|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$10.76B
23.6%
YoY
|
$8.704B
-9.93%
YoY
|
$9.664B
-43.83%
YoY
|
$17.21B
82.38%
YoY
|
$9.434B
52.98%
YoY
|
| Cost Of Revenue |
$6.254B
35.13%
YoY
|
$4.628B
20.21%
YoY
|
$3.850B
-70.6%
YoY
|
$13.10B
110.73%
YoY
|
$6.214B
84.06%
YoY
|
| Gross Profit |
$4.504B
10.5%
YoY
|
$4.076B
-29.89%
YoY
|
$5.814B
41.43%
YoY
|
$4.111B
27.67%
YoY
|
$3.220B
15.37%
YoY
|
| Selling, General & Admin |
$105.0M
5.0%
YoY
|
$100.0M
1.01%
YoY
|
$99.00M
2.06%
YoY
|
$97.00M
3.19%
YoY
|
$94.00M
-14.55%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
| Depreciation & Amortization |
$688.0M
1.18%
YoY
|
$680.0M
1.19%
YoY
|
$672.0M
5.99%
YoY
|
$634.0M
13.82%
YoY
|
$557.0M
1.09%
YoY
|
| Operating Expenses |
$798.0M
0.25%
YoY
|
$796.0M
2.31%
YoY
|
$778.0M
6.43%
YoY
|
$731.0M
73000.0%
YoY
|
$1.000M
N/A
|
| Operating Profit |
$3.706B
12.99%
YoY
|
$3.280B
-34.87%
YoY
|
$5.036B
48.99%
YoY
|
$3.380B
32.19%
YoY
|
$2.557B
20.33%
YoY
|
| Interest Expense |
-$735.0M
-4.17%
YoY
|
-$767.0M
-193.2%
YoY
|
$823.0M
-5.4%
YoY
|
$870.0M
4.69%
YoY
|
$831.0M
-8.58%
YoY
|
| Other Income/Expense, Net |
-$719.0M
-6.62%
YoY
|
-$770.0M
-1.53%
YoY
|
-$782.0M
-11.34%
YoY
|
-$882.0M
-4.85%
YoY
|
-$927.0M
-1.59%
YoY
|
| Pretax Income |
$2.987B
19.0%
YoY
|
$2.510B
-41.0%
YoY
|
$4.254B
70.3%
YoY
|
$2.498B
53.16%
YoY
|
$1.631B
37.87%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
$2.987B
19.0%
YoY
|
$2.510B
-41.0%
YoY
|
$4.254B
70.3%
YoY
|
$2.498B
53.25%
YoY
|
$1.630B
37.79%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$5.17
21.62%
YoY
|
$4.26
-38.75%
YoY
|
$6.95
112.44%
YoY
|
$3.27
-100.0%
YoY
|
$3.370M
37.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.600B
20.44%
YoY
|
$2.910B
18.29%
YoY
|
$2.404B
16.98%
YoY
|
$2.455B
29.62%
YoY
|
$2.989B
30.24%
YoY
|
$2.460B
-8.41%
YoY
|
$2.055B
-3.43%
YoY
|
$1.894B
-2.02%
YoY
|
$2.295B
-21.32%
YoY
|
$2.686B
-43.15%
YoY
|
$2.128B
-57.23%
YoY
|
$1.933B
-53.77%
YoY
|
$2.917B
-12.35%
YoY
|
$4.725B
45.03%
YoY
|
$4.976B
114.11%
YoY
|
$4.181B
121.33%
YoY
|
$3.328B
69.54%
YoY
|
$3.258B
63.14%
YoY
|
$2.324B
136.66%
YoY
|
| Cost Of Revenue |
$3.036B
54.5%
YoY
|
$1.240B
-14.42%
YoY
|
$1.509B
46.65%
YoY
|
$1.540B
66.31%
YoY
|
$1.965B
60.54%
YoY
|
$1.449B
4.39%
YoY
|
$1.029B
8.66%
YoY
|
$926.0M
0.76%
YoY
|
$1.224B
105.37%
YoY
|
$1.388B
-21.58%
YoY
|
$947.0M
