2019 Q2 Form 10-Q Financial Statement

#000143774919016640 Filed on August 14, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q4 2018 Q2
Revenue $24.51M $21.14M $13.59M
YoY Change 80.34% 79.81% 88.26%
Cost Of Revenue $19.29M $16.79M $10.11M
YoY Change 90.84% 96.83% 141.12%
Gross Profit $5.227M $4.349M $3.487M
YoY Change 49.92% 34.81% 15.1%
Gross Profit Margin 21.32% 20.58% 25.65%
Selling, General & Admin $2.435M $1.966M $1.572M
YoY Change 54.9% 8.4% 2.07%
% of Gross Profit 46.59% 45.2% 45.09%
Research & Development $0.00 $97.39K
YoY Change -100.0% -45.85%
% of Gross Profit 0.0% 2.79%
Depreciation & Amortization $376.0K $484.5K $139.7K
YoY Change 169.05% 34.48% 61.94%
% of Gross Profit 7.19% 11.14% 4.01%
Operating Expenses $2.435M $1.966M $1.670M
YoY Change 45.86% 1.59% -2.94%
Operating Profit $2.792M $2.383M $1.817M
YoY Change 53.64% 84.61% 38.81%
Interest Expense $284.6K -$295.7K $80.76K
YoY Change 252.4% -400.98% 21.08%
% of Operating Profit 10.19% -12.41% 4.44%
Other Income/Expense, Net -$310.1K $82.54K -$1.291M
YoY Change -75.97% -173.07% 291.11%
Pretax Income $2.481M $2.170M $526.2K
YoY Change 371.61% 84.22% -46.25%
Income Tax $650.0K $821.8K $131.5K
% Of Pretax Income 26.19% 37.87% 25.0%
Net Earnings $1.831M $1.348M $394.6K
YoY Change 364.11% 164.23% -58.09%
Net Earnings / Revenue 7.47% 6.38% 2.9%
Basic Earnings Per Share $0.66 $0.50 $0.14
Diluted Earnings Per Share $0.57 $0.43 $0.13
COMMON SHARES
Basic Shares Outstanding 2.756M 2.722M
Diluted Shares Outstanding 3.213M 3.076M

Balance Sheet

Concept 2019 Q2 2018 Q4 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $739.7K $5.058M $2.660M
YoY Change -72.19% 158.25%
Cash & Equivalents $739.7K $5.058M $2.664M
Short-Term Investments
Other Short-Term Assets $3.538M $2.902M $2.620M
YoY Change 35.03% -31.59%
Inventory $6.164M $5.498M $1.980M
Prepaid Expenses $672.5K $818.6K $398.5K
Receivables $15.97M $9.835M $7.352M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $26.41M $23.29M $14.61M
YoY Change 80.74% 35.18% -16.27%
LONG-TERM ASSETS
Property, Plant & Equipment $12.94M $13.30M $2.871M
YoY Change 350.75% 300.32% -18.54%
Goodwill $9.799M $9.582M $2.256M
YoY Change 334.37% 324.76% -6.36%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $95.26K $95.26K
YoY Change 2831.17%
Total Long-Term Assets $36.65M $14.01M $5.949M
YoY Change 516.1% 121.34% -26.32%
TOTAL ASSETS
Total Short-Term Assets $26.41M $23.29M $14.61M
Total Long-Term Assets $36.65M $14.01M $5.949M
Total Assets $63.06M $50.61M $23.43M
YoY Change 169.13% 88.24% -19.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.316M $5.170M $2.463M
YoY Change 197.06% 144.7% -25.92%
Accrued Expenses $2.517M $3.325M $1.296M
YoY Change 94.11% 148.07% -4.84%
Deferred Revenue
YoY Change
Short-Term Debt $200.0K $200.0K $700.0K
YoY Change -71.43%
Long-Term Debt Due $5.089M $1.333M $500.0K
YoY Change 917.79% 166.67% 0.0%
Total Short-Term Liabilities $22.57M $16.86M $9.147M
YoY Change 146.77% 110.84% 19.73%
LONG-TERM LIABILITIES
Long-Term Debt $3.357M $8.195M $1.074M
YoY Change 212.47% 73.16% -86.05%
Other Long-Term Liabilities $9.160M $0.00
YoY Change
Total Long-Term Liabilities $23.95M $20.99M $4.511M
YoY Change 431.07% 147.14% -62.69%
TOTAL LIABILITIES
Total Short-Term Liabilities $22.57M $16.86M $9.147M
Total Long-Term Liabilities $23.95M $20.99M $4.511M
Total Liabilities $46.53M $37.84M $13.66M
YoY Change 240.66% 129.54% -30.78%
SHAREHOLDERS EQUITY
Retained Earnings $13.08M $9.578M $6.732M
YoY Change 94.31% 60.59% 37.78%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.906M $1.906M $1.906M
YoY Change 0.0% 619.59% 619.59%
Treasury Stock Shares
Shareholders Equity $16.54M $12.77M $9.774M
YoY Change
Total Liabilities & Shareholders Equity $63.06M $50.61M $23.43M
YoY Change 169.13% 88.24% -19.34%

