|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$32.60M
54.31%
YoY
|
$21.12M
-23.33%
YoY
|
$27.55M
3.62%
YoY
|
$26.59M
18.43%
YoY
|
$22.45M
7.55%
YoY
|
| Cost Of Revenue |
$27.31M
28.55%
YoY
|
$21.24M
2.49%
YoY
|
$20.73M
7.46%
YoY
|
$19.29M
9.21%
YoY
|
$17.66M
5.73%
YoY
|
| Gross Profit |
$5.289M
-4558.4%
YoY
|
-$118.6K
-101.74%
YoY
|
$6.825M
-6.52%
YoY
|
$7.301M
52.43%
YoY
|
$4.790M
14.87%
YoY
|
| Selling, General & Admin |
$4.845M
13.68%
YoY
|
$4.262M
-16.85%
YoY
|
$5.126M
1.17%
YoY
|
$5.067M
18.47%
YoY
|
$4.277M
31.37%
YoY
|
| Research & Development |
$867.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$601.2K
9.88%
YoY
|
$547.2K
11.87%
YoY
|
$489.1K
9.73%
YoY
|
$445.7K
-5.03%
YoY
|
$469.3K
-11.52%
YoY
|
| Operating Expenses |
$4.845M
13.68%
YoY
|
$4.262M
-16.85%
YoY
|
$5.126M
1.17%
YoY
|
$5.067M
18.47%
YoY
|
$4.277M
31.37%
YoY
|
| Operating Profit |
$444.0K
-110.13%
YoY
|
-$4.381M
-357.8%
YoY
|
$1.699M
-23.95%
YoY
|
$2.234M
335.59%
YoY
|
$513.0K
-43.89%
YoY
|
| Interest Expense |
$237.9K
-16.63%
YoY
|
$285.3K
26.38%
YoY
|
$225.8K
N/A
|
N/A
|
-$4.070K
-96.3%
YoY
|
| Other Income/Expense, Net |
$783.00
-52.75%
YoY
|
$1.657K
-93.92%
YoY
|
$27.26K
-95.83%
YoY
|
$653.2K
-16158.21%
YoY
|
-$4.068K
-72.36%
YoY
|
| Pretax Income |
$682.6K
-116.67%
YoY
|
-$4.094M
-309.69%
YoY
|
$1.952M
-32.39%
YoY
|
$2.888M
467.43%
YoY
|
$508.9K
-43.43%
YoY
|
| Income Tax |
$262.3K
-127.36%
YoY
|
-$958.5K
-264.67%
YoY
|
$582.1K
-23.03%
YoY
|
$756.3K
-127.94%
YoY
|
-$2.707M
31567.97%
YoY
|
| Net Earnings |
$420.4K
-113.41%
YoY
|
-$3.135M
-328.82%
YoY
|
$1.370M
-35.71%
YoY
|
$2.131M
-33.72%
YoY
|
$3.216M
254.15%
YoY
|
| Basic Earnings Per Share |
$0.03
-113.64%
YoY
|
-$0.22
-344.44%
YoY
|
$0.09
-40.0%
YoY
|
$0.15
-34.78%
YoY
|
$0.23
228.57%
YoY
|
| Diluted Earnings Per Share |
$0.03
-113.64%
YoY
|
-$0.22
-344.44%
YoY
|
$0.09
-40.0%
YoY
|
$0.15
-31.82%
YoY
|
$0.22
214.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.29M
5.26%
YoY
|
14.52M
0.18%
YoY
|
14.50M
0.49%
YoY
|
14.42M
2.58%
YoY
|
14.06M
6.11%
YoY
|
| Diluted Shares Outstanding |
15.39M
5.96%
YoY
|
14.52M
-0.73%
YoY
|
14.63M
-0.32%
