2019 Form 10-K Financial Statement
#000143774920005100 Filed on March 13, 2020
Income Statement
Concept | 2019 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
Revenue | $89.70M | $21.14M | $19.77M |
YoY Change | 35.13% | 79.81% | 81.51% |
Cost Of Revenue | $70.12M | $16.79M | $15.32M |
YoY Change | 37.3% | 96.83% | 94.96% |
Gross Profit | $19.57M | $4.349M | $4.450M |
YoY Change | 27.91% | 34.81% | 46.67% |
Gross Profit Margin | 21.82% | 20.58% | 22.51% |
Selling, General & Admin | $9.064M | $1.966M | $1.979M |
YoY Change | 16.67% | 8.4% | 35.53% |
% of Gross Profit | 46.3% | 45.2% | 44.47% |
Research & Development | $0.00 | ||
YoY Change | -100.0% | ||
% of Gross Profit | 0.0% | ||
Depreciation & Amortization | $2.055M | $484.5K | $379.5K |
YoY Change | 27.9% | 34.48% | |
% of Gross Profit | 10.5% | 11.14% | 8.53% |
Operating Expenses | $9.064M | $1.966M | $1.979M |
YoY Change | 13.45% | 1.59% | 22.16% |
Operating Profit | $10.51M | $2.383M | $2.471M |
YoY Change | 43.7% | 84.61% | 74.72% |
Interest Expense | $1.057M | -$295.7K | $286.7K |
YoY Change | 41.1% | -400.98% | 145.05% |
% of Operating Profit | 10.05% | -12.41% | 11.6% |
Other Income/Expense, Net | -$1.091M | $82.54K | -$384.1K |
YoY Change | -46.32% | -173.07% | 219.66% |
Pretax Income | $9.419M | $2.170M | $2.087M |
YoY Change | 78.34% | 84.22% | 61.26% |
Income Tax | $2.440M | $821.8K | $590.1K |
% Of Pretax Income | 25.9% | 37.87% | 28.27% |
Net Earnings | $6.980M | $1.348M | $1.497M |
YoY Change | 93.15% | 164.23% | 163.83% |
Net Earnings / Revenue | 7.78% | 6.38% | 7.57% |
Basic Earnings Per Share | $2.45 | $0.50 | $0.55 |
Diluted Earnings Per Share | $2.13 | $0.43 | $0.48 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.849M | 2.721M | |
Diluted Shares Outstanding | 3.278M | 3.093M |
Balance Sheet
Concept | 2019 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.233M | $5.058M | $3.892M |
YoY Change | -55.86% | 318.46% | |
Cash & Equivalents | $2.233M | $5.058M | $3.892M |
Short-Term Investments | |||
Other Short-Term Assets | $3.125M | $2.902M | $2.324M |
YoY Change | 7.7% | 12.28% | |
Inventory | $7.679M | $5.498M | $5.143M |
Prepaid Expenses | $818.6K | $498.4K | |
Receivables | $14.00M | $9.835M | $13.15M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $27.04M | $23.29M | $24.51M |
YoY Change | 16.08% | 35.18% | 59.01% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $21.62M | $13.30M | $13.66M |
YoY Change | 62.5% | 300.32% | 303.51% |
Goodwill | $9.582M | $7.026M | |
YoY Change | 324.76% | 211.45% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $88.05K | $95.26K | $95.26K |
YoY Change | -7.57% | 2831.17% | 2831.17% |
Total Long-Term Assets | $35.45M | $14.01M | $13.23M |
YoY Change | 29.79% | 121.34% | 84.76% |
TOTAL ASSETS | |||
Total Short-Term Assets | $27.04M | $23.29M | $24.51M |
Total Long-Term Assets | $35.45M | $14.01M | $13.23M |
Total Assets | $62.49M | $50.61M | $51.40M |
YoY Change | 23.48% | 88.24% | 97.99% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.072M | $5.170M | $4.990M |
YoY Change | 17.44% | 144.7% | 233.13% |
Accrued Expenses | $4.132M | $3.325M | $1.719M |
YoY Change | 39.36% | 148.07% | 33.21% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $200.0K | $1.533M |
YoY Change | -100.0% | 119.05% | |
Long-Term Debt Due | $4.083M | $1.333M | $1.333M |
YoY Change | 40.65% | 166.67% | 166.67% |
Total Short-Term Liabilities | $16.29M | $16.86M | $17.00M |
YoY Change | -3.39% | 110.84% | 192.16% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $14.05M | $8.195M | $10.80M |
YoY Change | -27.12% | 73.16% | 69.4% |
Other Long-Term Liabilities | $8.513M | $0.00 | |
YoY Change | |||
Total Long-Term Liabilities | $22.57M | $20.99M | $23.12M |
YoY Change | 17.02% | 147.14% | 125.41% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.29M | $16.86M | $17.00M |
Total Long-Term Liabilities | $22.57M | $20.99M | $23.12M |
Total Liabilities | $41.06M | $37.84M | $40.12M |
YoY Change | 8.5% | 129.54% | 149.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $9.578M | $8.230M | |
YoY Change | 60.59% | 50.89% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.906M | $1.906M | |
YoY Change | 619.59% | 619.59% | |
Treasury Stock Shares | |||
Shareholders Equity | $21.43M | $12.77M | $11.28M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $62.49M | $50.61M | $51.40M |
YoY Change | 23.48% | 88.24% | 97.99% |
Cashflow Statement
Concept | 2019 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.980M | $1.348M | $1.497M |
YoY Change | 93.15% | 164.23% | 163.83% |
Depreciation, Depletion And Amortization | $2.055M | $484.5K | $379.5K |
YoY Change | 27.9% | 34.48% | |
Cash From Operating Activities | $894.5K | $4.077M | $2.077M |
YoY Change | -91.34% | 25.49% | 70.27% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$746.4K | -$205.3K | -$144.6K |
YoY Change | 55.55% | 622.8% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$50.00K | $0.00 | $0.00 |
YoY Change | -99.55% | ||
Cash From Investing Activities | -$796.4K | $8.795M | -$20.35M |
YoY Change | -93.19% | -11291.3% | 101670.7% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.923M | -11.71M | 19.50M |
YoY Change | -173.65% | 604.9% | -1611.97% |
NET CHANGE | |||
Cash From Operating Activities | 894.5K | 4.077M | 2.077M |
Cash From Investing Activities | -796.4K | 8.795M | -20.35M |
Cash From Financing Activities | -2.923M | -11.71M | 19.50M |
Net Change In Cash | -2.825M | 1.166M | 1.228M |
YoY Change | -208.1% | -22.77% | -1463.98% |
FREE CASH FLOW | |||
Cash From Operating Activities | $894.5K | $4.077M | $2.077M |
Capital Expenditures | -$746.4K | -$205.3K | -$144.6K |
Free Cash Flow | $1.641M | $4.282M | $2.222M |
YoY Change | -84.83% | 79.18% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | crawa |
Assets Other Noncurrent Total
AssetsOtherNoncurrentTotal
|
13830629 | |
CY2018Q4 | crawa |
Assets Other Noncurrent Total
AssetsOtherNoncurrentTotal
|
14009667 | |
CY2019 | crawa |
Cumulative Effect Of Accounting Change
CumulativeEffectOfAccountingChange
|
-30572 | |
CY2019 | crawa |
Deferred Income Tax Expense Benefit Noncash
DeferredIncomeTaxExpenseBenefitNoncash
|
548715 | |
CY2018 | crawa |
Deferred Income Tax Expense Benefit Noncash
DeferredIncomeTaxExpenseBenefitNoncash
|
