Financial Snapshot

Revenue
$62.24K
TTM
Gross Margin
-2.33%
TTM
Net Earnings
-$3.082M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
0.16%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$4.785M
Q3 2024
Cash
Q3 2024
P/E
-0.5031
Nov 29, 2024 EST
Free Cash Flow
-$415.9K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $405.4K $619.5K $434.6K $14.40K $65.74K $5.000K $787.4K $0.00 $310.00 $1.190K
YoY Change -34.56% 42.57% 2917.71% -78.1% 1214.8% -99.36% -100.0% -73.95%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $405.4K $619.5K $434.6K $14.40K $65.74K $5.000K $787.4K $0.00 $310.00 $1.190K
Cost Of Revenue $313.8K $369.3K $273.8K $30.50K $0.00 $70.00 $0.00
Gross Profit $91.64K $250.2K $160.8K $14.40K $35.24K $0.00 $240.00 $0.00
Gross Profit Margin 22.6% 40.39% 36.99% 100.0% 53.61% 77.42% 0.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Selling, General & Admin $2.394M $1.896M $2.207M $3.072M $1.728M $9.002M $10.20M $50.08K $5.740K $12.17K
YoY Change 26.23% -14.09% -28.14% 77.74% -80.8% -11.79% 20276.68% 772.47% -52.83%
% of Gross Profit 2612.13% 757.85% 1373.17% 21330.56% 4903.83% 2391.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $43.33K $87.22K $32.50K $22.56K $1.215M $4.680K $0.00
YoY Change -50.32% 168.38% -98.14% 25857.91%
% of Gross Profit 47.28% 34.86% 20.22% 64.02%
Operating Expenses $2.437M $1.896M $2.240M $3.072M $1.751M $9.033M $10.20M $50.08K $5.750K $12.46K
YoY Change 28.52% -15.34% -27.08% 75.45% -80.62% -11.49% 20276.68% 770.96% -53.85%
Operating Profit -$2.345M -$3.849M -$2.079M -$3.057M -$1.715M -$50.08K -$5.510K -$12.46K
YoY Change -39.06% 85.13% -31.99% 78.22% 808.89% -55.78%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Interest Expense -$2.567M $1.757M -$16.37K -$68.04K -$87.57K $1.785M -$340.00 $0.00
YoY Change -246.1% -10833.4% -75.94% -22.3% -524985.29%
% of Operating Profit
Other Income/Expense, Net $28.38K -$56.86K $1.310M $307.5K -$88.87K -$14.84K $0.00
YoY Change -149.91% -104.34% 325.94% -446.03% 498.85%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Pretax Income -$4.915M -$5.663M -$785.6K -$2.818M -$1.892M -$9.042M -$7.767M -$50.42K -$5.510K -$11.27K
YoY Change -13.2% 620.81% -72.12% 48.94% -79.08% 16.42% 15304.13% 815.06% -51.11%
Income Tax $0.00 $1.600K $1.600K $800.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$4.915M -$5.663M -$785.6K -$2.818M -$1.809M -$25.42M -$7.768M -$50.42K -$5.510K -$11.27K
YoY Change -13.2% 620.81% -72.12% 55.79% -92.89% 227.26% 15305.71% 815.06% -51.11%
Net Earnings / Revenue -1212.42% -914.05% -180.79% -19567.5% -2751.17% -508402.2% -986.52% -1777.42% -947.06%
Basic Earnings Per Share -$0.04 -$0.24
Diluted Earnings Per Share -$0.04 -$0.24 -$35.61K -$131.7K -$84.51K -$1.205M -$463.8K -$4.907K -$504.80 -$1.033K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Cash & Short-Term Investments $72.97K $110.6K $75.70K $26.33K $1.610K $2.450K $11.87M $7.780K $0.00 $210.00
YoY Change -34.03% 46.12% 187.5% 1535.4% -34.29% -99.98% 152443.32% -100.0%
Cash & Equivalents $72.97K $110.6K $75.70K $26.33K $1.610K $2.450K $8.950M $7.780K $0.00 $210.00
Short-Term Investments $2.918M $0.00
Other Short-Term Assets $30.32K $81.32K $86.18K $0.00 $5.269M $33.29K $0.00
YoY Change -62.72% -5.64% -100.0% 15728.6%
Inventory $0.00 $2.010K $0.00
Prepaid Expenses
Receivables $0.00 $3.900K $0.00 $0.00 $500.00 $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $103.3K $191.9K $161.9K $30.23K $1.610K $5.272M $11.90M $7.780K $2.010K $2.500K
YoY Change -46.18% 18.56% 435.49% 1777.64% -99.97% -55.71% 152877.76% 287.06% -19.6%
Property, Plant & Equipment $0.00 $89.33K $68.32K $0.00
YoY Change -100.0% 30.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $50.00K $0.00 $20.97K $1.500K $0.00
YoY Change -100.0% -100.0% 1298.0%
Total Long-Term Assets $1.271M $1.365M $1.358M $0.00 $0.00 $110.3K $69.82K $0.00 $0.00 $0.00
YoY Change -6.84% 0.49% -100.0% 57.98%
Total Assets $1.375M $1.557M $1.520M $30.23K $1.610K $5.382M $11.97M $7.780K $2.010K $2.500K
YoY Change
Accounts Payable $2.679M $2.266M $1.934M $1.933M $1.575M $1.035M $697.6K $1.970K $1.640K $770.00
YoY Change 18.24% 17.16% 0.03% 22.78% 52.07% 48.43% 35311.68% 20.12% 112.99%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $0.00 $17.25K $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $2.506M $2.211M $444.5K $300.0K
YoY Change 13.34% 397.49% 48.17%
Total Short-Term Liabilities $5.185M $4.477M $2.378M $2.233M $1.876M $4.165M $698.4K $19.22K $18.79K $13.77K
YoY Change 15.82% 88.24% 6.49% 19.03% -54.95% 496.35% 3533.77% 2.29% 36.46%
Long-Term Debt $138.3K $139.1K $157.4K $192.6K $75.00K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -0.55% -11.61% -18.29% 156.79%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $138.3K $139.1K $157.4K $192.6K $75.00K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -0.55% -11.61% -18.29% 156.79%
Total Liabilities $5.324M $4.616M $2.536M $2.426M $1.951M $6.342M $698.4K $19.22K $18.79K $13.77K
YoY Change 15.33% 82.04% 4.53% 24.33% -69.23% 808.07% 3533.77% 2.29% 36.46%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Basic Shares Outstanding 134.9M shares 23.19M shares 22.06M shares
Diluted Shares Outstanding 134.9M shares 23.19M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.5507 Million

About Crypto Co

The Crypto Co. engages in the provision of consulting and development services in the digital asset industry. The company is headquartered in Malibu, California and currently employs 8 full-time employees. The company went IPO on 2017-05-04. The firm is focused on the emerging technologies, specialized in education, blockchain, smart contracts, and artificial intelligence. The firm operates through its wholly owned subsidiary Technology Convergence Company (TechCC). TechCC is a blockchain training company and service provider that provides training and educational courses focused on blockchain technology and education as to the general understanding of blockchain to corporate and individual clients.

Industry: Services-Computer Processing & Data Preparation Peers: CarbonMeta Technologies, Inc. VISIUM TECHNOLOGIES, INC. FIREFLY NEUROSCIENCE, INC. XTI Aerospace, Inc. INTERNATIONAL BUSINESS MACHINES CORP TSR INC WIDEPOINT CORP