|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.63M
-26.18%
YoY
|
$26.60M
-13.11%
YoY
|
$30.61M
-267.22%
YoY
|
-$18.31M
-159.64%
YoY
|
$30.69M
8.47%
YoY
|
| Depreciation, Depletion And Amortization |
$40.04M
10.63%
YoY
|
$36.20M
1.27%
YoY
|
$35.74M
-0.99%
YoY
|
$36.10M
-10.15%
YoY
|
$40.18M
0.16%
YoY
|
| Cash From Operating Activities |
$101.8M
97.31%
YoY
|
$51.62M
-50.27%
YoY
|
$103.8M
275.59%
YoY
|
$27.63M
-49.13%
YoY
|
$54.32M
-41.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.014M
12.95%
YoY
|
$6.210M
26.99%
YoY
|
$4.890M
-28.49%
YoY
|
$6.838M
-25.88%
YoY
|
$9.225M
-35.15%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.31M
-43.3%
YoY
|
$46.40M
364.77%
YoY
|
| Other Investing Activities |
$2.341M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$36.21M
-13.06%
YoY
|
-$41.65M
13.8%
YoY
|
-$36.60M
-36.77%
YoY
|
-$57.88M
-18.28%
YoY
|
-$70.83M
161.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.51M
171.89%
YoY
|
$3.867M
41.6%
YoY
|
$2.731M
-89.79%
YoY
|
$26.75M
39.8%
YoY
|
$19.13M
617.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.62M
347.99%
YoY
|
-$12.86M
-76.48%
YoY
|
-$54.68M
-310.79%
YoY
|
$25.94M
5.2%
YoY
|
$24.66M
-133.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$101.8M
97.31%
YoY
|
$51.62M
-50.27%
YoY
|
$103.8M
275.59%
YoY
|
$27.63M
-49.13%
YoY
|
$54.32M
-41.7%
YoY
|
| Cash From Investing Activities |
-$36.21M
-13.06%
YoY
|
-$41.65M
13.8%
YoY
|
-$36.60M
-36.77%
YoY
|
-$57.88M
-18.28%
YoY
|
-$70.83M
161.96%
YoY
|
| Cash From Financing Activities |
-$57.62M
347.99%
YoY
|
-$12.86M
-76.48%
YoY
|
-$54.68M
-310.79%
YoY
|
$25.94M
5.2%
YoY
|
$24.66M
-133.15%
YoY
|
| Net Change In Cash |
$8.217M
-355.5%
YoY
|
-$3.216M
-124.93%
YoY
|
$12.90M
-283.13%
YoY
|
-$7.044M
-177.98%
YoY
|
$9.033M
-226.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.8M
97.31%
YoY
|
$51.62M
-50.27%
YoY
|
$103.8M
275.59%
YoY
|
$27.63M
-49.13%
YoY
|
$54.32M
-41.7%
YoY
|
| Capital Expenditures |
$7.014M
12.95%
YoY
|
$6.210M
26.99%
YoY
|
$4.890M
-28.49%
YoY
|
$6.838M
-25.88%
YoY
|
$9.225M
-35.15%
YoY
|
| Free Cash Flow |
$94.83M
108.84%
YoY
|
$45.41M
-54.09%
YoY
|
$98.90M
375.57%
YoY
|
$20.80M
-53.89%
YoY
|
$45.10M
-42.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.905M
-26.62%
YoY
|
-$7.240M
-226.53%
YoY
|
$12.41M
31.26%
YoY
|
$7.782M
-9.34%
YoY
|
$6.684M
135.6%
YoY
|
$5.722M
-799.51%
YoY
|
$9.453M
-23.26%
YoY
|
$8.584M
1.86%
YoY