1124910 | |
CY2019Q4 | crawa |
Deferred Tax Assets Valuation Allowance Excluding Reserves Current
DeferredTaxAssetsValuationAllowanceExcludingReservesCurrent
|
47319 | |
CY2018Q4 | crawa |
Deferred Tax Assets Valuation Allowance Excluding Reserves Current
DeferredTaxAssetsValuationAllowanceExcludingReservesCurrent
|
47319 | |
CY2019Q4 | crawa |
Deferred Tax Assets Valuation Allowance Reserves Current
DeferredTaxAssetsValuationAllowanceReservesCurrent
|
395000 | |
CY2018Q4 | crawa |
Deferred Tax Assets Valuation Allowance Reserves Current
DeferredTaxAssetsValuationAllowanceReservesCurrent
|
395000 | |
CY2019 | crawa |
Effective Income Tax Rate Reconciliation Return To Provision Adjustments And Other
EffectiveIncomeTaxRateReconciliationReturnToProvisionAdjustmentsAndOther
|
-113533 | |
CY2018 | crawa |
Effective Income Tax Rate Reconciliation Return To Provision Adjustments And Other
EffectiveIncomeTaxRateReconciliationReturnToProvisionAdjustmentsAndOther
|
283550 | |
CY2019 | crawa |
Lessee Operating And Finance Lease Renewal Term
LesseeOperatingAndFinanceLeaseRenewalTerm
|
P10Y | |
CY2019Q4 | crawa |
Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
|
850664 | |
CY2018Q4 | crawa |
Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
|
13800 | |
CY2019Q4 | crawa |
Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
|
8513448 | |
CY2018Q4 | crawa |
Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
|
2642 | |
CY2019 | crawa |
Proceeds From Options And Warrants
ProceedsFromOptionsAndWarrants
|
258950 | |
CY2018 | crawa |
Proceeds From Options And Warrants
ProceedsFromOptionsAndWarrants
|
||
CY2019 | crawa |
Stock Issued During Period Value Warrant Exercised
StockIssuedDuringPeriodValueWarrantExercised
|
250000 | |
CY2019 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2019 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2019 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2019 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-12-31 | |
CY2019 | dei |
Document Type
DocumentType
|
10-K | |
CY2019 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000047307 | |
CY2019 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2019 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2019 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2019Q2 | dei |
Entity Public Float
EntityPublicFloat
|
17679384 | |
CY2019 | dei |
Entity Registrant Name
EntityRegistrantName
|
CRAWFORD UNITED Corp | |
CY2019 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2019 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2019 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2019 | dei |
Security12g Title
Security12gTitle
|
Class A Common Shares, without par value | |
CY2019 | dei |
Trading Symbol
TradingSymbol
|
crawa | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6071522 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5169819 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14001795 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9835262 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3281445 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3325337 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3622153 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2006133 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4242913 | |
CY2019 | us-gaap |
Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
|
29809 | |
CY2018 | us-gaap |
Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
|
3279092 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1741901 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1741901 | |
CY2018 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
394933 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
348877 | |
CY2019 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-6085320 | |
CY2018 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
6720350 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
18325 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
35000 | |
CY2019 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
381364 | |
CY2018 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
564197 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
62488006 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
50606610 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
27038365 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23292828 | |
CY2019 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1.</div></div> BASIS OF PRESENTATION</div></div> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </div> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;">The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles for financial information and with the instructions to Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-K and Article <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">8</div> of Regulation S-<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">X.</div> In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.</div> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </div> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Principles of Consolidation</div></div></div><br /> The consolidated financial statements include the accounts of Crawford United and its wholly-owned domestic subsidiaries. Significant intercompany transactions and balances have been eliminated in the financial statements.</div> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </div> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Reclassifications</div></div></div></div> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;">Certain prior year amounts were reclassified to conform to the current year’s presentation. These reclassifications have <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> effect on the financial position or results of operations reported as of and for the periods presented.</div></div> | |
CY2019Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
1837009 | |
CY2018Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
1709165 | |
CY2019 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
74117 | |
CY2018 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
