2016 Q3 Form 10-Q Financial Statement
#000138365016000137 Filed on November 03, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
Revenue | $331.0M | $67.54M |
YoY Change | 390.1% | -0.08% |
Cost Of Revenue | $159.0M | -$31.77M |
YoY Change | -600.41% | -221.74% |
Gross Profit | $172.0M | $99.31M |
YoY Change | 73.19% | 139.3% |
Gross Profit Margin | 51.96% | 147.05% |
Selling, General & Admin | $27.40M | $29.40M |
YoY Change | -6.8% | 9.29% |
% of Gross Profit | 15.93% | 29.6% |
Research & Development | $0.00 | $113.0K |
YoY Change | -100.0% | -91.83% |
% of Gross Profit | 0.0% | 0.11% |
Depreciation & Amortization | $44.00M | $16.69M |
YoY Change | 163.68% | 12.89% |
% of Gross Profit | 25.58% | 16.8% |
Operating Expenses | $283.0M | $31.62M |
YoY Change | 795.12% | -54.48% |
Operating Profit | $48.00M | $35.92M |
YoY Change | 33.63% | -2029.16% |
Interest Expense | $114.0M | $49.36M |
YoY Change | 130.96% | 5.28% |
% of Operating Profit | 237.5% | 137.41% |
Other Income/Expense, Net | -$130.0M | -$60.05M |
YoY Change | 116.48% | 45.13% |
Pretax Income | -$81.50M | -$24.10M |
YoY Change | 238.17% | -44.21% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$82.00M | -$24.13M |
YoY Change | 239.8% | -44.19% |
Net Earnings / Revenue | -24.77% | -35.73% |
Basic Earnings Per Share | -$0.27 | $0.18 |
Diluted Earnings Per Share | -$0.27 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $12.00M | $170.0M |
YoY Change | -92.94% | -32.81% |
Cash & Equivalents | $12.47M | $170.4M |
Short-Term Investments | ||
Other Short-Term Assets | $16.18M | $408.0M |
YoY Change | -96.03% | 1.24% |
Inventory | $60.52M | $7.145M |
Prepaid Expenses | ||
Receivables | $138.0M | $95.00K |
Other Receivables | $13.00M | $0.00 |
Total Short-Term Assets | $808.4M | $642.8M |
YoY Change | 25.76% | -8.56% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $13.79B | $11.30B |
YoY Change | 22.03% | 33.52% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $216.9M | $191.0M |
YoY Change | 13.59% | 109.53% |
Total Long-Term Assets | $14.13B | $11.90B |
YoY Change | 18.73% | 19.4% |
TOTAL ASSETS | ||
Total Short-Term Assets | $808.4M | $642.8M |
Total Long-Term Assets | $14.13B | $11.90B |
Total Assets | $14.94B | $12.55B |
YoY Change | 19.09% | 17.56% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $20.33M | $7.096M |
YoY Change | 186.54% | -31.78% |
Accrued Expenses | $387.3M | $352.5M |
YoY Change | 9.9% | 7.18% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.763B | |
YoY Change | ||
Total Short-Term Liabilities | $2.312B | $427.4M |
YoY Change | 441.0% | 4.67% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $12.20B | $11.24B |
YoY Change | 8.46% | 25.08% |
Other Long-Term Liabilities | $167.0K | $1.177M |
YoY Change | -85.81% | 529.41% |
Total Long-Term Liabilities | $12.20B | $11.25B |
YoY Change | 8.45% | 25.09% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.312B | $427.4M |
Total Long-Term Liabilities | $12.20B | $11.25B |
Total Liabilities | $14.51B | $11.67B |
YoY Change | 24.29% | 24.2% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $382.0M | $794.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.94B | $12.55B |
YoY Change | 19.09% | 17.56% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$82.00M | -$24.13M |
YoY Change | 239.8% | -44.19% |
Depreciation, Depletion And Amortization | $44.00M | $16.69M |
YoY Change | 163.68% | 12.89% |
Cash From Operating Activities | $56.00M | -$3.500M |
YoY Change | -1700.0% | -88.14% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$660.0M | -$703.4M |
YoY Change | -6.17% | 6.14% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $707.2M |
YoY Change | -100.0% | 6.8% |
Cash From Investing Activities | -$660.0M | $3.800M |
YoY Change | -17468.42% | -860.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 723.0M | -24.80M |
YoY Change | -3015.32% | -66.58% |
NET CHANGE | ||
Cash From Operating Activities | 56.00M | -3.500M |
Cash From Investing Activities | -660.0M | 3.800M |
Cash From Financing Activities | 723.0M | -24.80M |
Net Change In Cash | 119.0M | -24.50M |
YoY Change | -585.71% | -76.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | $56.00M | -$3.500M |
Capital Expenditures | -$660.0M | -$703.4M |
Free Cash Flow | $716.0M | $699.9M |
YoY Change | 2.3% | 10.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
cqp |
Amortizationofbeneficialconversionfeatureof Class Bunitsincludingpriorperiodseffect Dollars
AmortizationofbeneficialconversionfeatureofClassBunitsincludingpriorperiodseffectDollars
|
0 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.44 | ||
CY2015Q4 | cqp |
Accrued Ln Gliquefactioncosts
AccruedLNGliquefactioncosts
|
67006000 | USD |
CY2016Q3 | cqp |
Accrued Ln Gliquefactioncosts
AccruedLNGliquefactioncosts
|
186399000 | USD |
CY2015Q4 | cqp |
Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
|
3918000 | USD |
CY2016Q3 | cqp |
Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
|
4430000 | USD |
CY2015Q4 | cqp |
Advances Made To Municipalities
AdvancesMadeToMunicipalities
|
89953000 | USD |
CY2016Q3 | cqp |
Advances Made To Municipalities
AdvancesMadeToMunicipalities
|
95551000 | USD |
CY2015Q4 | cqp |
Advances Made Under Long Term Contracts
AdvancesMadeUnderLongTermContracts
|
32049000 | USD |
CY2016Q3 | cqp |
Advances Made Under Long Term Contracts
AdvancesMadeUnderLongTermContracts
|
13678000 | USD |
CY2015Q4 | cqp |
Advances To Affiliate Current
AdvancesToAffiliateCurrent
|
39836000 | USD |
CY2016Q3 | cqp |
Advances To Affiliate Current
AdvancesToAffiliateCurrent
|
42925000 | USD |
cqp |
Amortizationofbeneficialconversionfeatureof Class Bunits Dollars
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
0 | USD | |
CY2016Q3 | cqp |
Amortizationofbeneficialconversionfeatureof Class Bunitsincludingpriorperiodseffect Dollars
AmortizationofbeneficialconversionfeatureofClassBunitsincludingpriorperiodseffectDollars
|
0 | USD |
CY2015Q4 | cqp |
Class B Unitholders Equity
ClassBUnitholdersEquity
|
-37429000 | USD |
CY2016Q3 | cqp |
Class B Unitholders Equity
ClassBUnitholdersEquity
|
-8525000 | USD |
CY2015Q4 | cqp |
Common Unitholders Equity
CommonUnitholdersEquity
|
305747000 | USD |
CY2016Q3 | cqp |
Common Unitholders Equity