YoY
|
14.68M
0.58%
YoY
|
14.59M
9.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.029M
-6.36%
YoY
|
$8.208M
38.34%
YoY
|
$8.804M
107.29%
YoY
|
$8.079M
60.6%
YoY
|
$7.506M
26.95%
YoY
|
$5.933M
-12.06%
YoY
|
$4.247M
-42.75%
YoY
|
$5.030M
-29.15%
YoY
|
$5.913M
N/A
|
$6.747M
-0.01%
YoY
|
$7.418M
4.91%
YoY
|
$7.100M
6.73%
YoY
|
$6.748M
8.73%
YoY
|
$7.071M
28.21%
YoY
|
$6.653M
13.49%
YoY
|
$6.206M
49.55%
YoY
|
$5.515M
23.86%
YoY
|
$5.862M
1.77%
YoY
|
| Cost Of Revenue |
$6.422M
2.34%
YoY
|
$6.989M
12.63%
YoY
|
$7.301M
53.05%
YoY
|
$6.742M
28.17%
YoY
|
$6.275M
25.34%
YoY
|
$6.205M
10.83%
YoY
|
$4.771M
-8.64%
YoY
|
$5.260M
8.34%
YoY
|
$5.006M
N/A
|
$5.599M
15.08%
YoY
|
$5.222M
-0.39%
YoY
|
$4.856M
3.55%
YoY
|
$4.865M
0.28%
YoY
|
$5.242M
19.8%
YoY
|
$4.689M
3.96%
YoY
|
$4.852M
32.92%
YoY
|
$4.376M
24.49%
YoY
|
$4.511M
-1.3%
YoY
|
| Gross Profit |
$606.9K
-50.7%
YoY
|
$1.220M
-549.17%
YoY
|
$1.503M
-387.06%
YoY
|
$1.336M
-681.03%
YoY
|
$1.231M
35.83%
YoY
|
-$271.5K
-123.64%
YoY
|
-$523.4K
-123.83%
YoY
|
-$230.0K
-110.25%
YoY
|
$906.3K
N/A
|
$1.149M
-39.01%
YoY
|
$2.196M
20.1%
YoY
|
$2.245M
14.32%
YoY
|
$1.883M
39.01%
YoY
|
$1.829M
60.52%
YoY
|
$1.963M
45.27%
YoY
|
$1.355M
170.96%
YoY
|
$1.139M
21.5%
YoY
|
$1.352M
14.54%
YoY
|
| Selling, General & Admin |
$1.130M
2.56%
YoY
|
$1.318M
25.84%
YoY
|
$1.226M
27.35%
YoY
|
$1.199M
10.54%
YoY
|
$1.101M
-5.54%
YoY
|
$1.048M
4.23%
YoY
|
$963.1K
-34.28%
YoY
|
$1.085M
-30.02%
YoY
|
$1.166M
N/A
|
$1.005M
-14.44%
YoY
|
$1.465M
26.42%
YoY
|
$1.551M
9.47%
YoY
|
$1.175M
12.68%
YoY
|
$1.159M
-5.55%
YoY
|
$1.416M
28.92%
YoY
|
$1.042M
31.95%
YoY
|
$1.227M
79.2%
YoY
|
$1.099M
29.25%
YoY
|
| Research & Development |
$216.9K
-75.0%
YoY
|
N/A
|
$899.7K
N/A
|
N/A
|
$867.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$151.2K
-8.22%
YoY
|
$142.7K
-19.61%
YoY
|
$137.3K
4.21%
YoY
|
$156.4K
14.55%
YoY
|
$164.7K
62.46%
YoY
|
$177.5K
41.11%
YoY
|
$131.7K
2.64%
YoY
|
$136.5K
9.58%
YoY
|
$101.4K
N/A
|
$125.8K
19.99%
YoY
|
$128.4K
N/A
|
$124.6K
18.54%
YoY
|
$104.8K
81.15%
YoY
|
$0.00
-100.0%
YoY
|
$105.1K
-21.79%
YoY
|
$57.87K
-61.42%
YoY
|
$127.1K
5.88%
YoY
|
