|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$366.0M
-116.41%
YoY
|
$2.230B
101.99%
YoY
|
$1.104B
-86.45%
YoY
|
$8.149B
10.8%
YoY
|
$7.355B
1045.64%
YoY
|
| Depreciation, Depletion And Amortization |
$556.0M
188.08%
YoY
|
$193.0M
-47.27%
YoY
|
$366.0M
-125.77%
YoY
|
-$1.420B
35.76%
YoY
|
-$1.046B
96.62%
YoY
|
| Cash From Operating Activities |
$2.021B
-6.04%
YoY
|
$2.151B
-35.92%
YoY
|
$3.357B
24.56%
YoY
|
$2.695B
9.51%
YoY
|
$2.461B
-26.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-95.33%
YoY
|
$107.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$17.00M
-110.9%
YoY
|
$156.0M
-159.54%
YoY
|
-$262.0M
-191.29%
YoY
|
$287.0M
241.67%
YoY
|
$84.00M
-71.53%
YoY
|
| Cash From Investing Activities |
-$13.33B
15.57%
YoY
|
-$11.54B
110.66%
YoY
|
-$5.476B
-24.5%
YoY
|
-$7.253B
268.73%
YoY
|
-$1.967B
-75.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.118B
-218.26%
YoY
|
$1.791B
259.64%
YoY
|
$498.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$982.0M
83.55%
YoY
|
$535.0M
N/A
|
$0.00
-100.0%
YoY
|
$568.0M
5063.64%
YoY
|
| Cash From Financing Activities |
$10.94B
14.19%
YoY
|
$9.580B
353.17%
YoY
|
$2.114B
-54.04%
YoY
|
$4.600B
-668.6%
YoY
|
-$809.0M
-117.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.021B
-6.04%
YoY
|
$2.151B
-35.92%
YoY
|
$3.357B
24.56%
YoY
|
$2.695B
9.51%
YoY
|
$2.461B
-26.03%
YoY
|
| Cash From Investing Activities |
-$13.33B
15.57%
YoY
|
-$11.54B
110.66%
YoY
|
-$5.476B
-24.5%
YoY
|
-$7.253B
268.73%
YoY
|
-$1.967B
-75.13%
YoY
|
| Cash From Financing Activities |
$10.94B
14.19%
YoY
|
$9.580B
353.17%
YoY
|
$2.114B
-54.04%
YoY
|
$4.600B
-668.6%
YoY
|
-$809.0M
-117.34%
YoY
|
| Net Change In Cash |
-$371.0M
-289.29%
YoY
|
$196.0M
-9900.0%
YoY
|
-$2.000M
-106.25%
YoY
|
$32.00M
-110.09%
YoY
|
-$317.0M
-448.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.021B
-6.04%
YoY
|
$2.151B
-35.92%
YoY
|
$3.357B
24.56%
YoY
|
$2.695B
9.51%
YoY
|
$2.461B
-26.03%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.00M
-92.02%
YoY
|
$814.0M
-62.51%
YoY
|
$144.0M
-112.16%
YoY
|
-$660.0M
-280.82%
YoY
|
-$664.0M
-175.63%
YoY
|
$2.171B
-265.85%
YoY
|
-$1.184B
-156.35%
YoY
|
$365.0M
-52.66%
YoY
|
$878.0M
-291.29%
YoY
|
-$1.309B
131.27%
YoY
|
$2.101B
-10.63%
YoY
|
$771.0M
-73.44%
YoY
|
-$459.0M
-113.64%
YoY
|
-$566.0M
-118.13%
YoY
|
$2.351B
65.56%
YoY
|
$2.903B
-1058.09%
YoY
|
$3.366B
8.02%
YoY
|
$3.122B
N/A
|
$1.420B
N/A
|
| Depreciation, Depletion And Amortization |