CommonUnitholdersEquity
|
149958000 | USD |
cqp |
Contribution Of Property Non Affiliate
ContributionOfPropertyNonAffiliate
|
13169000 | USD | |
cqp |
Contribution Of Property Non Affiliate
ContributionOfPropertyNonAffiliate
|
0 | USD | |
CY2015Q4 | cqp |
Deferred Revenue Related Party Current
DeferredRevenueRelatedPartyCurrent
|
717000 | USD |
CY2016Q3 | cqp |
Deferred Revenue Related Party Current
DeferredRevenueRelatedPartyCurrent
|
717000 | USD |
cqp |
Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
|
27672000 | USD | |
cqp |
Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
|
398000 | USD | |
cqp |
Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
-22198000 | USD | |
cqp |
Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
-430000 | USD | |
CY2015Q4 | cqp |
Information Technology Service Assets
InformationTechnologyServiceAssets
|
30371000 | USD |
CY2016Q3 | cqp |
Information Technology Service Assets
InformationTechnologyServiceAssets
|
28740000 | USD |
CY2015Q4 | cqp |
Other Non Current Liabilities Related Party
OtherNonCurrentLiabilitiesRelatedParty
|
26321000 | USD |
CY2016Q3 | cqp |
Other Non Current Liabilities Related Party
OtherNonCurrentLiabilitiesRelatedParty
|
29083000 | USD |
CY2016Q3 | cqp |
Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
|
58700000 | USD |
cqp |
Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
|
201000000 | USD | |
CY2015Q3 | cqp |
Research And Development Expense Related Parties
ResearchAndDevelopmentExpenseRelatedParties
|
152000 | USD |
cqp |
Research And Development Expense Related Parties
ResearchAndDevelopmentExpenseRelatedParties
|
562000 | USD | |
CY2016Q3 | cqp |
Research And Development Expense Related Parties
ResearchAndDevelopmentExpenseRelatedParties
|
87000 | USD |
cqp |
Research And Development Expense Related Parties
ResearchAndDevelopmentExpenseRelatedParties
|
369000 | USD | |
CY2015Q4 | cqp |
Subordinated Unitholders Equity
SubordinatedUnitholdersEquity
|
428035000 | USD |
CY2016Q3 | cqp |
Subordinated Unitholders Equity
SubordinatedUnitholdersEquity
|
230864000 | USD |
CY2015Q4 | cqp |
Tax Related Payments And Receivables
TaxRelatedPaymentsAndReceivables
|
27615000 | USD |
CY2016Q3 | cqp |
Tax Related Payments And Receivables
TaxRelatedPaymentsAndReceivables
|
27718000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001383650 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Cheniere Energy Partners, L.P. | ||
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16407000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20333000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
38432000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
1271000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
56739000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
224292000 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
387348000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
7546000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
14176000 | USD | |
CY2015Q4 | us-gaap |
Assets
Assets
|
12833153000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
14942593000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
493475000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
808392000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
248830000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
170433000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
146221000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12469000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-78397000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-133752000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
362400000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
295200000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
-31774000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
-30990000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
158663000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
211861000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
8081000 | USD |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
20355000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
13756000 | USD |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
35901000 | USD | |
CY2015Q4 | us-gaap |
Debt Current
DebtCurrent
|
1673379000 | USD |
CY2016Q3 | us-gaap |
Debt Current
DebtCurrent
|
1762704000 | USD |
CY2015Q4 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
132091000 | USD |
CY2016Q3 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
103728000 | USD |
CY2015Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
11691704000 | USD |
CY2016Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
13958447000 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
2818000 | USD |
CY2016Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
514000 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
160356000 | USD |
CY2016Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
187674000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
26669000 | USD |
CY2016Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
26709000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
9500000 | USD |
CY2016Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
6500000 | USD |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16687000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
47557000 | USD | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
44529000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
92101000 | USD | |
CY2015Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
30304000 | USD |
CY2016Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
11247000 | USD |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-13040000 | USD | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-48555000 | USD | |
CY2015Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
6430000 | USD |
CY2016Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
12707000 | USD |
CY2016Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
101556000 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.18 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
2884000 | USD |
