|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.33M
0.64%
YoY
|
$19.20M
-57.65%
YoY
|
$45.34M
-47.27%
YoY
|
$85.98M
80.93%
YoY
|
$47.52M
119.0%
YoY
|
| Depreciation, Depletion And Amortization |
$881.0K
2.2%
YoY
|
$862.0K
1.77%
YoY
|
$847.0K
-47.65%
YoY
|
$1.618M
-3.4%
YoY
|
$1.675M
-6.94%
YoY
|
| Cash From Operating Activities |
$289.0M
23.63%
YoY
|
$233.8M
-1.78%
YoY
|
$238.0M
10.21%
YoY
|
$215.9M
8.95%
YoY
|
$198.2M
-17.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$709.0K
63.74%
YoY
|
$433.0K
-22.54%
YoY
|
$559.0K
-73.99%
YoY
|
$2.149M
-208.76%
YoY
|
-$1.976M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$589.4M
-23.38%
YoY
|
-$769.3M
114.3%
YoY
|
-$359.0M
-49.56%
YoY
|
-$711.8M
527.75%
YoY
|
-$113.4M
-221.79%
YoY
|
| Cash From Investing Activities |
-$590.1M
-23.33%
YoY
|
-$769.7M
114.09%
YoY
|
-$359.5M
-49.64%
YoY
|
-$713.9M
518.86%
YoY
|
-$115.4M
-224.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.672M
-32.4%
YoY
|
$12.83M
-36.72%
YoY
|
$20.27M
-56.02%
YoY
|
$46.10M
-334.85%
YoY
|
-$19.63M
6442.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$335.9M
-38.69%
YoY
|
$547.9M
550.79%
YoY
|
$84.19M
-82.61%
YoY
|
$484.2M
-1059.97%
YoY
|
-$50.44M
-84.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$289.0M
23.63%
YoY
|
$233.8M
-1.78%
YoY
|
$238.0M
10.21%
YoY
|
$215.9M
8.95%
YoY
|
$198.2M
-17.0%
YoY
|
| Cash From Investing Activities |
-$590.1M
-23.33%
YoY
|
-$769.7M
114.09%
YoY
|
-$359.5M
-49.64%
YoY
|
-$713.9M
518.86%
YoY
|
-$115.4M
-224.04%
YoY
|
| Cash From Financing Activities |
$335.9M
-38.69%
YoY
|
$547.9M
550.79%
YoY
|
$84.19M
-82.61%
YoY
|
$484.2M
-1059.97%
YoY
|
-$50.44M
-84.65%
YoY
|
| Net Change In Cash |
$34.81M
190.91%
YoY
|
$11.97M
-132.03%
YoY
|
-$37.36M
171.52%
YoY
|
-$13.76M
-142.47%
YoY
|
$32.40M
881.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$289.0M
23.63%
YoY
|
$233.8M
-1.78%
YoY
|
$238.0M
10.21%
YoY
|
$215.9M
8.95%
YoY
|
$198.2M
-17.0%
YoY
|
| Capital Expenditures |
$709.0K
63.74%
YoY
|
$433.0K
-22.54%
YoY
|
$559.0K
-73.99%
YoY
|
$2.149M
-208.76%
YoY
|
-$1.976M
N/A
|
| Free Cash Flow |
$288.3M
23.56%
YoY
|
$233.3M
-1.73%
YoY
|
$237.4M
11.06%
YoY
|
$213.8M
6.8%
YoY
|
$200.2M