$165.0M
85.39%
YoY
|
$174.0M
185.25%
YoY
|
$199.0M
452.78%
YoY
|
$94.00M
193.75%
YoY
|
$89.00M
39.06%
YoY
|
$61.00M
205.0%
YoY
|
$36.00M
-66.36%
YoY
|
$32.00M
-76.12%
YoY
|
$64.00M
-39.05%
YoY
|
$20.00M
-158.82%
YoY
|
$107.0M
-52.86%
YoY
|
$134.0M
-83.82%
YoY
|
$105.0M
-33.12%
YoY
|
-$34.00M
277.78%
YoY
|
$227.0M
21.39%
YoY
|
$828.0M
-1723.53%
YoY
|
$157.0M
-63.91%
YoY
|
-$9.000M
N/A
|
$187.0M
N/A
|
| Cash From Operating Activities |
-$9.000M
-102.4%
YoY
|
$1.881B
27.18%
YoY
|
$24.00M
-71.08%
YoY
|
-$259.0M
2777.78%
YoY
|
$375.0M
-37.29%
YoY
|
$1.479B
84.41%
YoY
|
$83.00M
-91.53%
YoY
|
-$9.000M
-100.71%
YoY
|
$598.0M
98.67%
YoY
|
$802.0M
62.68%
YoY
|
$980.0M
-39.99%
YoY
|
$1.271B
123.37%
YoY
|
$301.0M
-10133.33%
YoY
|
$493.0M
-43.01%
YoY
|
$1.633B
877.84%
YoY
|
$569.0M
-33.53%
YoY
|
-$3.000M
-100.52%
YoY
|
$865.0M
N/A
|
$167.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$107.0M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.00M
-138.03%
YoY
|
-$3.470B
157.23%
YoY
|
-$3.317B
-46.7%
YoY
|
-$2.672B
102.58%
YoY
|
$71.00M
54.35%
YoY
|
-$1.349B
-38.93%
YoY
|
-$6.223B
161.8%
YoY
|
-$1.319B
-324.7%
YoY
|
$46.00M
-131.72%
YoY
|
-$2.209B
-43.69%
YoY
|
-$2.377B
171.66%
YoY
|
$587.0M
-123.91%
YoY
|
-$145.0M
-150.52%
YoY
|
-$3.923B
-464.25%
YoY
|
-$875.0M
-42.66%
YoY
|
-$2.455B
23.24%
YoY
|
$287.0M
-39.45%
YoY
|
$1.077B
N/A
|
-$1.526B
N/A
|
| Cash From Investing Activities |
-$2.533B
-34.6%
YoY
|
-$3.470B
157.23%
YoY
|
-$3.317B
-46.7%
YoY
|
-$2.672B
102.58%
YoY
|
-$3.873B
46.43%
YoY
|
-$1.349B
-38.93%
YoY
|
-$6.223B
161.8%
YoY
|
-$1.319B
-324.7%
YoY
|
-$2.645B
79.08%
YoY
|
-$2.209B
-43.69%
YoY
|
-$2.377B
171.66%
YoY
|
$587.0M
-123.91%
YoY
|
-$1.477B
18.54%
YoY
|
-$3.923B
-464.25%
YoY
|
-$875.0M
-42.66%
YoY
|
-$2.455B
23.24%
YoY
|
-$1.246B
-362.87%
YoY
|
$1.077B
N/A
|
-$1.526B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.250B
-489.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$321.0M
32.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$242.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$75.00M
-38.52%
YoY
|
N/A
|
N/A
|
N/A
|
$122.0M
-14.08%
YoY
|
N/A
|
N/A
|
N/A
|
$142.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.467B
-19.75%
YoY
|
$1.720B
1078.08%
YoY
|
$3.317B
-45.03%
YoY
|
$2.828B
81.75%
YoY
|
$3.074B
66.7%
YoY
|
$146.0M
-89.96%
YoY
|
$6.034B
407.06%
YoY
|
$1.556B
-197.55%
YoY
|
$1.844B
73.15%
YoY
|
$1.454B
-59.83%
YoY
|
$1.190B
-242.0%
YoY
|
-$1.595B
-187.73%
YoY
|
$1.065B
-14.8%
YoY
|
$3.620B
-289.93%
YoY
|
-$838.0M
-190.11%
YoY
|
$1.818B
66.18%
YoY
|
$1.250B
-234.84%
YoY
|
-$1.906B
N/A
|
$930.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.000M
-102.4%
YoY
|
$1.881B
27.18%
YoY
|
$24.00M
-71.08%
YoY
|
-$259.0M
2777.78%
YoY
|
$375.0M
-37.29%
YoY
|
$1.479B
84.41%
YoY
|
$83.00M
-91.53%
YoY
|
-$9.000M
-100.71%
YoY
|
$598.0M
98.67%
YoY
|
$802.0M
62.68%
YoY
|
$980.0M
-39.99%
YoY
|
$1.271B
123.37%
YoY
|
$301.0M
-10133.33%
YoY
|
$493.0M
-43.01%
YoY
|
$1.633B
877.84%
YoY
|
$569.0M
-33.53%
YoY
|
-$3.000M
-100.52%
YoY
|
$865.0M
N/A
|
$167.0M
N/A
|
| Cash From Investing Activities |
-$2.533B
-34.6%
YoY
|
-$3.470B
157.23%
YoY
|
-$3.317B
-46.7%
YoY
|
-$2.672B
102.58%
YoY
|
-$3.873B
46.43%
YoY
|
-$1.349B
-38.93%
YoY
|
-$6.223B
161.8%
YoY
|
-$1.319B
-324.7%
YoY
|
-$2.645B
79.08%
YoY
|
-$2.209B
-43.69%
YoY
|
-$2.377B
171.66%
YoY
|
$587.0M
-123.91%
YoY
|
-$1.477B
18.54%
YoY
|
-$3.923B
-464.25%
YoY
|
-$875.0M
-42.66%
YoY
|
-$2.455B
23.24%
YoY
|
-$1.246B
-362.87%
YoY
|
$1.077B
N/A
|
-$1.526B
N/A
|
| Cash From Financing Activities |
$2.467B
-19.75%
YoY
|
$1.720B
1078.08%
YoY
|
$3.317B
-45.03%
YoY
|
$2.828B
81.75%
YoY
|
$3.074B
66.7%
YoY
|
$146.0M
-89.96%
YoY
|
$6.034B
407.06%
YoY
|
$1.556B
-197.55%
YoY
|
$1.844B
73.15%
YoY
|
$1.454B
-59.83%
YoY
|
$1.190B
-242.0%
YoY
|
-$1.595B
-187.73%
YoY
|
$1.065B
-14.8%
YoY
|
$3.620B
-289.93%
YoY
|
-$838.0M
-190.11%
YoY
|
$1.818B
66.18%
YoY
|
$1.250B
-234.84%
YoY
|
-$1.906B
N/A
|
$930.0M
N/A
|
| Net Change In Cash |
-$75.00M
-82.35%
YoY
|
$131.0M
-52.54%
YoY
|
$24.00M
-122.64%
YoY
|
-$103.0M
-145.18%
YoY
|
-$425.0M
110.4%
YoY
|
$276.0M
487.23%
YoY
|
-$106.0M
-48.79%
YoY
|
$228.0M
-13.31%
YoY
|
-$202.0M
85.32%
YoY
|
$47.00M
-75.26%
YoY
|
-$207.0M
158.75%
YoY
|
$263.0M
-486.76%
YoY
|
-$109.0M
10800.0%
YoY
|
$190.0M
427.78%
YoY
|
-$80.00M
-81.35%
YoY
|
-$68.00M
61.9%
YoY
|
-$1.000M
-100.83%
YoY
|
$36.00M
N/A
|
-$429.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.000M
-102.4%
YoY
|
$1.881B
27.18%
YoY
|
$24.00M
-71.08%
YoY
|
-$259.0M
2777.78%
YoY
|
$375.0M
-37.29%
YoY
|
$1.479B
84.41%
YoY
|
$83.00M
-91.53%
YoY
|
-$9.000M
-100.71%
YoY
|
$598.0M
98.67%
YoY
|
$802.0M
62.68%
YoY
|
$980.0M
-39.99%
YoY
|
$1.271B
123.37%
YoY
|
$301.0M
-10133.33%
YoY
|
$493.0M
-43.01%
YoY
|
$1.633B
877.84%
YoY
|
$569.0M
-33.53%
YoY
|
-$3.000M
-100.52%
YoY
|
$865.0M
N/A
|
$167.0M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...