.390M $950.0K $1.510M $320.0K $1.070M $20.00K -$410.0K -$480.0K -$280.0K $80.00K $1.810M $1.600M -$190.0K -$830.0K -$1.880M $60.00K -$920.0K -$1.120M -$2.420M -$1.450M -$8.020M
YoY Change -23.95% 335.59% -43.89% -252.37% -33.33% -53.85% 66.67% -288.71% -49.18% -16.44% -152.33% 745.45% -131.13% 606.67% -89.21% 46.32% -37.09% 371.87% -70.09% 5250.0% -104.88% -14.58% 71.43% -450.0% -95.58% 13.13% -942.11% -77.11% -55.85% -3233.33% -106.52% -17.86% -53.72% 66.9% -81.92%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $225.8K -$4.070K -$110.0K $10.00K $0.00 $50.00K $40.00K -$90.00K -$230.0K -$250.0K -$220.0K -$90.00K -$10.00K -$10.00K -$10.00K -$160.0K -$270.0K -$120.0K
YoY Change -96.3% -100.0% 25.0% -144.44% -60.87% -8.0% 13.64% 144.44% 800.0% 0.0% 0.0% -93.75% -40.74% 125.0%
% of Operating Profit 13.28% -0.79% -12.03% 50.0% -4.97% -14.38% -16.67%
Other Income/Expense, Net $27.26K $653.2K -$4.068K -$14.72K -$40.00K -$20.00K $10.00K $0.00 $10.00K $10.00K -$30.00K -$30.00K -$30.00K -$30.00K -$40.00K -$40.00K -$60.00K -$30.00K -$30.00K -$30.00K -$40.00K $10.00K $0.00 $40.00K $110.0K $90.00K $20.00K $10.00K -$60.00K $50.00K $10.00K $50.00K $150.0K $220.0K $370.0K $620.0K
YoY Change -95.83% -16158.21% -72.36% -63.2% 100.0% -300.0% -100.0% 0.0% -133.33% 0.0% 0.0% 0.0% -25.0% 0.0% -33.33% 100.0% 0.0% 0.0% -25.0% -500.0% -100.0% -63.64% 22.22% 350.0% 100.0% -116.67% -220.0% 400.0% -80.0% -66.67% -31.82% -40.54% -40.32%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $1.952M $2.888M $508.9K $899.5K -$630.0K -$920.0K -$1.940M -$1.130M $620.0K $1.220M $1.430M -$2.830M -$370.0K $1.020M $110.0K $1.340M $890.0K $1.490M $300.0K $1.040M -$20.00K -$740.0K -$480.0K -$200.0K $230.0K $1.800M $1.380M -$410.0K -$1.110M -$1.920M $50.00K -$2.760M -$1.190M -$2.360M -$1.350M -$9.690M
YoY Change -32.39% 467.43% -43.43% -242.78% -31.52% -52.58% 71.68% -282.26% -49.18% -14.69% -150.53% 664.86% -136.27% 827.27% -91.79% 50.56% -40.27% 396.67% -71.15% -5300.0% -97.3% 54.17% 140.0% -186.96% -87.22% 30.43% -436.59% -63.06% -42.19% -3940.0% -101.81% 131.93% -49.58% 74.81% -86.07%
Income Tax $582.1K $756.3K -$2.707M -$8.548K $10.00K $2.780M -$850.0K -$680.0K $170.0K $220.0K $460.0K -$1.310M -$320.0K $310.0K -$450.0K -$130.0K -$60.00K -$290.0K $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 -$10.00K $130.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 29.81% 26.19% -531.93% -0.95% 27.42% 18.03% 32.17% 30.39% -409.09% -9.7% -6.74% -19.46% 3.33% 0.0% -4.35% 7.22% 0.0% 0.0%
Net Earnings $1.370M $2.131M $3.216M $908.1K -$640.0K -$3.710M -$1.720M -$450.0K $450.0K $1.000M $970.0K -$1.520M -$50.00K $710.0K $560.0K $1.480M $950.0K $1.780M $290.0K $1.040M -$20.00K -$740.0K -$480.0K -$200.0K $240.0K $1.670M $1.380M -$410.0K -$1.110M -$1.920M $50.00K -$2.760M -$1.190M -$2.360M -$1.350M -$9.690M