|
$2.837M
-73.44%
YoY
|
-$818.0K
-94.19%
YoY
|
$12.32M
-181.35%
YoY
|
$8.427M
44.55%
YoY
|
$10.68M
109.6%
YoY
|
-$14.09M
-952.21%
YoY
|
-$15.14M
-235.27%
YoY
|
$5.830M
-50.51%
YoY
|
$5.096M
-15.96%
YoY
|
$1.653M
-82.41%
YoY
|
$11.20M
-54.11%
YoY
|
$11.78M
99.73%
YoY
|
| Depreciation, Depletion And Amortization |
$9.589M
-0.6%
YoY
|
$10.50M
13.64%
YoY
|
$10.08M
14.43%
YoY
|
$9.814M
10.94%
YoY
|
$9.647M
3.74%
YoY
|
$9.238M
10.15%
YoY
|
$8.812M
-3.31%
YoY
|
$8.846M
-3.75%
YoY
|
$9.299M
2.75%
YoY
|
$8.387M
-3.81%
YoY
|
$9.114M
2.13%
YoY
|
$9.191M
-1.76%
YoY
|
$9.050M
-0.54%
YoY
|
$8.719M
-7.32%
YoY
|
$8.924M
-9.18%
YoY
|
$9.356M
-10.57%
YoY
|
$9.099M
-13.16%
YoY
|
$9.408M
-5.54%
YoY
|
$9.826M
-8.17%
YoY
|
$10.46M
11.42%
YoY
|
| Cash From Operating Activities |
$3.274M
-123.52%
YoY
|
$50.13M
23.7%
YoY
|
$30.63M
58.34%
YoY
|
$35.01M
203.08%
YoY
|
-$13.92M
-29.69%
YoY
|
$40.53M
13.48%
YoY
|
$19.35M
-52.71%
YoY
|
$11.55M
-58.17%
YoY
|
-$19.80M
4350.11%
YoY
|
$35.71M
-18.52%
YoY
|
$40.91M
-1288.15%
YoY
|
$27.61M
1004.12%
YoY
|
-$445.0K
-97.08%
YoY
|
$43.83M
27.86%
YoY
|
-$3.443M
-136.2%
YoY
|
$2.501M
-72.06%
YoY
|
-$15.25M
-1067.22%
YoY
|
$34.28M
-4.41%
YoY
|
$9.511M
-79.0%
YoY
|
$8.952M
-55.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.901M
91.25%
YoY
|
$10.96M
-10.15%
YoY
|
$9.098M
-17.26%
YoY
|
$9.165M
2.99%
YoY
|
$994.0K
-35.5%
YoY
|
$12.20M
36.9%
YoY
|
$11.00M
12.92%
YoY
|
$8.899M
-4.35%
YoY
|
$1.541M
49.47%
YoY
|
$8.913M
-7.95%
YoY
|
$9.738M
-205.48%
YoY
|
$9.304M
-215.31%
YoY
|
$1.031M
-23.06%
YoY
|
$9.683M
-193.73%
YoY
|
-$9.232M
9.64%
YoY
|
-$8.069M
11.56%
YoY
|
$1.340M
116.83%
YoY
|
-$10.33M
-24.81%
YoY
|
-$8.420M
-9.85%
YoY
|
-$7.233M
6.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.27M
461.89%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.131M
N/A
|
$0.00
N/A
|
$210.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$368.0K
-98.02%
YoY
|
-$4.668M
-508.76%
YoY
|
-$18.24M
2398.77%
YoY
|
-$21.67M
142.64%
YoY
|
-$18.62M
-196.16%
YoY
|
$1.142M
-1368.89%
YoY
|
| Cash From Investing Activities |
-$7.859M
-13.76%
YoY
|
-$10.96M
-10.15%
YoY
|
-$6.967M
-36.64%
YoY
|
-$9.165M
2.99%
YoY
|
-$9.113M
-4.58%
YoY
|
-$12.20M
36.9%
YoY
|
-$11.00M
12.92%
YoY
|
-$8.899M
-4.35%
YoY
|
-$9.550M
10.52%
YoY
|
-$8.913M
-7.95%
YoY
|
-$9.738M
1.44%
YoY
|
-$9.304M
-26.95%
YoY
|
-$8.641M
-66.58%
YoY
|
-$9.683M
-69.74%
YoY
|
-$9.600M
-64.49%
YoY
|
-$12.74M