Cashflow Statement

Concept 2019 Q2 2018 Q4 2018 Q2
OPERATING ACTIVITIES
Net Income $1.831M $1.348M $394.6K
YoY Change 364.11% 164.23% -58.09%
Depreciation, Depletion And Amortization $376.0K $484.5K $139.7K
YoY Change 169.05% 34.48% 61.94%
Cash From Operating Activities -$1.220M $4.077M $3.860M
YoY Change -131.61% 25.49% 543.33%
INVESTING ACTIVITIES
Capital Expenditures -$95.48K -$205.3K -$70.00K
YoY Change 36.4% -22.22%
Acquisitions
YoY Change
Other Investing Activities -$50.00K $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$145.5K $8.795M -$70.00K
YoY Change 107.84% -11291.3% -99.32%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -586.8K -11.71M -1.980M
YoY Change -70.36% 604.9% -126.09%
NET CHANGE
Cash From Operating Activities -1.220M 4.077M 3.860M
Cash From Investing Activities -145.5K 8.795M -70.00K
Cash From Financing Activities -586.8K -11.71M -1.980M
Net Change In Cash -1.952M 1.166M 1.810M
YoY Change -207.87% -22.77% -184.19%
FREE CASH FLOW
Cash From Operating Activities -$1.220M $4.077M $3.860M
Capital Expenditures -$95.48K -$205.3K -$70.00K
Free Cash Flow -$1.125M $4.282M $3.930M
YoY Change -128.62% 469.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1741901
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1741901
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
42183
CY2019Q2 hicka Assets Other Noncurrent Total
AssetsOtherNoncurrentTotal
14039323
CY2018Q4 hicka Assets Other Noncurrent Total
AssetsOtherNoncurrentTotal
14009667
hicka Lessee Operating And Finance Lease Renewal Term
LesseeOperatingAndFinanceLeaseRenewalTerm
P10Y
CY2019Q2 hicka Longterm Debt Current Gross
LongtermDebtCurrentGross
5088939
CY2018Q4 hicka Longterm Debt Current Gross
LongtermDebtCurrentGross
1333333
CY2019Q2 hicka Longterm Debt Excluding Current Maturities Gross
LongtermDebtExcludingCurrentMaturitiesGross
3444445
CY2018Q4 hicka Longterm Debt Excluding Current Maturities Gross
LongtermDebtExcludingCurrentMaturitiesGross
8295269
CY2019Q2 hicka Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
628556
CY2018Q4 hicka Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
13800
CY2019Q2 hicka Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
9160482
CY2018Q4 hicka Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
2642
CY2018Q2 hicka Treasury Stock Value Acquired Sale Of Business
TreasuryStockValueAcquiredSaleOfBusiness
1640939
CY2019Q2 hicka Treasury Stock Value Acquired Sale Of Business
TreasuryStockValueAcquiredSaleOfBusiness
hicka Treasury Stock Value Acquired Sale Of Business
TreasuryStockValueAcquiredSaleOfBusiness
1640939
hicka Treasury Stock Value Acquired Sale Of Business
TreasuryStockValueAcquiredSaleOfBusiness
73126
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
7316361
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5169819
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15967703
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9835262
CY2019Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
467510
CY2018Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
360239
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2516565
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1606429
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2782721
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2006133
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
249167
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
266042
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-6100728
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
3415738
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
16875
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
35000
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
93592
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
217257
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
187183
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
377015
CY2019Q2 us-gaap Assets
Assets
63062341
CY2018Q4 us-gaap Assets
Assets
50606610
CY2019Q2 us-gaap Assets Current
AssetsCurrent
26409406
CY2018Q4 us-gaap Assets Current
AssetsCurrent
23292828
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Period End Date
DocumentPeriodEndDate
2019-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000047307
dei Entity Registrant Name
EntityRegistrantName
CRAWFORD UNITED Corp
dei Entity Shell Company
EntityShellCompany
false
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
hicka
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1.</div>&nbsp; BASIS OF PRESENTATION</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-Q and Article <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">8</div> of Regulation S-<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">X.</div> Accordingly, they do <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> include all the information and footnotes required by generally accepted accounting principles for complete financial statements. The consolidated financial statements include the accounts of Crawford United Corporation (formerly Hickok Incorporated) and its wholly-owned subsidiaries (the &#x201c;Company&#x201d;). Significant intercompany transactions and balances have been eliminated in the financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2019 </div>are <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> necessarily indicative of the results that <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>be expected for the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2019. </div>For further information, refer to the consolidated financial statements and footnotes thereto included in the Company&#x2019;s Annual Report on Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-K for the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2018.&nbsp;</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">During the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2019, </div>there have been <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> changes to our significant accounting policies other than the adoption of the new standard for leases, as discussed in Note <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2</div> below.</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Reclassifications</div></div></div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">Certain prior year amounts were reclassified to conform to the current year presentation. These reclassifications have <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> effect on the financial position or results of operations reported as of and for the periods presented.</div></div>