YoY Change -35.71% -33.72% 254.15% -241.89% -82.75% 115.7% 282.22% -200.0% -55.0% 3.09% -163.82% 2940.0% -107.04% 26.79% -62.16% 55.79% -46.63% 513.79% -72.12% -5300.0% -97.3% 54.17% 140.0% -183.33% -85.63% 21.01% -436.59% -63.06% -42.19% -3940.0% -101.81% 131.93% -49.58% 74.81% -86.07%
Net Earnings / Revenue 4.97% 8.02% 14.33% 4.35% -2.98% -17.19% -11.8% -2.93% 2.07% 4.32% 4.53% -10.82% -0.25% 3.32% 4.31% 9.99% 7.63% 14.95% 4.05% 15.2% -0.5% -16.48% -10.76% -3.96% 4.99% 30.2% 30.07% -20.4% -79.86% -161.34% 1.2% -55.2% -23.02% -44.53% -21.19% -208.84%
Basic Earnings Per Share $0.09 $0.15 $0.23 $0.07
Diluted Earnings Per Share $0.09 $0.15 $0.22 $0.07 -$48.45K -$280.8K -$130.3K -$34.09K $32.99K $72.99K $73.10K -$118.1K -$3.915K $55.12K $43.31K $111.8K $71.43K $136.2K $22.60K $81.50K -$1.627K -$60.21K -$39.06K -$16.27K $19.23K $133.1K $112.4K -$52.70K -$144.7K -$253.3K $6.545K -$395.4K -$176.0K -$397.3K -$273.8K -$2.019M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $8.814M $8.267M $5.050M $200.0K $130.0K $630.0K $1.340M $3.410M $3.410M $2.310M $1.570M $310.0K $1.140M $1.800M $1.070M $1.160M $470.0K $520.0K $750.0K $460.0K $190.0K $150.0K $300.0K $670.0K $1.340M $1.500M $560.0K $110.0K $30.00K $250.0K $890.0K $2.140M $1.660M $1.990M $5.600M
YoY Change 6.62% 63.69% 2425.16% 53.85% -79.37% -52.99% -60.7% 0.0% 47.62% 47.13% 406.45% -72.81% -36.67% 68.22% -7.76% 146.81% -9.62% -30.67% 63.04% 142.11% 26.67% -50.0% -55.22% -50.0% -10.67% 167.86% 409.09% 266.67% -88.0% -58.41% 28.92% -16.58% -64.46%
Cash & Equivalents $8.814M $8.267M $5.050M $200.0K $130.0K $630.0K $1.340M $3.410M $3.410M $2.310M $1.570M $310.0K $1.140M $1.800M $1.070M $1.160M $470.0K $520.0K $750.0K $460.0K $190.0K $150.0K $300.0K $670.0K $1.030M $1.500M $560.0K $110.0K $30.00K $250.0K $890.0K $2.140M $590.0K $880.0K $1.860M
Short-Term Investments $0.00 $310.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.070M $1.110M $3.740M
Other Short-Term Assets $276.4K $211.2K $225.9K $70.00K $150.0K $160.0K $100.0K $90.00K $100.0K $850.0K $830.0K $490.0K $440.0K $430.0K $700.0K $910.0K $600.0K $430.0K $50.00K $30.00K $50.00K $10.00K $20.00K $10.00K $30.00K $0.00 $20.00K $0.00 $10.00K $60.00K $180.0K $60.00K $240.0K $240.0K $200.0K
YoY Change 30.82% -6.48% 222.67% -53.33% -6.25% 60.0% 11.11% -10.0% -88.24% 2.41% 69.39% 11.36% 2.33% -38.57% -23.08% 51.67% 39.53% 760.0% 66.67% -40.0% 400.0% -50.0% 100.0% -66.67% -100.0% -100.0% -83.33% 200.0% -75.0% 0.0% 20.0%
Inventory $4.582M $4.876M $3.912M $3.710M $3.100M $3.190M $2.110M $1.970M $2.630M $2.530M $2.180M $2.460M $3.140M $1.520M $2.070M $1.690M $1.420M $860.0K $750.0K $620.0K $350.0K $350.0K $630.0K $570.0K $310.0K $200.0K $120.0K $160.0K $30.00K $60.00K $160.0K $190.0K $190.0K $10.00K $0.00
Prepaid Expenses
