|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$73.66K
15.21%
YoY
|
$63.94K
-18.43%
YoY
|
$78.38K
24.23%
YoY
|
$63.10K
27818.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$73.66K
15.21%
YoY
|
$63.94K
-18.43%
YoY
|
$78.38K
24.23%
YoY
|
$63.10K
1855.83%
YoY
|
| Operating Profit |
-$73.66K
15.21%
YoY
|
-$63.94K
-18.43%
YoY
|
-$78.38K
24.23%
YoY
|
-$63.10K
1855.83%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$73.66K
15.21%
YoY
|
-$63.94K
-18.43%
YoY
|
-$78.38K
24.23%
YoY
|
-$63.10K
1855.83%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$73.66K
15.21%
YoY
|
-$63.94K
-18.43%
YoY
|
-$78.38K
24.23%
YoY
|
-$63.10K
1855.83%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
23.92%
YoY
|
-$0.04
-19.53%
YoY
|
-$0.05
24.27%
YoY
|
-$0.04
1861.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$34.28K
41.22%
YoY
|
$12.30K
-2.38%
YoY
|
$16.89K
10.57%
YoY
|
$20.22K
67.83%
YoY
|
$24.27K
0.92%
YoY
|
$12.60K
N/A
|
$15.27K
-6.34%
YoY
|
$12.05K
-43.26%
YoY
|
$24.05K
-1.82%
YoY
|
N/A
|
$16.31K
-64.23%
YoY
|
$21.23K
984.42%
YoY
|
$24.50K
3106.28%
YoY
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$34.28K
41.22%
YoY
|
$12.30K
-2.38%
YoY
|
$16.89K
10.57%
YoY
|
$20.22K
67.83%
YoY
|
$24.27K
0.92%
YoY
|
$12.60K
N/A
|
$15.27K
-6.34%
YoY
|
$12.05K
-43.26%
YoY
|
$24.05K
-1.82%
YoY
|
N/A
|
$16.31K
-64.23%
YoY
|
$21.23K
984.42%
YoY
|
$24.50K
3106.28%
YoY
|
N/A
|
| Operating Profit |
-$34.28K
41.22%
YoY
|
-$12.28K
-2.24%
YoY
|
-$16.89K
10.57%
YoY
|
-$20.22K
67.83%
YoY
|
-$24.27K
0.92%
YoY
|
-$12.57K
-23.13%
YoY
|
-$15.27K
-6.34%
YoY
|
-$12.05K
-43.26%
YoY
|
-$24.05K
-1.82%
YoY
|
-$16.35K
10.53%
YoY
|
-$16.31K
-64.23%
YoY
|
-$21.23K
984.42%
YoY
|
-$24.50K
3106.28%
YoY
|
-$14.79K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$34.28K
41.22%
YoY
|
-$12.30K
-2.38%
YoY
|
-$16.89K
10.57%
YoY
|
-$20.22K
67.83%
YoY
|
-$24.27K
0.92%
YoY
|
-$12.60K
N/A
|
-$15.27K
-6.34%
YoY
|
-$12.05K
-43.26%
YoY
|
-$24.05K
-1.82%
YoY
|
N/A
|
-$16.31K
-64.23%
YoY
|
-$21.23K
984.42%
YoY
|
-$24.50K
3106.28%
YoY
|
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$34.28K
41.22%
YoY
|
-$12.28K
-2.24%
YoY
|
-$16.89K
10.57%
YoY
|
-$20.22K
67.83%
YoY
|
-$24.27K
0.92%
YoY
|
-$12.57K
-23.13%
YoY
|
-$15.27K
-6.34%
YoY
|
-$12.05K
-43.26%
YoY
|
-$24.05K
-1.82%
YoY
|
-$16.35K
10.53%
YoY
|
-$16.31K
-64.23%
YoY
|
-$21.23K
984.42%
YoY
|
-$24.50K
3106.28%
YoY
|
-$14.79K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
126.58%
YoY
|
-$0.02
0.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.530M shares
0.0%
YoY
|
1.530M shares
0.0%
YoY
|
1.530M shares
0.0%
YoY
|
1.530M shares
0.0%
YoY
|
1.530M shares
0.0%
YoY
|
1.530M shares
0.0%
YoY
|
1.530M shares
0.0%
YoY
|
1.530M shares
0.0%
YoY
|
1.530M shares
0.0%
YoY
|
1.530M shares
0.0%
YoY
|
1.530M shares
0.0%
YoY
|
1.530M shares
N/A
|
1.530M shares
N/A
|
1.530M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