-81.39%
YoY
|
$919.0M
-73.35%
YoY
|
$596.0M
-78.61%
YoY
|
$1.770B
-25.35%
YoY
|
$5.089B
229.6%
YoY
|
$3.449B
209.05%
YoY
|
$2.787B
135.59%
YoY
|
$2.371B
96.11%
YoY
|
$1.544B
131.48%
YoY
|
| Gross Profit |
$564.0M
-44.92%
YoY
|
$1.670B
65.18%
YoY
|
$895.0M
-12.77%
YoY
|
$915.0M
-5.48%
YoY
|
$1.024B
-4.39%
YoY
|
$1.011B
-22.11%
YoY
|
$1.026B
-13.12%
YoY
|
$968.0M
-4.54%
YoY
|
$1.071B
-53.86%
YoY
|
$1.298B
-56.07%
YoY
|
$1.181B
-1145.13%
YoY
|
$1.014B
38.52%
YoY
|
$2.321B
329.02%
YoY
|
$2.955B
233.15%
YoY
|
-$113.0M
-114.49%
YoY
|
$732.0M
-5.3%
YoY
|
$541.0M
-30.64%
YoY
|
$887.0M
12.56%
YoY
|
$780.0M
147.62%
YoY
|
| Selling, General & Admin |
$27.00M
0.0%
YoY
|
$26.00M
8.33%
YoY
|
$26.00M
4.0%
YoY
|
$26.00M
0.0%
YoY
|
$27.00M
8.0%
YoY
|
$24.00M
-4.0%
YoY
|
$25.00M
13.64%
YoY
|
$26.00M
-3.7%
YoY
|
$25.00M
0.0%
YoY
|
$25.00M
4.17%
YoY
|
$22.00M
-15.38%
YoY
|
$27.00M
12.5%
YoY
|
$25.00M
-3.85%
YoY
|
$24.00M
4.35%
YoY
|
$26.00M
8.33%
YoY
|
$24.00M
0.0%
YoY
|
$26.00M
13.04%
YoY
|
$23.00M
-8.0%
YoY
|
$24.00M
-7.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$174.0M
1.75%
YoY
|
$173.0M
1.17%
YoY
|
$173.0M
1.17%
YoY
|
$171.0M
0.59%
YoY
|
$171.0M
1.79%
YoY
|
$171.0M
-0.58%
YoY
|
$171.0M
3.01%
YoY
|
$170.0M
1.8%
YoY
|
$168.0M
0.6%
YoY
|
$172.0M
4.24%
YoY
|
$166.0M
3.75%
YoY
|
$167.0M
7.05%
YoY
|
$167.0M
9.15%
YoY
|
$165.0M
17.86%
YoY
|
$160.0M
14.29%
YoY
|
$156.0M
13.04%
YoY
|
$153.0M
10.07%
YoY
|
$140.0M
1.45%
YoY
|
$140.0M
2.19%
YoY
|
| Operating Expenses |
$203.0M
2.53%
YoY
|
$201.0M
1.01%
YoY
|
$199.0M
0.0%
YoY
|
$200.0M
-0.99%
YoY
|
$198.0M
1.02%
YoY
|
$199.0M
1.02%
YoY
|
$199.0M
5.29%
YoY
|
$202.0M
4.12%
YoY
|
$196.0M
2.08%
YoY
|
$197.0M
0.0%
YoY
|
$189.0M
1.61%
YoY
|
$194.0M
N/A
|
$192.0M
7.26%
YoY
|
$197.0M
20.86%
YoY
|
$186.0M
N/A
|
$0.00
-100.0%
YoY
|
$179.0M
10.49%
YoY
|
$163.0M
0.0%
YoY
|
$0.00
N/A
|
| Operating Profit |
$361.0M
-56.3%
YoY
|
$1.469B
80.91%
YoY
|
$696.0M
-15.84%
YoY
|
$715.0M
-6.66%
YoY
|
$826.0M
-5.6%
YoY
|
$812.0M
-26.25%
YoY
|
$827.0M
-16.3%
YoY
|
$766.0M
-6.59%
YoY
|
$875.0M
-58.9%
YoY
|
$1.101B
-60.08%
YoY
|
$988.0M
-430.43%
YoY
|
$820.0M
47.75%
YoY
|
$2.129B
488.12%
YoY
|
$2.758B
280.94%
YoY
|
-$299.0M
-148.54%
YoY
|
$555.0M
-8.11%
YoY
|
$362.0M
-41.42%
YoY
|
$724.0M
15.84%
YoY
|
$616.0M
305.26%
YoY
|
| Interest Expense |
-$176.0M
-4.86%
YoY
|
-$182.0M
-3.7%
YoY
|
-$184.0M
