|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$54.78M
N/A
|
$46.65M
21.24%
YoY
|
$38.48M
-7.67%
YoY
|
$41.68M
70.07%
YoY
|
$24.51M
0.44%
YoY
|
| Depreciation, Depletion And Amortization |
$14.14M
N/A
|
$11.68M
0.98%
YoY
|
$11.56M
-9.43%
YoY
|
$12.77M
-0.56%
YoY
|
$12.84M
0.0%
YoY
|
| Cash From Operating Activities |
$22.42M
N/A
|
$49.74M
-17.21%
YoY
|
$60.07M
-20.64%
YoY
|
$75.70M
38.48%
YoY
|
$54.66M
0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.868M
N/A
|
$16.62M
602.58%
YoY
|
$2.366M
-9.8%
YoY
|
$2.623M
-84.66%
YoY
|
$17.09M
0.02%
YoY
|
| Acquisitions |
$0.00
N/A
|
$1.500M
159.97%
YoY
|
$577.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$1.500M
159.97%
YoY
|
-$577.0K
-95.98%
YoY
|
-$14.35M
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.868M
N/A
|
-$18.12M
515.8%
YoY
|
-$2.943M
12.2%
YoY
|
-$2.623M
-84.66%
YoY
|
-$17.09M
0.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.83M
N/A
|
$12.30M
13.82%
YoY
|
$10.81M
30.38%
YoY
|
$8.289M
10.48%
YoY
|
$7.503M
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.15M
N/A
|
$33.35M
6.15%
YoY
|
$31.42M
-30.15%
YoY
|
$44.98M
236.37%
YoY
|
$13.37M
-220.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.84M
N/A
|
-$48.86M
9.84%
YoY
|
-$44.48M
-14.45%
YoY
|
-$51.99M
166.63%
YoY
|
-$19.50M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.42M
N/A
|
$49.74M
-17.21%
YoY
|
$60.07M
-20.64%
YoY
|
$75.70M
38.48%
YoY
|
$54.66M
0.01%
YoY
|
| Cash From Investing Activities |
-$3.868M
N/A
|
-$18.12M
515.8%
YoY
|
-$2.943M
12.2%
YoY
|
-$2.623M
-84.66%
YoY
|
-$17.09M
0.02%
YoY
|
| Cash From Financing Activities |
-$29.84M
N/A
|
-$48.86M
9.84%
YoY
|
-$44.48M
-14.45%
YoY
|
-$51.99M
166.63%
YoY
|
-$19.50M
0.0%
YoY
|
| Net Change In Cash |
-$8.501M
N/A
|
-$18.88M
-233.5%
YoY
|
$14.14M
-30.87%
YoY
|
$20.45M
2.07%
YoY
|
$20.04M
10.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.42M
N/A
|
$49.74M
-17.21%
YoY
|
$60.07M
-20.64%
YoY
|
$75.70M
38.48%
YoY
|
$54.66M
0.01%
YoY
|
| Capital Expenditures |
$3.868M
N/A
|
$16.62M
602.58%
YoY
|
$2.366M
-9.8%
YoY
|
$2.623M
-84.66%
YoY
|
$17.09M
0.02%
YoY
|
| Free Cash Flow |
$18.56M
N/A
|
$33.11M
-42.62%
YoY
|
$57.71M
-21.03%
YoY
|
$73.08M
94.51%
YoY
|
$37.57M
0.0%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.13M
-8.17%
YoY
|
$13.16M
-26.87%
YoY
|
$11.47M
0.31%
YoY
|
$12.12M
85.41%
YoY
|
$18.00M
31.49%
YoY
|
$14.95M
30.93%
YoY
|
$11.44M
20.72%
YoY
|
$6.538M
-26.69%
YoY
|
$13.69M
N/A
|
$11.42M
-3.84%
YoY
|
$9.474M
-18.63%
YoY
|
$8.918M
-21.95%
YoY
|
$11.88M
8.52%
YoY
|
$11.64M
0.67%
YoY
|
$11.43M
8.81%
YoY
|
$8.667M
29.36%
YoY
|
$10.95M
N/A
|
$11.57M
114.07%
YoY
|
| Depreciation, Depletion And Amortization |
$3.391M
-54.34%
YoY
|
$3.712M
8.82%
YoY
|
$3.487M
20.24%
YoY
|
$7.427M
164.21%