CY2016Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
16501000 | USD |
CY2015Q3 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
24755000 | USD |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
74266000 | USD | |
CY2016Q3 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
24758000 | USD |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
74268000 | USD | |
CY2015Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
115123000 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.56 | ||
CY2015Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-10872000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-46541000 | USD | |
CY2016Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
9183000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-26417000 | USD | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
40796000 | USD | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
8775000 | USD | |
CY2015Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-96273000 | USD | |
CY2016Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-25765000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-53526000 | USD | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3673000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11269000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2978000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9378000 | USD | |
CY2015Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
16578000 | USD |
CY2016Q3 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
9965000 | USD |
CY2015Q4 | us-gaap |
General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
|
6894000 | shares |
CY2016Q3 | us-gaap |
General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
|
6894000 | shares |
CY2015Q4 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
6894000 | shares |
CY2016Q3 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
6894000 | shares |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-238000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
30897000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
558000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
107047000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
48000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
36274000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3003000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2960000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-8154000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
9217000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
24080000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
26175000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
6754000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
4865000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-2178481000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1914532000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-167083000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-54551000 | USD | |
CY2015Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
135807000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
377725000 | USD | |
CY2016Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
106938000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
389948000 | USD | |
CY2015Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
185167000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
520078000 | USD | |
CY2016Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
220165000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
618626000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
49360000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
142353000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
113227000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
228678000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
80150000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
138939000 | USD | |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
150336000 | USD |
CY2016Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
194583000 | USD |
CY2015Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
23000 | USD |
CY2016Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
93000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
16667000 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
60520000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
17826000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12833153000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14942593000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2063017000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2312337000 | USD |
CY2015 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | |
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | ||
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
10018325000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
12195743000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
10018325000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12195743000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-74261000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-138582000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3189000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8025000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-947000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12855000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24132000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-262851000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-81509000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-256540000 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-60053000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-284632000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-129407000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-307569000 | USD | |
CY2015Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
0 | USD |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
0 | USD | |
CY2016Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
248195000 | USD |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
