2015 Q3 Form 10-Q Financial Statement
#000138365015000069 Filed on October 30, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $67.54M | $67.59M |
YoY Change | -0.08% | 0.21% |
Cost Of Revenue | -$31.77M | $26.10M |
YoY Change | -221.74% | -12.71% |
Gross Profit | $99.31M | $41.50M |
YoY Change | 139.3% | 10.37% |
Gross Profit Margin | 147.05% | 61.4% |
Selling, General & Admin | $29.40M | $26.90M |
YoY Change | 9.29% | -40.22% |
% of Gross Profit | 29.6% | 64.82% |
Research & Development | $113.0K | $1.383M |
YoY Change | -91.83% | 2.07% |
% of Gross Profit | 0.11% | 3.33% |
Depreciation & Amortization | $16.69M | $14.78M |
YoY Change | 12.89% | 2.0% |
% of Gross Profit | 16.8% | 35.62% |
Operating Expenses | $31.62M | $69.45M |
YoY Change | -54.48% | -23.51% |
Operating Profit | $35.92M | -$1.862M |
YoY Change | -2029.16% | -92.03% |
Interest Expense | $49.36M | $46.88M |
YoY Change | 5.28% | -10.74% |
% of Operating Profit | 137.41% | |
Other Income/Expense, Net | -$60.05M | -$41.38M |
YoY Change | 45.13% | -44.65% |
Pretax Income | -$24.10M | -$43.20M |
YoY Change | -44.21% | -55.96% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$24.13M | -$43.24M |
YoY Change | -44.19% | -55.93% |
Net Earnings / Revenue | -35.73% | -63.97% |
Basic Earnings Per Share | $0.18 | |
Diluted Earnings Per Share | -$0.03 | -$127.9K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $170.0M | $253.0M |
YoY Change | -32.81% | -25.59% |
Cash & Equivalents | $170.4M | $252.6M |
Short-Term Investments | ||
Other Short-Term Assets | $408.0M | $403.0M |
YoY Change | 1.24% | 81.53% |
Inventory | $7.145M | $13.24M |
Prepaid Expenses | ||
Receivables | $95.00K | $19.67M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $642.8M | $703.0M |
YoY Change | -8.56% | 12.8% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $11.30B | $8.463B |
YoY Change | 33.52% | 49.98% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $191.0M | $91.14M |
YoY Change | 109.53% | 55.6% |
Total Long-Term Assets | $11.90B | $9.970B |
YoY Change | 19.4% | 43.51% |
TOTAL ASSETS | ||
Total Short-Term Assets | $642.8M | $703.0M |
Total Long-Term Assets | $11.90B | $9.970B |
Total Assets | $12.55B | $10.67B |
YoY Change | 17.56% | 40.98% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $7.096M | $10.40M |
YoY Change | -31.78% | 119.48% |
Accrued Expenses | $352.5M | $328.9M |
YoY Change | 7.18% | 131.93% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $427.4M | $408.3M |
YoY Change | 4.67% | 74.59% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $11.24B | $8.990B |
YoY Change | 25.08% | 61.27% |
Other Long-Term Liabilities | $1.177M | $187.0K |
YoY Change | 529.41% | -84.53% |
Total Long-Term Liabilities | $11.25B | $8.990B |
YoY Change | 25.09% | 61.24% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $427.4M | $408.3M |
Total Long-Term Liabilities | $11.25B | $8.990B |
Total Liabilities | $11.67B | $9.398B |
YoY Change | 24.2% | 61.78% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $794.0M | $1.226B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $12.55B | $10.67B |
YoY Change | 17.56% | 40.98% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$24.13M | -$43.24M |
YoY Change | -44.19% | -55.93% |
Depreciation, Depletion And Amortization | $16.69M | $14.78M |
YoY Change | 12.89% | 2.0% |
Cash From Operating Activities | -$3.500M | -$29.50M |
YoY Change | -88.14% | -443.02% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$703.4M | -$662.7M |
YoY Change | 6.14% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $707.2M | $662.2M |
YoY Change | 6.8% | -94700.0% |
Cash From Investing Activities | $3.800M | -$500.0K |
YoY Change | -860.0% | -28.57% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -24.80M | -74.20M |
YoY Change | -66.58% | 218.45% |
NET CHANGE | ||
Cash From Operating Activities | -3.500M | -29.50M |
Cash From Investing Activities | 3.800M | -500.0K |
Cash From Financing Activities | -24.80M | -74.20M |
Net Change In Cash | -24.50M | -104.2M |
YoY Change | -76.49% | 576.62% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.500M | -$29.50M |
Capital Expenditures | -$703.4M | -$662.7M |
Free Cash Flow | $699.9M | $633.2M |
YoY Change | 10.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | cqp |
Accrued Ln Gliquefactioncosts
AccruedLNGliquefactioncosts
|
22014000 | USD |
CY2015Q3 | cqp |
Accrued Ln Gliquefactioncosts
AccruedLNGliquefactioncosts
|
177516000 | USD |
CY2014Q4 | cqp |
Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
|
1077000 | USD |
CY2015Q3 | cqp |
Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
|
5987000 | USD |
CY2014Q4 | cqp |
Advances To Affiliate Current
AdvancesToAffiliateCurrent
|
27323000 | USD |
CY2015Q3 | cqp |
Advances To Affiliate Current
AdvancesToAffiliateCurrent
|
54995000 | USD |
cqp |
Amortizationofbeneficialconversionfeatureof Class Bunits Dollars
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
0 | USD | |
CY2014Q4 | cqp |
Class B Unitholders Equity
ClassBUnitholdersEquity
|
-38216000 | USD |
CY2015Q3 | cqp |
Class B Unitholders Equity
ClassBUnitholdersEquity
|
-37981000 | USD |
CY2014Q4 | cqp |
Common Unitholders Equity
CommonUnitholdersEquity
|
495597000 | USD |
CY2015Q3 | cqp |
Common Unitholders Equity
CommonUnitholdersEquity
|
346443000 | USD |
cqp |
Contribution Of Property Non Affiliate
ContributionOfPropertyNonAffiliate
|
0 | USD | |
cqp |
Contribution Of Property Non Affiliate
ContributionOfPropertyNonAffiliate
|
13169000 | USD | |
CY2014Q4 | cqp |
Deferred Revenue Related Party Current
DeferredRevenueRelatedPartyCurrent
|
708000 | USD |
CY2015Q3 | cqp |
Deferred Revenue Related Party Current
DeferredRevenueRelatedPartyCurrent
|
708000 | USD |
CY2015Q3 | cqp |
Energy Units Secured Through Long Term Purchase Agreements
EnergyUnitsSecuredThroughLongTermPurchaseAgreements
|
2156600000 | MMBTU |
cqp |
Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
|
-656000 | USD | |
cqp |
Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
|
27672000 | USD | |
cqp |
Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
147000 | USD | |
cqp |
Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
-22198000 | USD | |
CY2014Q4 | cqp |
Other Non Current Liabilities Related Party
OtherNonCurrentLiabilitiesRelatedParty
|
34745000 | USD |
CY2015Q3 | cqp |
Other Non Current Liabilities Related Party
OtherNonCurrentLiabilitiesRelatedParty
|
61691000 | USD |
CY2014Q3 | cqp |
Research And Development Expense Related Parties
ResearchAndDevelopmentExpenseRelatedParties
|
329000 | USD |
cqp |
Research And Development Expense Related Parties
ResearchAndDevelopmentExpenseRelatedParties
|
723000 | USD | |
CY2015Q3 | cqp |
Research And Development Expense Related Parties
ResearchAndDevelopmentExpenseRelatedParties
|
152000 | USD |
cqp |
Research And Development Expense Related Parties
ResearchAndDevelopmentExpenseRelatedParties
|
562000 | USD | |
CY2014Q3 | cqp |
Revenue From Third Parties
RevenueFromThirdParties
|
66890000 | USD |
cqp |
Revenue From Third Parties
RevenueFromThirdParties
|
199933000 | USD | |
CY2015Q3 | cqp |
Revenue From Third Parties
RevenueFromThirdParties
|
66596000 | USD |
cqp |
Revenue From Third Parties
RevenueFromThirdParties
|
199804000 | USD | |
CY2014Q4 | cqp |
Subordinated Unitholders Equity
SubordinatedUnitholdersEquity
|
648414000 | USD |
CY2015Q3 | cqp |
Subordinated Unitholders Equity
