2016 Q1 Form 10-Q Financial Statement
#000138365016000106 Filed on May 05, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $67.00M | $67.53M |
YoY Change | -0.78% | 0.46% |
Cost Of Revenue | $4.000M | $693.0K |
YoY Change | 477.2% | -94.94% |
Gross Profit | $63.00M | $66.84M |
YoY Change | -5.74% | 24.7% |
Gross Profit Margin | 94.03% | 98.97% |
Selling, General & Admin | $24.80M | $25.10M |
YoY Change | -1.2% | -17.7% |
% of Gross Profit | 39.37% | 37.55% |
Research & Development | $66.00K | $1.151M |
YoY Change | -94.27% | -67.08% |
% of Gross Profit | 0.1% | 1.72% |
Depreciation & Amortization | $19.00M | $14.88M |
YoY Change | 27.7% | 3.92% |
% of Gross Profit | 30.16% | 22.26% |
Operating Expenses | $77.00M | $77.35M |
YoY Change | -0.46% | 24.49% |
Operating Profit | -$10.00M | -$9.822M |
YoY Change | 1.81% | -300.74% |
Interest Expense | $43.00M | $42.85M |
YoY Change | 0.36% | 6.39% |
% of Operating Profit | ||
Other Income/Expense, Net | -$65.00M | -$168.9M |
YoY Change | -61.51% | 125.68% |
Pretax Income | -$74.90M | -$178.7M |
YoY Change | -58.09% | 156.38% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$75.00M | -$178.7M |
YoY Change | -58.02% | 156.23% |
Net Earnings / Revenue | -111.94% | -264.59% |
Basic Earnings Per Share | -$0.08 | -$0.61 |
Diluted Earnings Per Share | -$0.08 | -$0.61 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.00M | $171.0M |
YoY Change | -94.15% | -47.38% |
Cash & Equivalents | $10.00M | $171.5M |
Short-Term Investments | ||
Other Short-Term Assets | $17.99M | $277.0M |
YoY Change | -93.51% | 47.34% |
Inventory | $28.54M | $16.28M |
Prepaid Expenses | ||
Receivables | $44.00M | $26.20M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $502.2M | $512.4M |
YoY Change | -1.99% | -3.33% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $12.71B | $9.535B |
YoY Change | 33.33% | 35.67% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $220.6M | $137.2M |
YoY Change | 60.82% | 41.25% |
Total Long-Term Assets | $13.15B | $11.74B |
YoY Change | 12.03% | 49.64% |
TOTAL ASSETS | ||
Total Short-Term Assets | $502.2M | $512.4M |
Total Long-Term Assets | $13.15B | $11.74B |
Total Assets | $13.65B | $12.25B |
YoY Change | 11.45% | 46.29% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $17.13M | $8.379M |
YoY Change | 104.45% | 73.26% |
Accrued Expenses | $332.3M | $204.5M |
YoY Change | 62.52% | 66.23% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.785B | |
YoY Change | ||
Total Short-Term Liabilities | $2.252B | $264.3M |
YoY Change | 752.23% | 31.7% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $10.73B | $10.99B |
YoY Change | -2.35% | 67.1% |
Other Long-Term Liabilities | $172.0K | $6.943M |
YoY Change | -97.52% | 3516.15% |
Total Long-Term Liabilities | $10.73B | $11.00B |
YoY Change | -2.41% | 67.2% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.252B | $264.3M |
Total Long-Term Liabilities | $10.73B | $11.00B |
Total Liabilities | $12.99B | $11.26B |
YoY Change | 15.3% | 66.15% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $613.0M | $927.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $13.65B | $12.25B |
YoY Change | 11.45% | 46.29% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$75.00M | -$178.7M |
YoY Change | -58.02% | 156.23% |
Depreciation, Depletion And Amortization | $19.00M | $14.88M |
YoY Change | 27.7% | 3.92% |
Cash From Operating Activities | -$6.000M | -$52.42M |
YoY Change | -88.55% | 11396.49% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $715.0M | $542.1M |
YoY Change | 31.89% | -27.89% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $34.00M | $30.51M |
YoY Change | 11.45% | 203.56% |
Cash From Investing Activities | -$749.0M | -$188.0K |
YoY Change | 398304.26% | -60.83% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $415.0M | $0.00 |
YoY Change | ||
Cash From Financing Activities | $747.0M | -$24.75M |
YoY Change | -3117.69% | 0.0% |
NET CHANGE | ||
Cash From Operating Activities | -$6.000M | -$52.42M |
Cash From Investing Activities | -$749.0M | -$188.0K |
Cash From Financing Activities | $747.0M | -$24.75M |
Net Change In Cash | -$8.000M | -$77.37M |
YoY Change | -89.66% | 201.15% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$6.000M | -$52.42M |
Capital Expenditures | $715.0M | $542.1M |
Free Cash Flow | -$721.0M | -$594.5M |
YoY Change | 21.27% | -20.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | cqp |
Accrued Ln Gliquefactioncosts
AccruedLNGliquefactioncosts
|
66223000 | USD |
CY2016Q1 | cqp |
Accrued Ln Gliquefactioncosts
AccruedLNGliquefactioncosts
|
158264000 | USD |
CY2015Q4 | cqp |
Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
|
3918000 | USD |
CY2016Q1 | cqp |
Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
|
4230000 | USD |
CY2015Q4 | cqp |
Advances Made To Municipalities
AdvancesMadeToMunicipalities
|
89953000 | USD |
CY2016Q1 | cqp |
Advances Made To Municipalities
AdvancesMadeToMunicipalities
|
88151000 | USD |
CY2015Q4 | cqp |
Advances Made Under Long Term Contracts
AdvancesMadeUnderLongTermContracts
|
32049000 | USD |
CY2016Q1 | cqp |
Advances Made Under Long Term Contracts
AdvancesMadeUnderLongTermContracts
|
19766000 | USD |
CY2015Q4 | cqp |
Advances To Affiliate Current
AdvancesToAffiliateCurrent
|
39836000 | USD |
CY2016Q1 | cqp |
Advances To Affiliate Current
AdvancesToAffiliateCurrent
|
29356000 | USD |
CY2016Q1 | cqp |
Amortizationofbeneficialconversionfeatureof Class Bunits Dollars
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
0 | USD |
CY2015Q4 | cqp |
Class B Unitholders Equity
ClassBUnitholdersEquity
|
-37429000 | USD |
CY2016Q1 | cqp |
Class B Unitholders Equity
ClassBUnitholdersEquity
|
-35588000 | USD |
CY2015Q4 | cqp |
Common Unitholders Equity
CommonUnitholdersEquity
|
305747000 | USD |
CY2016Q1 | cqp |
Common Unitholders Equity
CommonUnitholdersEquity
|
259168000 | USD |
CY2015Q4 | cqp |
Deferred Revenue Related Party Current
DeferredRevenueRelatedPartyCurrent
|
717000 | USD |
CY2016Q1 | cqp |
Deferred Revenue Related Party Current
DeferredRevenueRelatedPartyCurrent
|
717000 | USD |
CY2015Q1 | cqp |
Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
|
-5519000 | USD |
CY2016Q1 | cqp |
Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
|
1237000 | USD |
CY2015Q1 | cqp |
Increase Decrease In Other Investing Activities Affiliate
IncreaseDecreaseInOtherInvestingActivitiesAffiliate
|
0 | USD |
CY2016Q1 | cqp |
Increase Decrease In Other Investing Activities Affiliate
IncreaseDecreaseInOtherInvestingActivitiesAffiliate
|
0 | USD |
CY2015Q1 | cqp |
Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
-10962000 | USD |
CY2016Q1 | cqp |
Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
373000 | USD |
CY2015Q4 | cqp |
Information Technology Service Assets
InformationTechnologyServiceAssets
|
30371000 | USD |
CY2016Q1 | cqp |
Information Technology Service Assets
InformationTechnologyServiceAssets
