2017 Q1 Form 10-Q Financial Statement
#000138365017000027 Filed on May 04, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $891.0M | $67.00M |
YoY Change | 1229.85% | -0.78% |
Cost Of Revenue | $513.0M | $4.000M |
YoY Change | 12725.0% | 477.2% |
Gross Profit | $378.0M | $63.00M |
YoY Change | 500.0% | -5.74% |
Gross Profit Margin | 42.42% | 94.03% |
Selling, General & Admin | $25.00M | $24.80M |
YoY Change | 0.81% | -1.2% |
% of Gross Profit | 6.61% | 39.37% |
Research & Development | $66.00K | |
YoY Change | -94.27% | |
% of Gross Profit | 0.1% | |
Depreciation & Amortization | $66.00M | $19.00M |
YoY Change | 247.37% | 27.7% |
% of Gross Profit | 17.46% | 30.16% |
Operating Expenses | $672.0M | $77.00M |
YoY Change | 772.73% | -0.46% |
Operating Profit | $219.0M | -$10.00M |
YoY Change | -2290.0% | 1.81% |
Interest Expense | $130.0M | $43.00M |
YoY Change | 202.33% | 0.36% |
% of Operating Profit | 59.36% | |
Other Income/Expense, Net | -$172.0M | -$65.00M |
YoY Change | 164.62% | -61.51% |
Pretax Income | $47.00M | -$74.90M |
YoY Change | -162.75% | -58.09% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $47.00M | -$75.00M |
YoY Change | -162.67% | -58.02% |
Net Earnings / Revenue | 5.27% | -111.94% |
Basic Earnings Per Share | -$0.08 | |
Diluted Earnings Per Share | $139.1K | -$0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $0.00 | $10.00M |
YoY Change | -100.0% | -94.15% |
Cash & Equivalents | $0.00 | $10.00M |
Short-Term Investments | ||
Other Short-Term Assets | $30.00M | $17.99M |
YoY Change | 66.8% | -93.51% |
Inventory | $87.00M | $28.54M |
Prepaid Expenses | ||
Receivables | $245.0M | $44.00M |
Other Receivables | $9.000M | $0.00 |
Total Short-Term Assets | $1.127B | $502.2M |
YoY Change | 124.41% | -1.99% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $14.64B | $12.71B |
YoY Change | 15.12% | 33.33% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $205.0M | $220.6M |
YoY Change | -7.08% | 60.82% |
Total Long-Term Assets | $15.97B | $13.15B |
YoY Change | 21.42% | 12.03% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.127B | $502.2M |
Total Long-Term Assets | $15.97B | $13.15B |
Total Assets | $17.09B | $13.65B |
YoY Change | 25.21% | 11.45% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $35.00M | $17.13M |
YoY Change | 104.31% | 104.45% |
Accrued Expenses | $426.0M | $332.3M |
YoY Change | 28.2% | 62.52% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | $1.785B |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $577.0M | $2.252B |
YoY Change | -74.38% | 752.23% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $16.02B | $10.73B |
YoY Change | 49.24% | -2.35% |
Other Long-Term Liabilities | $30.00M | $172.0K |
YoY Change | 17341.86% | -97.52% |
Total Long-Term Liabilities | $16.02B | $10.73B |
YoY Change | 49.24% | -2.41% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $577.0M | $2.252B |
Total Long-Term Liabilities | $16.02B | $10.73B |
Total Liabilities | $16.60B | $12.99B |
YoY Change | 27.8% | 15.3% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $465.0M | $613.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $17.09B | $13.65B |
YoY Change | 25.21% | 11.45% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $47.00M | -$75.00M |
YoY Change | -162.67% | -58.02% |
Depreciation, Depletion And Amortization | $66.00M | $19.00M |
YoY Change | 247.37% | 27.7% |
Cash From Operating Activities | $115.0M | -$6.000M |
YoY Change | -2016.67% | -88.55% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $524.0M | $715.0M |
YoY Change | -26.71% | 31.89% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $34.00M |
YoY Change | -100.0% | 11.45% |
Cash From Investing Activities | -$524.0M | -$749.0M |
YoY Change | -30.04% | 398304.26% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $415.0M | |
YoY Change | ||
Cash From Financing Activities | $1.560B | $747.0M |
YoY Change | 108.84% | -3117.69% |
NET CHANGE | ||
Cash From Operating Activities | $115.0M | -$6.000M |
Cash From Investing Activities | -$524.0M | -$749.0M |
Cash From Financing Activities | $1.560B | $747.0M |
Net Change In Cash | $1.151B | -$8.000M |
YoY Change | -14487.5% | -89.66% |
FREE CASH FLOW | ||
Cash From Operating Activities | $115.0M | -$6.000M |
Capital Expenditures | $524.0M | $715.0M |
Free Cash Flow | -$409.0M | -$721.0M |
YoY Change | -43.27% | 21.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | cqp |
Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
|
211000000 | USD |
CY2017Q1 | cqp |
Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
|
275000000 | USD |
CY2016Q4 | cqp |
Advances And Other Asset Conveyances To Third Parties
AdvancesAndOtherAssetConveyancesToThirdParties
|
31000000 | USD |
CY2017Q1 | cqp |
Advances And Other Asset Conveyances To Third Parties
AdvancesAndOtherAssetConveyancesToThirdParties
|
30000000 | USD |
CY2016Q4 | cqp |
Advances Made To Municipalities
AdvancesMadeToMunicipalities
|
95000000 | USD |
CY2017Q1 | cqp |
Advances Made To Municipalities
AdvancesMadeToMunicipalities
|
95000000 | USD |
CY2016Q4 | cqp |
Advances Made Under Long Term Contracts
AdvancesMadeUnderLongTermContracts
|
23000000 | USD |
CY2017Q1 | cqp |
Advances Made Under Long Term Contracts
AdvancesMadeUnderLongTermContracts
|
20000000 | USD |
CY2016Q4 | cqp |
Advances To Affiliate Current
AdvancesToAffiliateCurrent
|
38000000 | USD |
CY2017Q1 | cqp |
Advances To Affiliate Current
AdvancesToAffiliateCurrent
|
64000000 | USD |
CY2017Q1 | cqp |
Amortizationofbeneficialconversionfeatureof Class Bunits Dollars
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
0 | USD |
CY2016Q1 | cqp |
Cash Cash Equivalents And Restricted Cash At Carrying Value
CashCashEquivalentsAndRestrictedCashAtCarryingValue
|
426000000 | USD |
CY2017Q1 | cqp |
Cash Cash Equivalents And Restricted Cash At Carrying Value
CashCashEquivalentsAndRestrictedCashAtCarryingValue
|
1756000000 | USD |
CY2016Q1 | cqp |
Cash Cash Equivalents And Restricted Cash Period Increase Decrease
CashCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
-8000000 | USD |
CY2017Q1 | cqp |
Cash Cash Equivalents And Restricted Cash Period Increase Decrease
CashCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
1151000000 | USD |
CY2015Q4 | cqp |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
434000000 | USD |
CY2016Q1 | cqp |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
426000000 | USD |
CY2016Q4 | cqp |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
605000000 | USD |
CY2017Q1 | cqp |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1756000000 | USD |
CY2016Q4 | cqp |
Class B Unitholders Equity
ClassBUnitholdersEquity
|
62000000 | USD |
CY2017Q1 | cqp |
Class B Unitholders Equity