YoY
|
$3.411M
22.17%
YoY
|
$3.174M
13.2%
YoY
|
$2.900M
0.97%
YoY
|
$2.811M
-4.49%
YoY
|
$2.792M
N/A
|
$2.804M
-7.58%
YoY
|
$2.872M
-5.84%
YoY
|
$2.943M
-1.11%
YoY
|
$3.034M
-3.41%
YoY
|
$3.050M
-5.16%
YoY
|
$2.976M
-9.85%
YoY
|
$3.111M
-12.37%
YoY
|
$3.141M
N/A
|
$3.216M
-0.74%
YoY
|
| Cash From Operating Activities |
-$113.9M
-2046.16%
YoY
|
$60.02M
-175.03%
YoY
|
$36.55M
15.71%
YoY
|
$5.852M
223.85%
YoY
|
-$79.99M
26.81%
YoY
|
$79.42M
32.15%
YoY
|
$31.58M
522.71%
YoY
|
$1.807M
-102.58%
YoY
|
-$63.08M
N/A
|
$60.10M
37.23%
YoY
|
$5.072M
-129.88%
YoY
|
-$70.05M
13.28%
YoY
|
$43.80M
-12.63%
YoY
|
-$16.97M
-567.99%
YoY
|
-$61.84M
55.18%
YoY
|
$61.79M
-5.38%
YoY
|
$50.13M
N/A
|
$3.627M
-89.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.649M
122.79%
YoY
|
$1.055M
8.32%
YoY
|
$650.0K
-78.23%
YoY
|
$1.189M
-48.66%
YoY
|
$974.0K
33.42%
YoY
|
$10.59M
2875.0%
YoY
|
$2.986M
314.72%
YoY
|
$2.316M
312.1%
YoY
|
$730.0K
N/A
|
$356.0K
-138.2%
YoY
|
$720.0K
-199.86%
YoY
|
$562.0K
-58.25%
YoY
|
-$932.0K
66.43%
YoY
|
-$721.0K
50.21%
YoY
|
$1.346M
94.51%
YoY
|
-$893.0K
-33.85%
YoY
|
-$560.0K
N/A
|
-$480.0K
-78.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.500M
163.16%
YoY
|
$0.00
N/A
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
-$570.0K
-94.64%
YoY
|
$0.00
N/A
|
$454.0K
N/A
|
-$10.64M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.649M
122.79%
YoY
|
-$1.055M
8.32%
YoY
|
-$650.0K
-78.23%
YoY
|
-$1.189M
-68.84%
YoY
|
-$974.0K
33.42%
YoY
|
-$10.59M
2900.28%
YoY
|
-$2.986M
314.72%
YoY
|
-$3.816M
237.1%
YoY
|
-$730.0K
N/A
|
-$353.0K
-62.12%
YoY
|
-$720.0K
169.66%
YoY
|
-$1.132M
-90.55%
YoY
|
-$932.0K
66.43%
YoY
|
-$267.0K
-44.37%
YoY
|
-$11.99M
1631.94%
YoY
|
-$893.0K
-33.85%
YoY
|
-$560.0K
N/A
|
-$480.0K
-78.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.806M
N/A
|
N/A
|
N/A
|
N/A
|
$3.488M
13.43%
YoY
|
N/A
|
N/A
|
N/A
|
$3.075M
N/A
|
N/A
|
N/A
|
$2.702M
13.67%
YoY
|
N/A
|
N/A
|
$2.377M
15.33%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.242M
N/A
|
N/A
N/A
|
-$3.000M
N/A
|
$20.58M
315.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
$4.956M
-48.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$131.3M
-1205.53%
YoY
|
-$64.73M
-181.88%
YoY
|
-$32.29M
7.9%
YoY
|
-$11.88M
14.7%
YoY
|
$79.06M
41.04%
YoY
|
-$64.63M
49.98%
YoY
|
-$29.93M
16.61%
YoY
|
-$10.35M
-113.83%
YoY
|
$56.05M
N/A
|
-$43.09M
31.22%
YoY
|
-$25.66M
156.36%
YoY
|
$74.85M
43.63%
YoY
|
-$32.84M
-24.38%
YoY
|
-$10.01M
-52.01%
YoY
|
$52.11M
96.91%
YoY
|
-$14.17M
-68.19%
YoY
|
-$43.43M
N/A
|
-$20.86M
-21.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$113.9M
-2046.16%
YoY
|
$60.02M
-175.03%
YoY
|
$36.55M
15.71%
YoY
|
$5.852M
223.85%
YoY
|
-$79.99M
26.81%
YoY
|
$79.42M
32.15%
YoY
|
$31.58M
522.71%
YoY