|
30156000 | USD |
CY2015Q4 | cqp |
Other Non Current Liabilities Related Party
OtherNonCurrentLiabilitiesRelatedParty
|
26321000 | USD |
CY2016Q1 | cqp |
Other Non Current Liabilities Related Party
OtherNonCurrentLiabilitiesRelatedParty
|
26632000 | USD |
CY2015Q1 | cqp |
Research And Development Expense Related Parties
ResearchAndDevelopmentExpenseRelatedParties
|
204000 | USD |
CY2016Q1 | cqp |
Research And Development Expense Related Parties
ResearchAndDevelopmentExpenseRelatedParties
|
129000 | USD |
CY2015Q4 | cqp |
Subordinated Unitholders Equity
SubordinatedUnitholdersEquity
|
428035000 | USD |
CY2016Q1 | cqp |
Subordinated Unitholders Equity
SubordinatedUnitholdersEquity
|
375104000 | USD |
CY2015Q4 | cqp |
Tax Related Payments And Receivables
TaxRelatedPaymentsAndReceivables
|
27615000 | USD |
CY2016Q1 | cqp |
Tax Related Payments And Receivables
TaxRelatedPaymentsAndReceivables
|
25197000 | USD |
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001383650 | |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Cheniere Energy Partners, L.P. | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16407000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17131000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
1271000 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
14544000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
224292000 | USD |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
332288000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2504000 | USD |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3617000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
12833153000 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
13651045000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
493475000 | USD |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
502216000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
248830000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
171464000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
146221000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9815000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-77366000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-136406000 | USD |
CY2015Q1 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
147500000 | USD |
CY2016Q1 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
307300000 | USD |
CY2015Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
693000 | USD |
CY2016Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3904000 | USD |
CY2015Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
4773000 | USD |
CY2016Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
10830000 | USD |
CY2015Q4 | us-gaap |
Debt Current
DebtCurrent
|
1673379000 | USD |
CY2016Q1 | us-gaap |
Debt Current
DebtCurrent
|
1785318000 | USD |
CY2015Q4 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Gross
DebtIssuanceCostsLineOfCreditArrangementsGross
|
132091000 | USD |
CY2016Q1 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Gross
DebtIssuanceCostsLineOfCreditArrangementsGross
|
172959000 | USD |
CY2015Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
11691704000 | USD |
CY2016Q1 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
12519387000 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
2818000 | USD |
CY2016Q1 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
2052000 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
160356000 | USD |
CY2016Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
155484000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
26669000 | USD |
CY2016Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
26669000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
9500000 | USD |
CY2016Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
8500000 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14879000 | USD |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19388000 | USD |
CY2015Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
30304000 | USD |
CY2016Q1 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
28210000 | USD |
CY2015Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
6430000 | USD |
CY2016Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
11818000 | USD |
CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
2884000 | USD |
CY2016Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
16210000 | USD |
CY2015Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
24754000 | USD |
CY2016Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
24756000 | USD |
CY2015Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
115123000 | USD |
CY2016Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
78159000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.61 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2015Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | USD |
CY2016Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | USD |
CY2015Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | USD |
CY2016Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-37138000 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-20808000 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
37015000 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
2838000 | USD |
CY2015Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-88992000 | USD |
CY2016Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1457000 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3515000 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2610000 | USD |
CY2015Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
16578000 | USD |
CY2016Q1 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
14585000 | USD |
CY2015Q4 | us-gaap |
General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
|
6894000 | shares |
CY2016Q1 | us-gaap |
General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
|
6894000 | shares |
CY2015Q4 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
6894000 | shares |
CY2016Q1 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
6894000 | shares |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
47945000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
34184000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
25928000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
26000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
1544000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-904000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1003000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1000000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-3971000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-7669000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
29676000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
290000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