CY2019Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
1750946
CY2018Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
1709165
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
739678
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5057626
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2444110
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2663566
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4317948
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
219456
CY2019Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
2865403
CY2018Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
2083349
CY2019Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
200000
CY2018Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
200000
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
19287703
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10106614
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
36293902
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
18966873
CY2019Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
8533384
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9628602
CY2019Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
87749
CY2018Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
100590
CY2019Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2579089
CY2018Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
5257797
CY2019Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1701653
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1701653
CY2019Q2 us-gaap Depreciation
Depreciation
375987
CY2018Q2 us-gaap Depreciation
Depreciation
139744
us-gaap Depreciation
Depreciation
804765
us-gaap Depreciation
Depreciation
271960
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
976612
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
654930
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1233374
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
256125
us-gaap Income Taxes Paid
IncomeTaxesPaid
1161400
us-gaap Income Taxes Paid
IncomeTaxesPaid
119019
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1997175
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
717836
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6130441
us-gaap Gross Profit
GrossProfit
6505019
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2481439
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
526166
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4810311
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1024502
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
649960
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
131541
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1023256
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
944172
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-135701
CY2019Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1081080
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1358669
CY2019Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1364981
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1177798
CY2019Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
5510000
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
5510000
CY2019Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4145019
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4332202
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-4294
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-1160574
CY2019Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
CY2018Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-1160574
CY2019Q2 us-gaap Goodwill
Goodwill
9799041
CY2018Q4 us-gaap Goodwill
Goodwill
9582202
CY2019Q2 us-gaap Gross Profit
GrossProfit
5226933
CY2018Q2 us-gaap Gross Profit
GrossProfit
3486578
us-gaap Gross Profit
GrossProfit
10056821
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
782054
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
611353
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2688679
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
580858
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-277589
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
136719
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
107271
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
119019
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
666130
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
262496
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-148599
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
217071
CY2019Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
456882
CY2018Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
354244
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
440387
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
356520
CY2019Q2 us-gaap Interest Expense
InterestExpense
284579
CY2018Q2 us-gaap Interest Expense
InterestExpense
80755
us-gaap Interest Expense
InterestExpense
550652
us-gaap Interest Expense
InterestExpense
166688
us-gaap Interest Paid Net
InterestPaidNet
439572
us-gaap Interest Paid Net
InterestPaidNet
232991
CY2019Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1840123
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2201693
CY2019Q2 us-gaap Inventory Gross
InventoryGross
6406454
CY2018Q4 us-gaap Inventory Gross
InventoryGross
5724474
CY2019Q2 us-gaap Inventory Net
InventoryNet
6164112
CY2018Q4 us-gaap Inventory Net
InventoryNet
5497982
CY2019Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
2412331
CY2018Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2313664
CY2019Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
242342
CY2018Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
226492
CY2019Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
2154000
CY2018Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1209117
CY2019Q2 us-gaap Land And Land Improvements
LandAndLandImprovements
228872
CY2018Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
257205
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63062341
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
50606610
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
22572326
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16855749
CY2019Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
23954677
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
20985376
CY2018Q4 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
200000
CY2019Q2 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
200000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