-4.17%
YoY
|
-$184.0M
-191.09%
YoY
|
-$185.0M
-191.58%
YoY
|
-$189.0M
-3.57%
YoY
|
-$192.0M
-193.66%
YoY
|
$202.0M
-197.58%
YoY
|
$202.0M
-2.88%
YoY
|
-$196.0M
-14.41%
YoY
|
$205.0M
-7.66%
YoY
|
-$207.0M
-195.83%
YoY
|
$208.0M
2.46%
YoY
|
-$229.0M
17.44%
YoY
|
$222.0M
5.71%
YoY
|
$216.0M
3.35%
YoY
|
$203.0M
-6.45%
YoY
|
-$195.0M
-10.55%
YoY
|
$210.0M
-4.98%
YoY
|
| Other Income/Expense, Net |
-$175.0M
-5.41%
YoY
|
$1.000M
N/A
|
-$190.0M
-1.04%
YoY
|
-$162.0M
-17.35%
YoY
|
-$185.0M
-4.15%
YoY
|
$0.00
-100.0%
YoY
|
-$192.0M
-2.54%
YoY
|
-$196.0M
-1607.69%
YoY
|
-$193.0M
-0.52%
YoY
|
$1.000M
-90.91%
YoY
|
-$197.0M
-8.37%
YoY
|
$13.00M
-106.1%
YoY
|
-$194.0M
-4.43%
YoY
|
$11.00M
266.67%
YoY
|
-$215.0M
-8.51%
YoY
|
-$213.0M
1.91%
YoY
|
-$203.0M
-25.09%
YoY
|
$3.000M
50.0%
YoY
|
-$235.0M
7.31%
YoY
|
| Pretax Income |
$186.0M
-70.98%
YoY
|
$1.287B
106.58%
YoY
|
$506.0M
-20.31%
YoY
|
$553.0M
-2.98%
YoY
|
$641.0M
-6.01%
YoY
|
$623.0M
-31.24%
YoY
|
$635.0M
-19.72%
YoY
|
$570.0M
-8.36%
YoY
|
$682.0M
-64.75%
YoY
|
$906.0M
-63.86%
YoY
|
$791.0M
-253.89%
YoY
|
$622.0M
81.87%
YoY
|
$1.935B
1116.98%
YoY
|
$2.507B
393.5%
YoY
|
-$514.0M
-234.91%
YoY
|
$342.0M
-13.42%
YoY
|
$159.0M
-54.18%
YoY
|
$508.0M
24.21%
YoY
|
$381.0M
-668.66%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$186.0M
-70.98%
YoY
|
$1.153B
126.97%
YoY
|
$506.0M
-20.31%
YoY
|
$553.0M
-2.98%
YoY
|
$641.0M
-6.01%
YoY
|
$508.0M
-25.95%
YoY
|
$635.0M
-19.72%
YoY
|
$570.0M
40.05%
YoY
|
$682.0M
-64.75%
YoY
|
$686.0M
-69.33%
YoY
|
$791.0M
-253.89%
YoY
|
$407.0M
19.01%
YoY
|
$1.935B
1116.98%
YoY
|
$2.237B
340.35%
YoY
|
-$514.0M
-234.91%
YoY
|
$342.0M
-13.42%
YoY
|
$159.0M
-54.18%
YoY
|
$508.0M
24.21%
YoY
|
$381.0M
-668.66%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.19
-82.05%
YoY
|
$2.38
126.71%
YoY
|
$0.80
-25.86%
YoY
|
$0.91
-4.22%
YoY
|
$1.09
-7.66%
YoY
|
$1.05
-25.95%
YoY
|
$1.08
-8.71%
YoY
|
$0.95
12.78%
YoY
|
$1.18
-66.45%
YoY
|
$1.42
-69.33%
YoY
|
$1.19
-100.0%
YoY
|
$0.84
-100.0%
YoY
|
$3.50
-100.0%
YoY
|
$4.62
-100.0%
YoY
|
-$1.062M
-234.91%
YoY
|
$706.6K
-13.42%
YoY
|
$328.5K
-54.18%
YoY
|
$1.050M
33.96%
YoY
|
$787.2K
-668.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
484.1M shares
0.0%
YoY
|
484.1M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
0.0%
YoY
|
484.0M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...