ClassBUnitholdersEquity
|
297000000 | USD |
CY2016Q4 | cqp |
Common Unitholders Equity
CommonUnitholdersEquity
|
130000000 | USD |
CY2017Q1 | cqp |
Common Unitholders Equity
CommonUnitholdersEquity
|
50000000 | USD |
CY2016Q4 | cqp |
Deferred Revenue Related Party Current
DeferredRevenueRelatedPartyCurrent
|
1000000 | USD |
CY2017Q1 | cqp |
Deferred Revenue Related Party Current
DeferredRevenueRelatedPartyCurrent
|
20000000 | USD |
CY2016Q1 | cqp |
Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
|
1000000 | USD |
CY2017Q1 | cqp |
Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
|
41000000 | USD |
CY2016Q1 | cqp |
Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
0 | USD |
CY2017Q1 | cqp |
Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
-16000000 | USD |
CY2016Q4 | cqp |
Information Technology Service Assets
InformationTechnologyServiceAssets
|
27000000 | USD |
CY2017Q1 | cqp |
Information Technology Service Assets
InformationTechnologyServiceAssets
|
26000000 | USD |
CY2016Q4 | cqp |
Other Non Current Liabilities Related Party
OtherNonCurrentLiabilitiesRelatedParty
|
27000000 | USD |
CY2017Q1 | cqp |
Other Non Current Liabilities Related Party
OtherNonCurrentLiabilitiesRelatedParty
|
25000000 | USD |
CY2016Q1 | cqp |
Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
|
14000000 | USD |
CY2017Q1 | cqp |
Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
|
124000000 | USD |
CY2016Q4 | cqp |
Subordinated Unitholders Equity
SubordinatedUnitholdersEquity
|
240000000 | USD |
CY2017Q1 | cqp |
Subordinated Unitholders Equity
SubordinatedUnitholdersEquity
|
107000000 | USD |
CY2016Q4 | cqp |
Tax Related Payments And Receivables
TaxRelatedPaymentsAndReceivables
|
28000000 | USD |
CY2017Q1 | cqp |
Tax Related Payments And Receivables
TaxRelatedPaymentsAndReceivables
|
25000000 | USD |
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001383650 | |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Cheniere Energy Partners, L.P. | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
27000000 | USD |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
35000000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
88000000 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
92000000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
99000000 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
89000000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
418000000 | USD |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
426000000 | USD |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
4000000 | USD |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
10000000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
15542000000 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
17092000000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
958000000 | USD |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1127000000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10000000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2016Q1 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
307000000 | USD |
CY2017Q1 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
316000000 | USD |
CY2016Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4000000 | USD |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
513000000 | USD |
CY2016Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
11000000 | USD |
CY2017Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
18000000 | USD |
CY2016Q4 | us-gaap |
Debt Current
DebtCurrent
|
224000000 | USD |
CY2017Q1 | us-gaap |
Debt Current
DebtCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
121000000 | USD |
CY2017Q1 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
80000000 | USD |
CY2016Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
14433000000 | USD |
CY2017Q1 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
16020000000 | USD |
CY2016Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
178000000 | USD |
CY2017Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
201000000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
73000000 | USD |
CY2017Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
63000000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
5000000 | USD |
CY2017Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4000000 | USD |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
18000000 | USD |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
64000000 | USD |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19000000 | USD |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
66000000 | USD |
CY2016Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
83000000 | USD |
CY2017Q1 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
44000000 | USD |
CY2016Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-25000000 | USD |
CY2017Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-39000000 | USD |
CY2016Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
14000000 | USD |
CY2017Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
4000000 | USD |
CY2016Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
2000000 | USD |
CY2017Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1000000 | USD |
CY2016Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
25000000 | USD |
CY2017Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
25000000 | USD |
CY2016Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
99000000 | USD |
CY2017Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
29000000 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.80 | |
CY2016Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-21000000 | USD |
CY2017Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
3000000 | USD |
CY2017Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
13000000 | USD |
CY2016Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1000000 | USD |
CY2017Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-42000000 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3000000 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3000000 | USD |
CY2016Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
11000000 | USD |
CY2017Q1 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
11000000 | USD |
CY2016Q4 | us-gaap |
General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
|
6900000 | shares |
CY2017Q1 | us-gaap |
General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
|
6900000 | shares |
CY2016Q4 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
6900000 | shares |
CY2017Q1 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
6900000 | shares |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
0 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