$134.4K
3.39%
YoY
|
| Operating Expenses |
$1.346M
22.25%
YoY
|
$1.318M
25.84%
YoY
|
$2.126M
120.78%
YoY
|
$1.199M
10.54%
YoY
|
$1.101M
-5.54%
YoY
|
$1.048M
4.24%
YoY
|
$963.1K
-34.28%
YoY
|
$1.085M
-30.02%
YoY
|
$1.166M
N/A
|
$1.005M
-14.44%
YoY
|
$1.465M
26.42%
YoY
|
$1.551M
9.47%
YoY
|
$1.175M
12.68%
YoY
|
$1.159M
-5.55%
YoY
|
$1.416M
28.93%
YoY
|
$1.042M
31.95%
YoY
|
$1.227M
79.2%
YoY
|
$1.099M
27.75%
YoY
|
| Operating Profit |
-$522.6K
-503.11%
YoY
|
-$98.70K
-92.52%
YoY
|
$276.1K
-118.57%
YoY
|
$136.9K
-110.41%
YoY
|
$129.7K
-149.94%
YoY
|
-$1.319M
-1018.27%
YoY
|
-$1.486M
-303.38%
YoY
|
-$1.315M
-289.43%
YoY
|
-$259.6K
N/A
|
$143.6K
-79.73%
YoY
|
$730.9K
9.18%
YoY
|
$694.2K
26.89%
YoY
|
$708.7K
126.85%
YoY
|
$669.5K
-860.24%
YoY
|
$547.1K
116.27%
YoY
|
$312.4K
-207.72%
YoY
|
-$88.06K
-134.84%
YoY
|
$253.0K
-20.95%
YoY
|
| Interest Expense |
N/A
|
$237.9K
445.64%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$43.60K
-11.79%
YoY
|
$71.65K
-5368.38%
YoY
|
$90.85K
-5999.35%
YoY
|
-$830.00
N/A
|
$49.43K
-2715.34%
YoY
|
-$1.360K
-185.53%
YoY
|
-$1.540K
-32.16%
YoY
|
-$1.890K
-106.58%
YoY
|
$1.590K
-160.46%
YoY
|
-$2.270K
-83.51%
YoY
|
$28.71K
-195.7%
YoY
|
-$2.630K
-86.85%
YoY
|
-$13.77K
-54.1%
YoY
|
| Other Income/Expense, Net |
$146.2K
189.65%
YoY
|
-$114.2K
-7713.33%
YoY
|
$45.48K
-6828.25%
YoY
|
$19.03K
-79.06%
YoY
|
$50.48K
-36.24%
YoY
|
$1.500K
-95.22%
YoY
|
-$676.00
-100.83%
YoY
|
$90.85K
482.75%
YoY
|
$79.17K
N/A
|
$31.39K
-95.14%
YoY
|
$81.02K
N/A
|
$15.59K
4230.56%
YoY
|
$645.6K
-2200.86%
YoY
|
N/A
|
$360.00
N/A
|
-$30.73K
-134.14%
YoY
|
$18.67K
-622266.67%
YoY
|
N/A
|
| Pretax Income |
-$376.4K
-308.98%
YoY
|
$25.00K
-101.96%
YoY
|
$321.6K
-122.72%
YoY
|
$156.0K
-112.74%
YoY
|
$180.1K
-199.83%
YoY
|
-$1.274M
-667.54%
YoY
|
-$1.416M
-274.63%
YoY
|
-$1.224M
-272.47%
YoY
|
-$180.4K
N/A
|
$224.5K
-83.4%
YoY
|
$810.6K
20.79%
YoY
|
$709.8K
30.19%
YoY
|
$1.352M
335.73%
YoY
|
$671.1K
-1031.66%
YoY
|
$545.2K
127.92%
YoY
|
$310.4K
-234.94%
YoY
|
-$72.03K
-131.12%
YoY
|
$239.2K
-20.27%
YoY
|
| Income Tax |
-$82.25K
-197.72%
YoY
|
$12.40K
-104.45%
YoY
|
$113.6K
-130.48%
YoY
|