|
$1.807M
-102.58%
YoY
|
-$63.08M
N/A
|
$60.10M
37.23%
YoY
|
$5.072M
-129.88%
YoY
|
-$70.05M
13.28%
YoY
|
$43.80M
-12.63%
YoY
|
-$16.97M
-567.99%
YoY
|
-$61.84M
55.18%
YoY
|
$61.79M
-5.38%
YoY
|
$50.13M
N/A
|
$3.627M
-89.22%
YoY
|
| Cash From Investing Activities |
-$2.649M
122.79%
YoY
|
-$1.055M
8.32%
YoY
|
-$650.0K
-78.23%
YoY
|
-$1.189M
-68.84%
YoY
|
-$974.0K
33.42%
YoY
|
-$10.59M
2900.28%
YoY
|
-$2.986M
314.72%
YoY
|
-$3.816M
237.1%
YoY
|
-$730.0K
N/A
|
-$353.0K
-62.12%
YoY
|
-$720.0K
169.66%
YoY
|
-$1.132M
-90.55%
YoY
|
-$932.0K
66.43%
YoY
|
-$267.0K
-44.37%
YoY
|
-$11.99M
1631.94%
YoY
|
-$893.0K
-33.85%
YoY
|
-$560.0K
N/A
|
-$480.0K
-78.38%
YoY
|
| Cash From Financing Activities |
$131.3M
-1205.53%
YoY
|
-$64.73M
-181.88%
YoY
|
-$32.29M
7.9%
YoY
|
-$11.88M
14.7%
YoY
|
$79.06M
41.04%
YoY
|
-$64.63M
49.98%
YoY
|
-$29.93M
16.61%
YoY
|
-$10.35M
-113.83%
YoY
|
$56.05M
N/A
|
-$43.09M
31.22%
YoY
|
-$25.66M
156.36%
YoY
|
$74.85M
43.63%
YoY
|
-$32.84M
-24.38%
YoY
|
-$10.01M
-52.01%
YoY
|
$52.11M
96.91%
YoY
|
-$14.17M
-68.19%
YoY
|
-$43.43M
N/A
|
-$20.86M
-21.84%
YoY
|
| Net Change In Cash |
$14.74M
-304.44%
YoY
|
-$5.769M
418.33%
YoY
|
$3.605M
-371.26%
YoY
|
-$7.212M
-41.66%
YoY
|
-$1.113M
-86.85%
YoY
|
$4.204M
-74.76%
YoY
|
-$1.329M
-93.76%
YoY
|
-$12.36M
-403.59%
YoY
|
-$8.464M
N/A
|
$16.66M
66.15%
YoY
|
-$21.31M
-21.8%
YoY
|
$4.072M
-118.16%
YoY
|
$10.03M
63.33%
YoY
|
-$27.25M
53.84%
YoY
|
-$22.43M
59.65%
YoY
|
$46.73M
140.87%
YoY
|
$6.138M
N/A
|
-$17.72M
-473.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$113.9M
-2046.16%
YoY
|
$60.02M
-175.03%
YoY
|
$36.55M
15.71%
YoY
|
$5.852M
223.85%
YoY
|
-$79.99M
26.81%
YoY
|
$79.42M
32.15%
YoY
|
$31.58M
522.71%
YoY
|
$1.807M
-102.58%
YoY
|
-$63.08M
N/A
|
$60.10M
37.23%
YoY
|
$5.072M
-129.88%
YoY
|
-$70.05M
13.28%
YoY
|
$43.80M
-12.63%
YoY
|
-$16.97M
-567.99%
YoY
|
-$61.84M
55.18%
YoY
|
$61.79M
-5.38%
YoY
|
$50.13M
N/A
|
$3.627M
-89.22%
YoY
|
| Capital Expenditures |
$2.649M
122.79%
YoY
|
$1.055M
8.32%
YoY
|
$650.0K
-78.23%
YoY
|
$1.189M
-48.66%
YoY
|
$974.0K
33.42%
YoY
|
$10.59M
2875.0%
YoY
|
$2.986M
314.72%
YoY
|
$2.316M
312.1%
YoY
|
$730.0K
N/A
|
$356.0K
-138.2%
YoY
|
$720.0K
-199.86%
YoY
|
$562.0K
-58.25%
YoY
|
-$932.0K
66.43%
YoY
|
-$721.0K
50.21%
YoY
|
$1.346M
94.51%
YoY
|
-$893.0K
-33.85%
YoY
|
-$560.0K
N/A
|
-$480.0K
-78.38%
YoY
|
| Free Cash Flow |
-$116.5M
-2599.21%
YoY
|
$58.96M
-172.82%
YoY
|
$35.90M
25.52%
YoY
|
$4.663M
-1016.11%
YoY
|
-$80.97M
26.89%
YoY
|
$68.83M
15.21%
YoY
|
$28.60M
557.12%
YoY
|
-$509.0K
-99.28%
YoY
|
-$63.81M
N/A
|
$59.75M
33.57%
YoY
|
$4.352M
-126.78%
YoY
|
-$70.61M
11.76%
YoY
|
$44.73M
-11.75%
YoY
|
-$16.25M
-495.74%
YoY
|
-$63.18M
55.86%
YoY
|
$62.69M
-5.96%
YoY
|
$50.69M
N/A
|
$4.107M
-88.55%
YoY
|
Loading...