11000000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
34000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-38000000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-1000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-59000000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-11000000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-8000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-68000000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-17000000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
2000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1000000 | USD |
CY2016Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
149000000 | USD |
CY2017Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
81000000 | USD |
CY2016Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
192000000 | USD |
CY2017Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
211000000 | USD |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
43000000 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
130000000 | USD |
CY2016Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
24000000 | USD |
CY2017Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
175000000 | USD |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
205000000 | USD |
CY2017Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
147000000 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
97000000 | USD |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
87000000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15542000000 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17092000000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
856000000 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
577000000 | USD |
CY2016 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
14209000000 | USD |
CY2017Q1 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
16020000000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
14209000000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
16020000000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
747000000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1560000000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-749000000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-524000000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6000000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
115000000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-75000000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
47000000 | USD |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-65000000 | USD |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-172000000 | USD |
CY2016Q1 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
0 | USD |
CY2017Q1 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
492000000 | USD |
CY2016Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
18000000 | USD |
CY2017Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
50000000 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
77000000 | USD |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
672000000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10000000 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
219000000 | USD |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2000000 | USD |
CY2017Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4000000 | USD |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
29000000 | USD |
CY2017Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
30000000 | USD |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
18000000 | USD |
CY2017Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
9000000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
222000000 | USD |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
205000000 | USD |
CY2016Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
2000000 | USD |
CY2017Q1 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
9000000 | USD |
CY2016Q4 | us-gaap |
Partners Capital
PartnersCapital
|
443000000 | USD |
CY2017Q1 | us-gaap |
Partners Capital
PartnersCapital
|
465000000 | USD |
CY2017Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
25000000 | USD |
CY2016Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
34000000 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2016Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
25000000 | USD |
CY2017Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
25000000 | USD |
CY2016Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
48000000 | USD |
CY2017Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
26000000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
715000000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
524000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1235000000 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14636000000 | USD |
CY2016Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
90000000 | USD |
CY2017Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
101000000 | USD |
CY2016Q1 | us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
2000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
2314000000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14158000000 | USD |
CY2017Q1 | us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
1000000 | USD |
CY2016Q1 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
22000000 | USD |
CY2017Q1 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
22000000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
415000000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
703000000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
402000000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
605000000 | USD |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
756000000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
14000000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
0 | USD |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1000000000 | USD |
CY2016Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
0 | USD |
CY2017Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
331000000 | USD |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
67000000 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
891000000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
65000000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
67000000 | USD |
CY2016Q1 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-100000000 | USD |
CY2017Q1 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
22000000 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57100000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57100000 | shares |