268607 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2232499 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5057626 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2444110 | |
CY2019 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2825127 | |
CY2018 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2613516 | |
CY2019 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Concentration of Credit Risk</div></div></div><br /> The Company sells its products and services primarily to customers in the United States of America and to a lesser extent overseas. All sales are made in U.S. dollars. The Company extends normal credit terms to its customers. For the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2019, </div>sales to <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> customers in the Commercial Air Handling segment were <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">12%</div> of consolidated sales of the Company, while <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div> customer in the Aerospace Components segment accounted for <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">29%</div> of consolidated sales. For the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2018, </div>there were sales to <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div> customer in the Aerospace segment that were greater than <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">18%</div> of the consolidated sales of the company.</div></div></div></div></div></div></div></div></div></div></div></div></div></div> | |
CY2019Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
2422379 | |
CY2018Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
2083349 | |
CY2019Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
0 | |
CY2018Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
200000 | |
CY2019 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
70123892 | |
CY2018 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
51074339 | |
CY2019 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1890912 | |
CY2018 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
543031 | |
CY2019 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
848000 | |
CY2018 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
||
CY2019 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
548715 | |
CY2018 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1124989 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1765415 | |
CY2018Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1259334 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2207734 | |
CY2018Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1701653 | |
CY2019Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1998578 | |
CY2018Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
5257797 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
164768 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
145844 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
556387 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
1266043 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
|
163427 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
|
62134 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
279508 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
281475 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
4659 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
8773 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
442319 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
442319 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
2207734 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1701653 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
|
19600 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
|
||
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
116524 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
95371 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
2798040 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
2928232 | |
CY2019 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
315090 | |
CY2018 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
183996 | |
CY2019 | us-gaap |
Depreciation
Depreciation
|
1645829 | |
CY2018 | us-gaap |
Depreciation
Depreciation
|
1042312 | |
CY2019 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2054721 | |
CY2018 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1606509 | |
CY2019 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.45 | |
CY2018 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.29 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | |
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.66 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.58 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | |
CY2018Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.50 | |
CY2019 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.13 | |
CY2018 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.14 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | |
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.57 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | |
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.51 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.48 | |
CY2018Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | |
CY2019 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.21 | |
CY2018 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.21 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1559162 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1177798 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
613601 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
379030 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
339030 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
339030 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
355697 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
379030 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
5510000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
5510000 | |
CY2018 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
79165 | |
CY2019 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1815482 | |
CY2018 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