5542000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
2225000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-572434000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-744098000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-6244000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-13659000 | USD |
CY2015Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
117241000 | USD |
CY2016Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
149168000 | USD |
CY2015Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
160086000 | USD |
CY2016Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
192620000 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
42845000 | USD |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
43452000 | USD |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD |
CY2016Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
23903000 | USD |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
150336000 | USD |
CY2016Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
167400000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
16667000 | USD |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
28543000 | USD |
CY2015Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
17502000 | USD |
CY2016Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
216000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12833153000 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13651045000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2063017000 | USD |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2252193000 | USD |
CY2015Q1 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | |
CY2016Q1 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
10018325000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
10734069000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
10018325000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
10734069000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-24754000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-138580000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-188000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4887000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-52424000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7061000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-178676000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-74906000 | USD |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-168854000 | USD |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-65443000 | USD |
CY2015Q1 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
0 | USD |
CY2016Q1 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
0 | USD |
CY2015Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
30540000 | USD |
CY2016Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
17385000 | USD |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
77352000 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
76510000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9822000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9463000 | USD |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3815000 | USD |
CY2016Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2394000 | USD |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
14923000 | USD |
CY2016Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
17986000 | USD |
CY2015Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
52043000 | USD |
CY2016Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
57361000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
232031000 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
220631000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
0 | USD |
CY2016Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
93000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
175000 | USD |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
172000 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
121000 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
274000 | USD |
CY2015Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
0 | USD |
CY2016Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
28000 | USD |
CY2015Q4 | us-gaap |
Partners Capital
PartnersCapital
|
712931000 | USD |
CY2016Q1 | us-gaap |
Partners Capital
PartnersCapital
|
613269000 | USD |
CY2016Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
24756000 | USD |
CY2015Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
30508000 | USD |
CY2016Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
34369000 | USD |
CY2015Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
24754000 | USD |
CY2016Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
24756000 | USD |
CY2015Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
50662000 | USD |
CY2016Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
48652000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
542114000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
714616000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2000000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1235000000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-1949338000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-885172000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11931602000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12713379000 | USD |
CY2015Q1 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
21597000 | USD |
CY2016Q1 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
22198000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2016Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
415000000 | USD |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1151000 | USD |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
66000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
274557000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
401972000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
13650000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
13650000 | USD |
CY2015Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
812000 | USD |
CY2016Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
1635000 | USD |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
67530000 | USD |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
67047000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
66718000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
65384000 | USD |
CY2015Q1 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-203430000 | USD |
CY2016Q1 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-99662000 | USD |
CY2015Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-36384000 | USD |
CY2016Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-24200000 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57080000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57084000 | shares |