-16.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.539M
18.0%
YoY
|
$4.981M
-3.19%
YoY
|
$4.853M
1.19%
YoY
|
$4.797M
2.68%
YoY
|
$4.694M
2.27%
YoY
|
$5.145M
-28.41%
YoY
|
$4.796M
-53.79%
YoY
|
$4.672M
-66.52%
YoY
|
$4.590M
-66.79%
YoY
|
$7.187M
-49.15%
YoY
|
$10.38M
-59.16%
YoY
|
$13.95M
-44.89%
YoY
|
$13.82M
-34.53%
YoY
|
$14.14M
-25.47%
YoY
|
$25.41M
85.73%
YoY
|
$25.32M
160.68%
YoY
|
$21.12M
306.06%
YoY
|
$18.97M
362.56%
YoY
|
$13.68M
260.08%
YoY
|
| Depreciation, Depletion And Amortization |
$225.0K
-9.64%
YoY
|
$176.0K
-16.98%
YoY
|
$207.0K
-3.27%
YoY
|
$249.0K
12.67%
YoY
|
$249.0K
15.81%
YoY
|
$212.0K
-14.17%
YoY
|
$214.0K
7.54%
YoY
|
$221.0K
4.74%
YoY
|
$215.0K
-6.93%
YoY
|
$247.0K
-39.9%
YoY
|
$199.0K
-50.99%
YoY
|
$211.0K
-45.19%
YoY
|
$231.0K
-44.6%
YoY
|
$411.0K
-2.38%
YoY
|
$406.0K
-0.73%
YoY
|
$385.0K
-7.67%
YoY
|
$417.0K
4.25%
YoY
|
$421.0K
-15.8%
YoY
|
$409.0K
2.25%
YoY
|
| Cash From Operating Activities |
$83.78M
13.42%
YoY
|
$75.75M
11.4%
YoY
|
$84.92M
21.73%
YoY
|
$54.46M
25.8%
YoY
|
$73.87M
40.15%
YoY
|
$68.00M
21.25%
YoY
|
$69.76M
13.99%
YoY
|
$43.29M
-22.03%
YoY
|
$52.71M
-19.09%
YoY
|
$56.08M
9.56%
YoY
|
$61.20M
35.78%
YoY
|
$55.52M
8.08%
YoY
|
$65.14M
-4.63%
YoY
|
$51.19M
45.76%
YoY
|
$45.07M
-11.04%
YoY
|
$51.37M
9.28%
YoY
|
$68.30M
4.43%
YoY
|
$35.12M
-27.14%
YoY
|
$50.67M
-17.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$796.0K
69.0%
YoY
|
$65.00K
-15.58%
YoY
|
$49.00K
-51.0%
YoY
|
$124.0K
-14.48%
YoY
|
$471.0K
324.32%
YoY
|
$77.00K
-70.27%
YoY
|
$100.0K
-50.0%
YoY
|
$145.0K
353.13%
YoY
|
$111.0K
226.47%
YoY
|
$259.0K
-30.19%
YoY
|
$200.0K
-126.67%
YoY
|
$32.00K
-104.25%
YoY
|
$34.00K
-112.36%
YoY
|
$371.0K
-186.48%
YoY
|
-$750.0K
43.4%
YoY
|
-$753.0K
20.67%
YoY
|
-$275.0K
-31.25%
YoY
|
-$429.0K
-153.63%
YoY
|
-$523.0K
423.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$97.80M
-57.99%
YoY
|
-$131.4M
-39.99%
YoY
|
-$166.6M
-20.31%
YoY
|
-$193.6M
78.44%
YoY
|
-$232.8M
178.89%
YoY
|
-$218.9M
165.36%
YoY
|
-$209.0M
190.87%
YoY
|
-$108.5M
-10.41%
YoY
|
-$83.47M
-43.22%
YoY
|
-$82.50M
-50.71%
YoY
|
-$71.87M
-72.16%
YoY
|
-$121.1M
-13.01%
YoY
|
-$147.0M
127.02%
YoY
|
-$167.4M
168.26%
YoY
|
-$258.1M
2350.87%
YoY
|
-$139.2M
-673.01%
YoY
|