205514 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
747632 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3950838 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4332202 | |
CY2019 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-10544 | |
CY2018 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-10750 | |
CY2019 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
||
CY2018 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
-1160574 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
9791745 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
9582202 | |
CY2019 | us-gaap |
Gross Profit
GrossProfit
|
19574635 | |
CY2018 | us-gaap |
Gross Profit
GrossProfit
|
15303967 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
4829888 | |
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
5226933 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
4987563 | |
CY2019Q4 | us-gaap |
Gross Profit
GrossProfit
|
4530251 | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
3018441 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
3486578 | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
4450389 | |
CY2018Q4 | us-gaap |
Gross Profit
GrossProfit
|
4348726 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9419490 | |
CY2018 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5281730 | |
CY2019 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2439627 | |
CY2018 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1668020 | |
CY2019 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1978092 | |
CY2018 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1109163 | |
CY2019 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
23889 | |
CY2018 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
196142 | |
CY2019 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
551179 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1578467 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4164533 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-761496 | |
CY2019 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
32328 | |
CY2018 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
282079 | |
CY2019 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
339030 | |
CY2018 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
477358 | |
CY2019 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3269190 | |
CY2018 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2656442 | |
CY2019 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2180708 | |
CY2018 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1681250 | |
CY2019 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-125324 | |
CY2018 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
697202 | |
CY2019 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
428618 | |
CY2018 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
381866 | |
CY2019 | us-gaap |
Interest Expense
InterestExpense
|
1056843 | |
CY2018 | us-gaap |
Interest Expense
InterestExpense
|
749021 | |
CY2019 | us-gaap |
Interest Paid Net
InterestPaidNet
|
949280 | |
CY2018 | us-gaap |
Interest Paid Net
InterestPaidNet
|
783739 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2183170 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2201693 | |
CY2019Q4 | us-gaap |
Inventory Gross
InventoryGross
|
7929296 | |
CY2018Q4 | us-gaap |
Inventory Gross
InventoryGross
|
5724474 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
7678690 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
5497982 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2945427 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2313664 | |
CY2019Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
250606 | |
CY2018Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
226492 | |
CY2019Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2800699 | |
CY2018Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1209117 | |
CY2019Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
228872 | |
CY2018Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
257205 | |
CY2018 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1300000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
11997169 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
5601342 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1301166 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1285820 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1268341 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1271491 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1269036 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2633084 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62488006 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
50606610 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16285001 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16855749 | |
CY2019Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
24774473 | |
CY2018Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
20985376 | |
CY2019Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
16300000 | |
CY2018Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
7800000 | |
CY2019Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
1333333 | |
CY2018Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
1333333 | |
CY2019Q4 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
6376594 | |
CY2018Q4 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
8194679 | |
CY2019Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
7676697 | |
CY2018Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
11086402 | |
CY2019Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
13950444 | |
CY2018Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
13343878 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2923239 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3968919 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-796431 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11689463 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