SubordinatedUnitholdersEquity
|
467054000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001383650 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Cheniere Energy Partners, L.P. | ||
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8598000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7096000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
333000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
95000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
3651000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
2566000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
136578000 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
352457000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
10971000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
9282000 | USD | |
CY2014Q4 | us-gaap |
Assets
Assets
|
10387515000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
12547332000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
486520000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
642784000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
351032000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
252648000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
248830000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
170433000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-98384000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-78397000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
280290000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
362435000 | USD | |
CY2014Q3 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
5016000 | USD |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
14307000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
8081000 | USD |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
20355000 | USD | |
CY2014Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
8985500000 | USD |
CY2015Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
11235500000 | USD |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
241909000 | USD |
CY2015Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
307099000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
26655000 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
26653000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
13500000 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
10500000 | USD |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
14781000 | USD |
us-gaap |
Depreciation
Depreciation
|
43821000 | USD | |
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
16687000 | USD |
us-gaap |
Depreciation
Depreciation
|
47557000 | USD | |
CY2014Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
11744000 | USD |
CY2015Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
30657000 | USD |
CY2014Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
23247000 | USD |
CY2015Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
7388000 | USD |
CY2014Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
267000 | USD |
CY2015Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
8832000 | USD |
CY2014Q3 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
24754000 | USD |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
74261000 | USD | |
CY2015Q3 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
24755000 | USD |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
74266000 | USD | |
CY2014Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
18952000 | USD |
CY2015Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
32851000 | USD |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.08 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.83 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.18 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.44 | ||
CY2014Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | USD |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | USD | |
CY2015Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | USD |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | USD | |
CY2014Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | USD |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | USD | |
CY2015Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | USD |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | USD | |
CY2014Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
5379000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-89222000 | USD | |
CY2015Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-10872000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-46541000 | USD | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
19834000 | USD | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
40796000 | USD | |
CY2014Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-114335000 | USD | |
CY2015Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-96273000 | USD | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2448000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10048000 | USD | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3673000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11269000 | USD | |
CY2014Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
24934000 | USD |
CY2015Q3 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
18194000 | USD |
CY2014Q4 | us-gaap |
General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
|
6894000 | shares |
CY2015Q3 | us-gaap |
General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
|
6894000 | shares |
CY2014Q4 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
6894000 | shares |
CY2015Q3 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
6894000 | shares |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
46693000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1178000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
19653000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-238000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-810000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
48000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2955000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-59942000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
10156000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1978891000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3003000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-813000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-8154000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
26315000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
20678000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
3721000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-2178481000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-167083000 | USD | |
CY2014Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
107900000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
292800000 | USD | |
CY2015Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
135800000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
377700000 | USD | |
CY2014Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
154800000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
423800000 | USD | |
CY2015Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
185200000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