333555000 | USD | |
CY2015Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
8992000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
48830000 | USD | |
CY2016Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
37613000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
79556000 | USD | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
31616000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
180975000 | USD | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
283511000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
498598000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35921000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21781000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
47898000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
51029000 | USD | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3032000 | USD |
CY2016Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1936000 | USD |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
14182000 | USD |
CY2016Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
16184000 | USD |
CY2015Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
52043000 | USD |
CY2016Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
51232000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
232031000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
216919000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
263000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
175000 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
167000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-92000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-136000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
179000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
535000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
402000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1052000 | USD | |
CY2015Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
718000 | USD |
CY2016Q3 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
12481000 | USD |
CY2015Q4 | us-gaap |
Partners Capital
PartnersCapital
|
712931000 | USD |
CY2016Q3 | us-gaap |
Partners Capital
PartnersCapital
|
382262000 | USD |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
74268000 | USD | |
us-gaap |
Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
|
139000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
50711000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
38319000 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
74261000 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
74268000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
177001000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
89433000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2130959000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1884238000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
2250000000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
5418500000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-306000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-2072999000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-2263075000 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11931602000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13788657000 | USD |
CY2015Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
741000 | USD |
CY2016Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
51006000 | USD |
CY2015Q3 | us-gaap |
Related Party Costs
RelatedPartyCosts
|
0 | USD |
us-gaap |
Related Party Costs
RelatedPartyCosts
|
0 | USD | |
CY2016Q3 | us-gaap |
Related Party Costs
RelatedPartyCosts
|
1430000 | USD |
us-gaap |
Related Party Costs
RelatedPartyCosts
|
1430000 | USD | |
CY2015Q3 | us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
941000 | USD |
us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
2952000 | USD | |
CY2016Q3 | us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
716000 | USD |
us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
3068000 | USD | |
CY2015Q3 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
25692000 | USD |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
80761000 | USD | |
CY2016Q3 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
24454000 | USD |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
67865000 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
3130000000 | USD | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
113000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2631000 | USD | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
137000 | USD | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
274557000 | USD |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
568549000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
13650000 | USD |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
13650000 | USD |
CY2015Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
0 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
0 | USD | |
CY2016Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
16236000 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
16236000 | USD | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
67537000 | USD |
us-gaap |
Revenues
Revenues
|
202756000 | USD | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
331409000 | USD |
us-gaap |
Revenues
Revenues
|
549627000 | USD | |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
66596000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
199804000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
66262000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
196768000 | USD | |
CY2015Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-48887000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-337117000 | USD | |
CY2016Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-106267000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-330808000 | USD | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57081000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57081000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57086000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57085000 | shares |