-$64.75M
-238.07%
YoY
|
-$62.40M
-253.68%
YoY
|
| Cash From Investing Activities |
-$250.7M
29.14%
YoY
|
-$97.87M
-57.98%
YoY
|
-$131.4M
-39.99%
YoY
|
-$166.7M
-20.3%
YoY
|
-$194.1M
78.69%
YoY
|
-$232.9M
178.12%
YoY
|
-$219.0M
164.83%
YoY
|
-$209.2M
190.94%
YoY
|
-$108.6M
-10.34%
YoY
|
-$83.73M
-43.18%
YoY
|
-$82.70M
-50.81%
YoY
|
-$71.90M
-72.23%
YoY
|
-$121.2M
-13.16%
YoY
|
-$147.4M
126.09%
YoY
|
-$168.1M
167.22%
YoY
|
-$258.9M
2220.54%
YoY
|
-$139.5M
-683.75%
YoY
|
-$65.18M
-236.94%
YoY
|
-$62.92M
-255.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.235M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.697M
-76.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.293M
-48.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.10M
N/A
|
N/A
N/A
|
-$1.335M
90.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$180.1M
8.28%
YoY
|
$42.43M
82.67%
YoY
|
$38.23M
-76.36%
YoY
|
$88.95M
-68.41%
YoY
|
$166.3M
104.2%
YoY
|
$23.23M
109.36%
YoY
|
$161.7M
1848.16%
YoY
|
$281.5M
11434.21%
YoY
|
$81.45M
30.71%
YoY
|
$11.09M
-87.14%
YoY
|
$8.300M
-93.48%
YoY
|
$2.441M
-98.71%
YoY
|
$62.31M
-23.02%
YoY
|
$86.27M
162.63%
YoY
|
$127.4M
-1087.99%
YoY
|
$189.6M
-3488.78%
YoY
|
$80.95M
-224.92%
YoY
|
$32.85M
-120.04%
YoY
|
-$12.89M
-64.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$83.78M
13.42%
YoY
|
$75.75M
11.4%
YoY
|
$84.92M
21.73%
YoY
|
$54.46M
25.8%
YoY
|
$73.87M
40.15%
YoY
|
$68.00M
21.25%
YoY
|
$69.76M
13.99%
YoY
|
$43.29M
-22.03%
YoY
|
$52.71M
-19.09%
YoY
|
$56.08M
9.56%
YoY
|
$61.20M
35.78%
YoY
|
$55.52M
8.08%
YoY
|
$65.14M
-4.63%
YoY
|
$51.19M
45.76%
YoY
|
$45.07M
-11.04%
YoY
|
$51.37M
9.28%
YoY
|
$68.30M
4.43%
YoY
|
$35.12M
-27.14%
YoY
|
$50.67M
-17.21%
YoY
|
| Cash From Investing Activities |
-$250.7M
29.14%
YoY
|
-$97.87M
-57.98%
YoY
|
-$131.4M
-39.99%
YoY
|
-$166.7M
-20.3%
YoY
|
-$194.1M
78.69%
YoY
|
-$232.9M
178.12%
YoY
|
-$219.0M
164.83%
YoY
|
-$209.2M
190.94%
YoY
|
-$108.6M
-10.34%
YoY
|
-$83.73M
-43.18%
YoY
|
-$82.70M
-50.81%
YoY
|
-$71.90M
-72.23%
YoY
|
-$121.2M
-13.16%
YoY
|
-$147.4M
126.09%
YoY
|
-$168.1M
167.22%
YoY
|
-$258.9M
2220.54%
YoY
|
-$139.5M
-683.75%
YoY
|
-$65.18M
-236.94%
YoY
|
-$62.92M
-255.35%
YoY
|
| Cash From Financing Activities |