520100000 | USD | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
46884000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
130943000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
49360000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
142353000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
47152000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
80150000 | USD | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
112858000 | USD |
CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
166317000 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
4293000 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
7145000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
23505000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
17826000 | USD | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10387515000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12547332000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
214756000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
427420000 | USD |
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | ||
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | ||
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
8991333000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
11244002000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8991333000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11244002000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-74216000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-74261000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1546000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3189000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22622000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-947000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-43240000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-339197000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24132000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-262851000 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-41378000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-334437000 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-60053000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-284632000 | USD | |
CY2014Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
21041000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
54750000 | USD | |
CY2015Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
-22782000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
17840000 | USD | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
69452000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
206899000 | USD | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
31616000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
180975000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1862000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4760000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35921000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21781000 | USD | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
629000 | USD |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2637000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
124521000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
190960000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
18000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
267000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2185000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1177000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
6000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-92000 | USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
127000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
63000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
179000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
535000 | USD | |
CY2014Q4 | us-gaap |
Partners Capital
PartnersCapital
|
1130729000 | USD |
CY2015Q3 | us-gaap |
Partners Capital
PartnersCapital
|
793710000 | USD |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
74261000 | USD | |
us-gaap |
Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
|
93000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
12188000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
50711000 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
74236000 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
74261000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
94270000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
177001000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1968249000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2130959000 | USD | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6388000 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
16055000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2584500000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2250000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1050000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-2312160000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-2072999000 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8978356000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11299725000 | USD |
CY2014Q3 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
24454000 | USD |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
74579000 | USD | |
CY2015Q3 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
25692000 | USD |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
80761000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
177000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1383000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8671000 | USD | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
113000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2631000 | USD | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
195702000 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
391495000 | USD |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
544465000 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
76107000 | USD |
CY2014Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
700000 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
2206000 | USD | |
CY2015Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
941000 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
2952000 | USD | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
67590000 | USD |
us-gaap |
Revenues
Revenues
|
202139000 | USD | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
67537000 | USD |
us-gaap |
Revenues
Revenues
|
202756000 | USD | |
CY2014Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-67994000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-413458000 | USD | |
CY2015Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-48887000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-337117000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-89286000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-13040000 | USD | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57079000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57079000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57081000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57081000 | shares |