$52.12K
-119.32%
YoY
|
$84.17K
-325.72%
YoY
|
-$278.7K
-428.08%
YoY
|
-$372.7K
-277.42%
YoY
|
-$269.8K
-207.69%
YoY
|
-$37.29K
N/A
|
$84.95K
-76.69%
YoY
|
$210.1K
-2.74%
YoY
|
$250.6K
99.26%
YoY
|
$364.5K
293.8%
YoY
|
$216.0K
-107.71%
YoY
|
$125.8K
N/A
|
$92.56K
-1025.6%
YoY
|
-$2.800M
-614134.43%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$294.2K
-406.56%
YoY
|
$12.60K
-101.27%
YoY
|
$208.0K
-119.94%
YoY
|
$103.8K
-110.88%
YoY
|
$95.96K
-167.03%
YoY
|
-$995.2K
-813.35%
YoY
|
-$1.043M
-273.66%
YoY
|
-$954.3K
-307.82%
YoY
|
-$143.2K
N/A
|
$139.5K
-85.88%
YoY
|
$600.5K
31.95%
YoY
|
$459.2K
9.48%
YoY
|
$987.9K
353.54%
YoY
|
$455.1K
-83.32%
YoY
|
$419.4K
75.35%
YoY
|
$217.8K
-199.0%
YoY
|
$2.728M
1080.86%
YoY
|
$239.2K
-20.27%
YoY
|
| Basic Earnings Per Share |
-$0.02
-300.0%
YoY
|
N/A
|
$0.01
-114.29%
YoY
|
$0.01
-114.29%
YoY
|
$0.01
-200.0%
YoY
|
N/A
|
-$0.07
-275.0%
YoY
|
-$0.07
-333.33%
YoY
|
-$0.01
N/A
|
N/A
|
$0.04
33.33%
YoY
|
$0.03
N/A
|
$0.07
N/A
|
$0.03
-84.21%
YoY
|
N/A
|
N/A
|
$0.19
850.0%
YoY
|
$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.02
-300.0%
YoY
|
$0.00
-102.19%
YoY
|
$0.01
-114.29%
YoY
|
$0.01
-114.29%
YoY
|
$0.01
-200.0%
YoY
|
-$0.07
-818.03%
YoY
|
-$0.07
-275.0%
YoY
|
-$0.07
-333.33%
YoY
|
-$0.01
N/A
|
$0.01
-86.37%
YoY
|
$0.04
33.33%
YoY
|
$0.03
-100.0%
YoY
|
$0.07
-100.0%
YoY
|
$0.03
-83.33%
YoY
|
$28.62K
143075939.33%
YoY
|
$14.78K
-189.36%
YoY
|
$0.18
800.0%
YoY
|
$0.02
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.99M
23.86%
YoY
|
17.98M
23.77%
YoY
|
14.53M
0.0%
YoY
|
14.53M
0.05%
YoY
|
14.53M
0.05%
YoY
|
14.53M
0.05%
YoY
|
14.53M
0.22%
YoY
|
14.52M
0.46%
YoY
|
14.52M
0.41%
YoY
|
14.52M
0.59%
YoY
|
14.49M
0.43%
YoY
|
14.45M
0.16%
YoY
|
14.43M
0.59%
YoY
|
14.43M
0.75%
YoY
|
14.43M
3.2%
YoY
|
14.35M
N/A
|
14.32M
7.79%
YoY
|
13.98M
N/A
|
| Diluted Shares Outstanding |
18.00M
23.74%
YoY
|
N/A
|
14.67M
1.02%
YoY
|
14.58M
0.4%
YoY
|
14.54M
0.17%
YoY
|
N/A
|
14.53M
-0.66%
YoY
|
14.52M
-0.82%
YoY
|
14.52M
N/A
|
N/A
|
14.62M
-0.59%
YoY
|
14.64M
N/A
|
14.69M
N/A
|
14.71M
-0.69%
YoY
|
N/A
|
N/A
|
14.81M
10.07%
YoY
|
14.55M
N/A
|
Loading...