894543 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10334060 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6979863 | |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3613710 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1745458 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1831479 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1694868 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1708058 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
373752 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
394625 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1497079 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1348254 | |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
6979863 | |
CY2018 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3613710 | |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
6979863 | |
CY2018 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
3613710 | |
CY2019 | us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
||
CY2018 | us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
1640939 | |
CY2019 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1091176 | |
CY2018 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2032729 | |
CY2019 | us-gaap |
Notes Issued1
NotesIssued1
|
||
CY2018 | us-gaap |
Notes Issued1
NotesIssued1
|
9000000 | |
CY2019Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2749459 | |
CY2018Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1755663 | |
CY2019 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10510666 | |
CY2018 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7314459 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2571071 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2791553 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2558779 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2589263 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
643085 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1816945 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2471279 | |
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2383150 | |
CY2019 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1600000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
9224840 | |
CY2018Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
||
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.05 | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P11Y | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
88046 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
95263 | |
CY2019 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-34333 | |
CY2018 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-123134 | |
CY2019 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
746430 | |
CY2018 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
479880 | |
CY2019 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
50001 | |
CY2018 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
11209583 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
703002 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
818609 | |
CY2019 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
2539598 | |
CY2018 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
14186750 | |
CY2019 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
266880 | |
CY2018 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
||
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
16016325 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
15310248 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12394172 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13304115 | |
CY2019 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
4385211 | |
CY2018 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
9823106 | |
CY2019 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
11158 | |
CY2018 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
32298 | |
CY2019 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
1592298 | |
CY2018 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
362427 | |
CY2019 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
||
CY2018 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
220418 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
16527083 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
9577792 | |
CY2019 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
89698527 | |
CY2018 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
66378306 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
21836087 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
24514636 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
22244681 | |
CY2019Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
21103124 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
11878700 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
13593192 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
19771137 | |
CY2018Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
21135277 | |
CY2019 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9063969 | |
CY2018 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7769090 | |
CY2019 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
348877 | |
CY2018 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
394933 | |
CY2019 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1114879 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21428532 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12765485 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10397781 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1905780 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1905780 | |
CY2018 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1640939 | |
CY2019 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Use of Estimates in the Preparation of Financial Statements</div></div></div><br /> The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>affect the reported amounts of certain assets and liabilities and disclosure of contingencies at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</div></div></div></div></div></div></div></div></div></div></div></div></div></div> | |
CY2019 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3277857 | |
CY2018 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3181572 | |
CY2019 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2849239 | |
CY2018 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2799706 |