Receivables $4.472M $4.464M $4.870M $2.910M $4.090M $3.050M $2.940M $1.960M $3.570M $3.590M $2.900M $2.880M $3.110M $3.920M $2.590M $2.140M $2.390M $2.920M $1.230M $1.310M $660.0K $390.0K $790.0K $800.0K $500.0K $550.0K $630.0K $140.0K $210.0K $240.0K $420.0K $500.0K $770.0K $660.0K $510.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $18.14M $17.82M $14.06M $6.890M $7.470M $7.030M $6.490M $7.430M $9.720M $9.270M $7.480M $6.140M $7.830M $7.680M $6.430M $5.900M $4.880M $4.730M $2.780M $2.420M $1.240M $900.0K $1.730M $2.040M $2.180M $2.250M $1.330M $410.0K $280.0K $610.0K $1.650M $2.880M $2.870M $2.900M $6.310M
YoY Change 1.83% 26.74% 104.03% -7.76% 6.26% 8.32% -12.65% -23.56% 4.85% 23.93% 21.82% -21.58% 1.95% 19.44% 8.98% 20.9% 3.17% 70.14% 14.88% 95.16% 37.78% -47.98% -15.2% -6.42% -3.11% 69.17% 224.39% 46.43% -54.1% -42.71% 0.35% -1.03% -54.04%
Property, Plant & Equipment $1.888M $1.793M $1.919M $1.310M $1.410M $1.270M $1.490M $1.780M $1.690M $1.760M $1.830M $1.780M $2.310M $2.180M $2.110M $2.470M $2.130M $1.660M $890.0K $830.0K $680.0K $1.060M $1.010M $1.040M $1.010M $720.0K $570.0K $380.0K $240.0K $330.0K $450.0K $820.0K $1.000M $1.180M $1.520M
YoY Change 5.31% -6.56% 46.48% -7.09% 11.02% -14.77% -16.29% 5.33% -3.98% -3.83% 2.81% -22.94% 5.96% 3.32% -14.57% 15.96% 28.31% 86.52% 7.23% 22.06% -35.85% 4.95% -2.88% 2.97% 40.28% 26.32% 50.0% 58.33% -27.27% -45.12% -18.0% -15.25% -22.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.570M $2.069M $2.824M $120.0K $150.0K $190.0K $3.040M $2.830M $2.150M $1.620M $1.830M $2.430M $1.190M $750.0K $690.0K $0.00 $0.00 $10.00K $10.00K $0.00 $0.00 $0.00 $20.00K $440.0K $470.0K $860.0K $390.0K
YoY Change -24.15% -26.72% 2253.32% -20.0% -21.05% -93.75% 7.42% 31.63% 32.72% -11.48% -24.69% 104.2% 58.67% 8.7% -100.0% 0.0% -95.45% -6.38% -45.35% 120.51%
Total Long-Term Assets $3.458M $3.862M $4.743M $1.430M $1.550M $1.460M $4.530M $4.610M $3.840M $3.380M $3.660M $4.210M $3.500M $2.930M $2.800M $2.470M $2.130M $1.660M $890.0K $830.0K $680.0K $1.060M $1.020M $1.040M $1.010M $730.0K $570.0K $380.0K $250.0K $320.0K $470.0K $1.250M $1.470M $2.040M $1.920M
YoY Change -10.47% -18.56% 231.67% -7.74% 6.16% -67.77% -1.74% 20.05% 13.61% -7.65% -13.06% 20.29% 19.45% 4.64% 13.36% 15.96% 28.31% 86.52% 7.23% 22.06% -35.85% 3.92% -1.92% 2.97% 38.36% 28.07% 50.0% 52.0% -21.88% -62.4% -14.97% -27.94% 6.25%
Total Assets $21.60M $21.68M $18.80M $8.320M $9.020M $8.490M $11.02M $12.04M $13.56M $12.65M $11.14M $10.35M $11.33M $10.61M $9.230M $8.370M $7.010M $6.390M $3.670M $3.250M $1.920M $1.960M $2.750M $3.080M $3.190M $2.980M $1.900M $790.0K $530.0K $930.0K $2.120M $4.130M $4.340M $4.940M $8.230M
YoY Change