9671445
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
1640939
CY2019Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-310114
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1290779
CY2019Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1831479
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
394625
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3576937
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
768377
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
5088939
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1333333
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3356696
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8194679
CY2019Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
9735846
CY2018Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
11086402
CY2019Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
13745070
CY2018Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
13343878
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1325222
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3831274
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-468935
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-133385
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2523791
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4184115
us-gaap Net Income Loss
NetIncomeLoss
3576937
us-gaap Net Income Loss
NetIncomeLoss
768377
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
1831479
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
394625
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-552313
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1435528
CY2019Q2 us-gaap Notes Payable
NotesPayable
12430072
CY2018Q4 us-gaap Notes Payable
NotesPayable
12642065
CY2019Q2 us-gaap Notes Payable Current
NotesPayableCurrent
2694226
CY2018Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1555663
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2791553
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1816945
us-gaap Operating Income Loss
OperatingIncomeLoss
5362624
us-gaap Operating Income Loss
OperatingIncomeLoss
2460030
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
9789038
CY2018Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
628556
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
9160482
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2019Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.05
CY2018Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P11Y182D
CY2018Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
95263
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
95263
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-25535
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-49450
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1661
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-108266
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
418934
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
133385
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
50001
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2019Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
672510
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
818609
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
1442445
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
435729
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-223993
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-142996
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15724888
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15310248
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12942167
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13304115
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
2537663
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
4100000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
6011
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
24007
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
97389
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
220418
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13081603
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
9577792
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
24514636
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
13593192
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
46350723
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
25471892
CY2019Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2435380
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1572244
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4694197
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3824571
us-gaap Share Based Compensation
ShareBasedCompensation
266042
us-gaap Share Based Compensation
ShareBasedCompensation
249167
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
16535338
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
12765485
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
11007700
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
9774386
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
14661676
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
10397781
CY2019Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1905780
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1905780
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3212798
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3076076
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3196151
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3236590
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2755916
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2721832
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2755764
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2880070

Files In Submission

Name View Source Status
0001437749-19-016640-index-headers.html Edgar Link pending
0001437749-19-016640-index.html Edgar Link pending
0001437749-19-016640.txt Edgar Link pending
0001437749-19-016640-xbrl.zip Edgar Link pending
ex_153939.htm Edgar Link pending
ex_153940.htm Edgar Link pending
ex_153941.htm Edgar Link pending
ex_153942.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hicka-20190630.xml Edgar Link completed
hicka-20190630.xsd Edgar Link pending
hicka-20190630_cal.xml Edgar Link unprocessable
hicka-20190630_def.xml Edgar Link unprocessable
hicka-20190630_lab.xml Edgar Link unprocessable
hicka-20190630_pre.xml Edgar Link unprocessable
hicka20190630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending