|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.48B
-1.6%
YoY
|
$18.78B
-0.51%
YoY
|
$18.88B
-29.24%
YoY
|
$26.68B
14.06%
YoY
|
$23.39B
55.29%
YoY
|
| Cost Of Revenue |
$8.173B
23.24%
YoY
|
$6.632B
-29.16%
YoY
|
$9.362B
27.69%
YoY
|
$7.332B
-8.92%
YoY
|
$8.050B
21.93%
YoY
|
| Gross Profit |
$10.31B
-15.15%
YoY
|
$12.15B
27.67%
YoY
|
$9.516B
-50.81%
YoY
|
$19.35B
26.12%
YoY
|
$15.34B
81.32%
YoY
|
| Selling, General & Admin |
$2.002B
-4.21%
YoY
|
$2.090B
-11.44%
YoY
|
$2.360B
1.59%
YoY
|
$2.323B
10.41%
YoY
|
$2.104B
3.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$556.0M
188.08%
YoY
|
$193.0M
-47.27%
YoY
|
$366.0M
-125.77%
YoY
|
-$1.420B
35.76%
YoY
|
-$1.046B
96.62%
YoY
|
| Operating Expenses |
$2.002B
-4.21%
YoY
|
$2.090B
-11.44%
YoY
|
$2.360B
1.59%
YoY
|
$2.323B
10.41%
YoY
|
$2.104B
3.8%
YoY
|
| Operating Profit |
$8.306B
-17.43%
YoY
|
$10.06B
40.57%
YoY
|
$7.156B
-57.97%
YoY
|
$17.02B
28.62%
YoY
|
$13.24B
105.75%
YoY
|
| Interest Expense |
$552.0M
-0.36%
YoY
|
$554.0M
-4.48%
YoY
|
$580.0M
8.61%
YoY
|
$534.0M
37.28%
YoY
|
$389.0M
-20.61%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$541.0M
-119.3%
YoY
|
$2.803B
198.19%
YoY
|
$940.0M
-91.01%
YoY
|
$10.46B
3.29%
YoY
|
$10.13B
1090.01%
YoY
|
| Income Tax |
-$151.0M
-125.17%
YoY
|
$600.0M
-725.0%
YoY
|
-$96.00M
-104.82%
YoY
|
$1.991B
8.03%
YoY
|
$1.843B
-12386.67%
YoY
|
| Net Earnings |
-$366.0M
-116.41%
YoY
|
$2.230B
101.99%
YoY
|
$1.104B
-86.45%
YoY
|
$8.149B
10.8%
YoY
|
$7.355B
1045.64%
YoY
|
| Basic Earnings Per Share |
-$0.68
-118.23%
YoY
|
$3.73
116.86%
YoY
|
$1.72
-86.36%
YoY
|
$12.61
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.68
-118.28%
YoY
|
$3.72
117.54%
YoY
|
$1.71
-86.42%
YoY
|
$12.59
10.41%
YoY
|
$11.40
1045.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
539.3M shares
-9.82%
YoY
|
598.0M shares
-7.04%
YoY
|
643.3M shares
-0.43%
YoY
|
646.1M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
539.3M shares
-10.0%
YoY
|
599.2M shares
-7.13%
YoY
|
645.2M shares
-0.34%
YoY
|
647.4M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.964B
10.42%
YoY
|
$6.625B
3.39%
YoY
|
$5.416B
107.03%
YoY
|
$2.744B
-26.04%
YoY
|
$3.590B
-38.49%
YoY
|
$6.408B
103.88%
YoY
|
$2.616B
-52.48%
YoY
|
$3.710B
-33.63%
YoY
|
$5.836B
36.93%
YoY
|
$3.143B
-13.77%
YoY
|
$5.505B
-22.91%
YoY
|
$5.590B
-23.6%
YoY
|
$4.262B
-41.13%
YoY
|
$3.645B
-44.36%
YoY
|
$7.141B
29.34%
YoY
|
$7.317B
115.71%
YoY
|
$7.240B
2.83%
YoY
|
$6.551B
N/A
|
$5.521B
N/A
|
| Cost Of Revenue |
$974.0M
-33.15%
YoY
|
N/A
|
$2.594B
125.76%
YoY
|
$982.0M
-6.39%
YoY
|
$1.457B
-48.09%
YoY
|
N/A
|
$1.149B
4.26%
YoY
|
$1.049B
-63.53%
YoY
|
$2.807B
12.51%
YoY
|
N/A
|
$1.102B
-39.12%
YoY
|
$2.876B
101.26%
YoY
|
$2.495B
113.61%
YoY
|
N/A
|
$1.810B
19.55%
YoY
|
$1.429B
N/A
|
$1.168B
N/A
|
N/A
|
$1.514B
N/A
|
| Gross Profit |
$2.990B
40.18%
YoY
|
N/A
|
$2.822B
92.37%
YoY
|
$1.762B
-33.78%
YoY
|
$2.133B
-29.58%
YoY
|
N/A
|
$1.467B
-66.68%
YoY
|
$2.661B
-1.95%
YoY
|
$3.029B
71.42%
YoY
|
N/A
|
$4.403B
-17.41%
YoY
|
$2.714B
-53.91%
YoY
|
$1.767B
-70.9%
YoY
|
N/A
|
$5.331B
33.04%
YoY
|
$5.888B
N/A
|
$6.072B
N/A
|
N/A
|
$4.007B
N/A
|
| Selling, General & Admin |
$468.0M
-13.97%
YoY
|
$1.536B
9.01%
YoY
|
$481.0M
-2.24%
YoY
|
$535.0M
0.56%
YoY
|
$544.0M
-4.9%
YoY
|
$1.409B
18.5%
YoY
|
$492.0M
-19.48%
YoY
|
$532.0M
-50.65%
YoY
|
$572.0M
-1.72%
YoY
|
$1.189B
22.45%
YoY
|
$611.0M
5.71%
YoY
|
$1.078B
18.98%
YoY
|
$582.0M
-0.68%
YoY
|
$971.0M
9.35%
YoY
|
$578.0M
10.94%
YoY
|
$906.0M
2.84%
YoY
|
$586.0M
-31.86%
YoY
|
$888.0M
N/A
|
$521.0M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$165.0M
85.39%
YoY
|
$174.0M
185.25%
YoY
|
$199.0M
452.78%
YoY
|
$94.00M
193.75%
YoY
|
$89.00M
39.06%
YoY
|
$61.00M
205.0%
YoY
|
$36.00M
-66.36%
YoY
|
$32.00M
-76.12%
YoY
|
$64.00M
-39.05%
YoY
|
$20.00M
-158.82%
YoY
|
$107.0M
-52.86%
YoY
|
$134.0M
-83.82%
YoY
|
$105.0M
-33.12%
YoY
|
-$34.00M
277.78%
YoY
|
$227.0M
21.39%
YoY
|
$828.0M
-1723.53%
YoY
|
$157.0M
-63.91%
YoY
|
-$9.000M
N/A
|
$187.0M
N/A
|
| Operating Expenses |
$468.0M
-13.97%
YoY
|
$5.365B
42.84%
YoY
|
$481.0M
-2.24%
YoY
|
$535.0M
0.56%
YoY
|
$544.0M
-4.9%
YoY
|
$3.756B
-23.5%
YoY
|
$492.0M
-19.48%
YoY
|
$532.0M
-88.93%
YoY
|
$572.0M
-1.72%
YoY
|
$4.910B
15.61%
YoY
|
$611.0M
5.71%
YoY
|
$4.807B
38.57%
YoY
|
$582.0M
-0.68%
YoY
|
$4.247B
-11.92%
YoY
|
$578.0M
10.94%
YoY
|
$3.469B
-0.86%
YoY
|
$586.0M
-80.08%
YoY
|
$4.822B
N/A
|
$521.0M
N/A
|
| Operating Profit |
$2.522B
58.72%
YoY
|
N/A
|
$2.341B
140.1%
YoY
|
$1.227B
-42.37%
YoY
|
$1.589B
-35.33%
YoY
|
N/A
|
$975.0M
-74.29%
YoY
|
$2.129B
-201.72%
YoY
|
$2.457B
107.34%
YoY
|
N/A
|
$3.792B
-20.22%
YoY
|
-$2.093B
-186.52%
YoY
|
$1.185B
-78.4%
YoY
|
N/A
|
$4.753B
36.35%
YoY
|
$2.419B
N/A
|
$5.486B
N/A
|
N/A
|
$3.486B
N/A
|
| Interest Expense |
$131.0M
-11.49%
YoY
|
-$211.0M
-161.88%
YoY
|
$135.0M
1.5%
YoY
|
$137.0M
-0.72%
YoY
|
$148.0M
7.25%
YoY
|
$341.0M
-155.27%
YoY
|
$133.0M
-1.48%
YoY
|
$138.0M
7.81%
YoY
|
$138.0M
-19.77%
YoY
|
-$617.0M
248.59%
YoY
|
$135.0M
-9.4%
YoY
|
$128.0M
-200.79%
YoY
|
$172.0M
112.35%
YoY
|
-$177.0M
88.3%
YoY
|
$149.0M
79.52%
YoY
|
-$127.0M
29.59%
YoY
|
$81.00M
-171.05%
YoY
|
-$94.00M
N/A
|
$83.00M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$97.00M
-111.25%
YoY
|
$971.0M
-66.8%
YoY
|
-$42.00M
-97.37%
YoY
|
-$608.0M
-233.33%
YoY
|
-$862.0M
-184.84%
YoY
|
$2.925B
-265.91%
YoY
|
-$1.594B
-164.77%
YoY
|
$456.0M
-49.95%
YoY
|
$1.016B
-251.87%
YoY
|
-$1.763B
126.32%
YoY
|
$2.461B
-20.66%
YoY
|
$911.0M
-75.5%
YoY
|
-$669.0M
-115.56%
YoY
|
-$779.0M
-116.85%
YoY
|
$3.102B
58.83%
YoY
|
$3.718B
-987.35%
YoY
|
$4.300B
8.31%
YoY
|
$4.623B
N/A
|
$1.953B
N/A
|
| Income Tax |
$158.0M
-177.07%
YoY
|
$173.0M
-75.39%
YoY
|
-$179.0M
-56.02%
YoY
|
$60.00M
-47.83%
YoY
|
-$205.0M
-208.47%
YoY
|
$703.0M
-262.73%
YoY
|
-$407.0M
-203.83%
YoY
|
$115.0M
-28.13%
YoY
|
$189.0M
-187.5%
YoY
|
-$432.0M
71.43%
YoY
|
$392.0M
-37.28%
YoY
|
$160.0M
-78.23%
YoY
|
-$216.0M
-125.15%
YoY
|
-$252.0M
-128.51%
YoY
|
$625.0M
64.04%
YoY
|
$735.0M
-506.08%
YoY
|
$859.0M
13.18%
YoY
|
$884.0M
N/A
|
$381.0M
N/A
|
| Net Earnings |
-$53.00M
-92.02%
YoY
|
$814.0M
-62.51%
YoY
|
$144.0M
-112.16%
YoY
|
-$660.0M
-280.82%
YoY
|
-$664.0M
-175.63%
YoY
|
$2.171B
-265.85%
YoY
|
-$1.184B
-156.35%
YoY
|
$365.0M
-52.66%
YoY
|
$878.0M
-291.29%
YoY
|
-$1.309B
131.27%
YoY
|
$2.101B
-10.63%
YoY
|
$771.0M
-73.44%
YoY
|
-$459.0M
-113.64%
YoY
|
-$566.0M
-118.13%
YoY
|
$2.351B
65.56%
YoY
|
$2.903B
-1058.09%
YoY
|
$3.366B
8.02%
YoY
|
$3.122B
N/A
|
$1.420B
N/A
|
| Basic Earnings Per Share |
-$0.11
-90.76%
YoY
|
N/A
|
$0.27
-113.37%
YoY
|
-$1.20
-300.0%
YoY
|
-$1.19
-184.4%
YoY
|
N/A
|
-$2.02
-161.4%
YoY
|
$0.60
-49.15%
YoY
|
$1.41
-301.43%
YoY
|
N/A
|
$3.29
-9.62%
YoY
|
$1.18
-70.65%
YoY
|
-$0.70
-113.41%
YoY
|
N/A
|
$3.64
N/A
|
$4.02
N/A
|
$5.22
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.11
-90.76%
YoY
|
$1.60
-57.89%
YoY
|
$0.27
-113.37%
YoY
|
-$1.20
-303.39%
YoY
|
-$1.19
-184.4%
YoY
|
$3.80
-283.71%
YoY
|
-$2.02
-161.59%
YoY
|
$0.59
-50.09%
YoY
|
$1.41
-301.43%
YoY
|
-$2.07
135.73%
YoY
|
$3.28
-9.64%
YoY
|
$1.18
-73.73%
YoY
|
-$0.70
-113.41%
YoY
|
-$0.88
-118.13%
YoY
|
$3.63
65.0%
YoY
|
$4.50
-1057.61%
YoY
|
$5.22
8.07%
YoY
|
$4.84
N/A
|
$2.20
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
481.7M shares
-13.37%
YoY
|
520.5M shares
-8.5%
YoY
|
538.7M shares
-9.01%
YoY
|
550.3M shares
-10.03%
YoY
|
556.0M shares
-10.69%
YoY
|
568.9M shares
-9.85%
YoY
|
592.0M shares
-6.91%
YoY
|
611.6M shares
-5.63%
YoY
|
622.5M shares
-3.86%
YoY
|
631.0M shares
-2.17%
YoY
|
636.0M shares
-1.51%
YoY
|
648.1M shares
0.49%
YoY
|
647.6M shares
0.4%
YoY
|
645.0M shares
N/A
|
645.7M shares
N/A
|
645.0M shares
N/A
|
645.0M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
473.5M shares
-15.14%
YoY
|
N/A
|
540.6M shares
-7.92%
YoY
|
550.3M shares
-10.17%
YoY
|
558.0M shares
-10.71%
YoY
|
N/A
|
587.1M shares
-8.41%
YoY
|
612.6M shares
-6.07%
YoY
|
624.9M shares
-3.98%
YoY
|
N/A
|
641.0M shares
-0.84%
YoY
|
652.2M shares
1.12%
YoY
|
650.8M shares
0.9%
YoY
|
N/A
|
646.4M shares
N/A
|
645.0M shares
N/A
|
645.0M shares
N/A
|
N/A
|
N/A
|
Loading...