Accounts Payable $2.535M $1.837M $2.100M $910.0K $1.440M $1.680M $950.0K $660.0K $1.620M $1.350M $1.090M $1.180M $1.460M $810.0K $500.0K $290.0K $510.0K $980.0K $310.0K $500.0K $170.0K $140.0K $410.0K $300.0K $140.0K $100.0K $160.0K $130.0K $180.0K $170.0K $210.0K $360.0K $530.0K $280.0K $140.0K
YoY Change 38.01% -12.54% 130.8% -36.81% -14.29% 76.84% 43.94% -59.26% 20.0% 23.85% -7.63% -19.18% 80.25% 62.0% 72.41% -43.14% -47.96% 216.13% -38.0% 194.12% 21.43% -65.85% 36.67% 114.29% 40.0% -37.5% 23.08% -27.78% 5.88% -41.67% -32.08% 89.29% 100.0%
Accrued Expenses $1.235M $977.9K $1.241M $830.0K $960.0K $980.0K $660.0K $620.0K $930.0K $1.030M $1.070M $940.0K $660.0K $840.0K $640.0K $680.0K $440.0K $430.0K $270.0K $180.0K $120.0K $110.0K $120.0K $140.0K $160.0K $180.0K $680.0K $790.0K $470.0K $340.0K $640.0K $340.0K $260.0K $870.0K $500.0K
YoY Change 26.31% -21.23% 49.57% -13.54% -2.04% 48.48% 6.45% -33.33% -9.71% -3.74% 13.83% 42.42% -21.43% 31.25% -5.88% 54.55% 2.33% 59.26% 50.0% 50.0% 9.09% -8.33% -14.29% -12.5% -11.11% -73.53% -13.92% 68.09% 38.24% 88.24% 30.77% -70.11% 74.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $1.250M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $210.0K $450.0K $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0% -53.33% -10.0%
Long-Term Debt Due $46.80K $43.71K $55.91K $60.00K $0.00 $80.00K $120.0K $210.0K $250.0K $270.0K $260.0K $330.0K $270.0K $210.0K $90.00K $100.0K $70.00K $40.00K $50.00K $50.00K $50.00K $1.910M $1.890M $1.870M $260.0K $30.00K $0.00 $150.0K $550.0K $600.0K
YoY Change 7.07% -21.82% -6.82% -100.0% -33.33% -42.86% -16.0% -7.41% 3.85% -21.21% 22.22% 28.57% 133.33% -10.0% 42.86% 75.0% -20.0% 0.0% 0.0% -97.38% 1.06% 1.07% 619.23% -100.0% -72.73% -8.33%
Total Short-Term Liabilities $4.069M $5.380M $5.105M $1.810M $3.670M $2.660M $1.700M $1.290M $2.550M $2.400M $2.280M $2.740M $2.330M $1.950M $1.410M $1.230M $1.330M $1.760M $810.0K $760.0K $390.0K $320.0K $570.0K $500.0K $360.0K $340.0K $3.110M $3.610M $3.020M $770.0K $1.520M $1.620M $970.0K $2.360M $3.990M
YoY Change -24.37% 5.38% 182.03% -50.68% 37.97% 56.47% 31.78% -49.41% 6.25% 5.26% -16.79% 17.6% 19.49% 38.3% 14.63% -7.52% -24.43% 117.28% 6.58% 94.87% 21.88% -43.86% 14.0% 38.89% 5.88% -89.07% -13.85% 19.54% 292.21% -6.17% 67.01% -58.9% -40.85%
Long-Term Debt $8.090K $54.85K $98.68K $150.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $80.00K $200.0K $180.0K $260.0K $150.0K $270.0K $250.0K $310.0K $110.0K $200.0K $280.0K $90.00K $20.00K $70.00K $130.0K $310.0K $90.00K $0.00 $1.620M $40.00K $0.00 $0.00 $150.0K $520.0K
YoY Change -85.25% -44.42% -34.21% -100.0% -60.0% 11.11% -30.77% 73.33% -44.44% 8.0% -19.35% 181.82% -45.0% -28.57% 211.11% 350.0% -71.43% -46.15% -58.06% 244.44% -100.0% -100.0% -71.15%
Other Long-Term Liabilities $203.3K $540.0K $431.0K $0.00 $20.00K $0.00 $130.0K $130.0K $130.0K $130.0K $130.0K $120.0K $130.0K $0.00 $0.00 $0.00 $190.0K $210.0K $0.00 $0.00 $0.00
YoY Change -62.36% 25.29% -100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 8.33% -7.69% -9.52%
Total Long-Term Liabilities $211.4K $594.9K $529.7K $150.0K $20.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $80.00K $200.0K $180.0K $260.0K $150.0K $270.0K $250.0K $310.0K $240.0K $330.0K $410.0K $220.0K $150.0K $190.0K $260.0K $310.0K $90.00K $0.00 $1.620M $230.0K $210.0K $0.00 $150.0K $520.0K
YoY Change -64.47% 12.31% 253.12% 650.0% -100.0% -60.0% 11.11% -30.77% 73.33% -44.44% 8.0% -19.35% 29.17% -27.27% -19.51% 86.36% 46.67% -21.05% -26.92% -16.13% 244.44% -100.0% 9.52% -100.0% -71.15%
Total Liabilities $4.280M $5.974M $5.634M $1.960M $3.690M $2.660M $1.700M $1.290M $2.550M $2.400M $2.280M $2.820M $2.530M $2.130M $1.680M $1.390M $1.600M $2.010M $1.120M $1.000M $720.0K $740.0K $790.0K $650.0K $560.0K $600.0K $3.420M $3.700M $3.020M $2.390M $1.740M $1.830M $970.0K $2.510M $4.510M
YoY Change -28.36% 6.03% 187.47% -46.88% 38.72% 56.47% 31.78% -49.41% 6.25% 5.26% -19.15% 11.46% 18.78% 26.79% 20.86% -13.13% -20.4% 79.46% 12.0% 38.89% -2.7% -6.33% 21.54% 16.07% -6.67% -82.46% -7.57% 22.52% 26.36% -4.92% 88.66% -61.35% -44.35%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 14.50M 14.42M 14.06M 13.25M
Diluted Shares Outstanding 14.63M 14.68M 14.59M 13.35M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $21.789 Million

About CPS TECHNOLOGIES CORP/DE/

CPS Technologies Corp. engages in the provision of advanced material solutions to the transportation, automotive, energy, computing or Internet, telecommunications, aerospace, defense, and oil and gas end markets. The company is headquartered in Norton, Massachusetts and currently employs 100 full-time employees. The firm provides advanced material solutions for the transportation, automotive, energy, computing/Internet, telecommunications, aerospace, and defense markets. Its primary material solution is metal matrix composites (MMCs). The firm's products and intellectual property address critical needs in a variety of applications, including electric trains and subway cars, wind turbines, hybrid vehicles, electric vehicles, Navy ships, the smart electric grid, fifth generation (5G) infrastructure and others. Its products are manufactured using the Quickset Injection Molding Process and the QuickCast Pressure Infiltration Process. The firm primarily manufactures MMC components comprised of aluminum silicon carbide (AlSiC). The firm is also producing HybridTech Armor panels strike faces for the United States Navy.

Industry: Pottery & Related Products Peers: AIRGAIN INC Akoustis Technologies, Inc. AMPHENOL CORP /DE/ BEL FUSE INC /NJ DYNASIL CORP OF AMERICA IEH Corp Inrad Optics, Inc. LGL GROUP INC Lightwave Logic, Inc. MICROPAC INDUSTRIES INC