$180.1M
8.28%
YoY
|
$42.43M
82.67%
YoY
|
$38.23M
-76.36%
YoY
|
$88.95M
-68.41%
YoY
|
$166.3M
104.2%
YoY
|
$23.23M
109.36%
YoY
|
$161.7M
1848.16%
YoY
|
$281.5M
11434.21%
YoY
|
$81.45M
30.71%
YoY
|
$11.09M
-87.14%
YoY
|
$8.300M
-93.48%
YoY
|
$2.441M
-98.71%
YoY
|
$62.31M
-23.02%
YoY
|
$86.27M
162.63%
YoY
|
$127.4M
-1087.99%
YoY
|
$189.6M
-3488.78%
YoY
|
$80.95M
-224.92%
YoY
|
$32.85M
-120.04%
YoY
|
-$12.89M
-64.38%
YoY
|
| Net Change In Cash |
$83.78M
81.81%
YoY
|
$20.31M
-114.34%
YoY
|
-$8.274M
-166.51%
YoY
|
-$23.31M
-120.15%
YoY
|
$46.08M
80.54%
YoY
|
-$141.7M
755.51%
YoY
|
$12.44M
-194.25%
YoY
|
$115.7M
-929.73%
YoY
|
$25.52M
305.53%
YoY
|
-$16.56M
66.97%
YoY
|
-$13.20M
-404.36%
YoY
|
-$13.94M
-22.16%
YoY
|
$6.294M
-35.3%
YoY
|
-$9.917M
-456.34%
YoY
|
$4.337M
-117.25%
YoY
|
-$17.91M
-159.19%
YoY
|
$9.728M
-60.29%
YoY
|
$2.783M
-104.09%
YoY
|
-$25.14M
-138.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.78M
13.42%
YoY
|
$75.75M
11.4%
YoY
|
$84.92M
21.73%
YoY
|
$54.46M
25.8%
YoY
|
$73.87M
40.15%
YoY
|
$68.00M
21.25%
YoY
|
$69.76M
13.99%
YoY
|
$43.29M
-22.03%
YoY
|
$52.71M
-19.09%
YoY
|
$56.08M
9.56%
YoY
|
$61.20M
35.78%
YoY
|
$55.52M
8.08%
YoY
|
$65.14M
-4.63%
YoY
|
$51.19M
45.76%
YoY
|
$45.07M
-11.04%
YoY
|
$51.37M
9.28%
YoY
|
$68.30M
4.43%
YoY
|
$35.12M
-27.14%
YoY
|
$50.67M
-17.21%
YoY
|
| Capital Expenditures |
$796.0K
69.0%
YoY
|
$65.00K
-15.58%
YoY
|
$49.00K
-51.0%
YoY
|
$124.0K
-14.48%
YoY
|
$471.0K
324.32%
YoY
|
$77.00K
-70.27%
YoY
|
$100.0K
-50.0%
YoY
|
$145.0K
353.13%
YoY
|
$111.0K
226.47%
YoY
|
$259.0K
-30.19%
YoY
|
$200.0K
-126.67%
YoY
|
$32.00K
-104.25%
YoY
|
$34.00K
-112.36%
YoY
|
$371.0K
-186.48%
YoY
|
-$750.0K
43.4%
YoY
|
-$753.0K
20.67%
YoY
|
-$275.0K
-31.25%
YoY
|
-$429.0K
-153.63%
YoY
|
-$523.0K
423.0%
YoY
|
| Free Cash Flow |
$82.99M
13.06%
YoY
|
$75.69M
11.44%
YoY
|
$84.87M
21.83%
YoY
|
$54.34M
25.94%
YoY
|
$73.40M
39.55%
YoY
|
$67.92M
21.67%
YoY
|
$69.66M
14.2%
YoY
|
$43.15M
-22.24%
YoY
|
$52.59M
-19.22%
YoY
|
$55.82M
9.85%
YoY
|
$61.00M
33.12%
YoY
|
$55.49M
6.46%
YoY
|
$65.11M
-5.06%
YoY
|
$50.82M
42.96%
YoY
|
$45.82M
-10.49%
YoY
|
$52.12M
9.43%
YoY
|
$68.58M
4.22%
YoY
|
$35.55M
-25.01%
YoY
|
$51.19M
-16.49%
YoY
|
Loading...