109.11%
YoY
|
-$25.86M
353.3%
YoY
|
-$32.00M
41.15%
YoY
|
-$27.04M
-369.82%
YoY
|
-$6.091M
-11.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.519M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$733.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.09M
1252.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.413M
-86.36%
YoY
|
-$43.81M
67.41%
YoY
|
-$12.73M
442.58%
YoY
|
-$26.10M
6142.82%
YoY
|
$25.02M
55.65%
YoY
|
-$26.17M
57.56%
YoY
|
-$2.346M
-92.07%
YoY
|
-$418.0K
-96.94%
YoY
|
$16.07M
209.87%
YoY
|
-$16.61M
-20.87%
YoY
|
-$29.59M
-3803.63%
YoY
|
-$13.67M
-260.31%
YoY
|
$5.187M
-86.21%
YoY
|
-$20.99M
-242.57%
YoY
|
$799.0K
-92.24%
YoY
|
$8.524M
-977.86%
YoY
|
$37.61M
6065.25%
YoY
|
$14.72M
-186.0%
YoY
|
$10.30M
-115.0%
YoY
|
-$971.0K
-97.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.274M
-123.52%
YoY
|
$50.13M
23.7%
YoY
|
$30.63M
58.34%
YoY
|
$35.01M
203.08%
YoY
|
-$13.92M
-29.69%
YoY
|
$40.53M
13.48%
YoY
|
$19.35M
-52.71%
YoY
|
$11.55M
-58.17%
YoY
|
-$19.80M
4350.11%
YoY
|
$35.71M
-18.52%
YoY
|
$40.91M
-1288.15%
YoY
|
$27.61M
1004.12%
YoY
|
-$445.0K
-97.08%
YoY
|
$43.83M
27.86%
YoY
|
-$3.443M
-136.2%
YoY
|
$2.501M
-72.06%
YoY
|
-$15.25M
-1067.22%
YoY
|
$34.28M
-4.41%
YoY
|
$9.511M
-79.0%
YoY
|
$8.952M
-55.26%
YoY
|
| Cash From Investing Activities |
-$7.859M
-13.76%
YoY
|
-$10.96M
-10.15%
YoY
|
-$6.967M
-36.64%
YoY
|
-$9.165M
2.99%
YoY
|
-$9.113M
-4.58%
YoY
|
-$12.20M
36.9%
YoY
|
-$11.00M
12.92%
YoY
|
-$8.899M
-4.35%
YoY
|
-$9.550M
10.52%
YoY
|
-$8.913M
-7.95%
YoY
|
-$9.738M
1.44%
YoY
|
-$9.304M
-26.95%
YoY
|
-$8.641M
-66.58%
YoY
|
-$9.683M
-69.74%
YoY
|
-$9.600M
-64.49%
YoY
|
-$12.74M
109.11%
YoY
|
-$25.86M
353.3%
YoY
|
-$32.00M
41.15%
YoY
|
-$27.04M
-369.82%
YoY
|
-$6.091M
-11.47%
YoY
|
| Cash From Financing Activities |
$3.413M
-86.36%
YoY
|
-$43.81M
67.41%
YoY
|
-$12.73M
442.58%
YoY
|
-$26.10M
6142.82%
YoY
|
$25.02M
55.65%
YoY
|
-$26.17M
57.56%
YoY
|
-$2.346M
-92.07%
YoY
|
-$418.0K
-96.94%
YoY
|
$16.07M
209.87%
YoY
|
-$16.61M
-20.87%
YoY
|
-$29.59M
-3803.63%
YoY
|
-$13.67M
-260.31%
YoY
|
$5.187M
-86.21%
YoY
|
-$20.99M
-242.57%
YoY
|
$799.0K
-92.24%
YoY
|
$8.524M
-977.86%
YoY
|
$37.61M
6065.25%
YoY
|
$14.72M
-186.0%
YoY
|
$10.30M
-115.0%
YoY
|
-$971.0K
-97.29%
YoY
|
| Net Change In Cash |
-$108.0K
-106.38%
YoY
|
-$4.644M
-315.7%
YoY
|
$10.94M
82.15%
YoY
|
-$254.0K
-111.37%
YoY
|
$1.692M
-113.13%
YoY
|
$2.153M
-78.87%
YoY
|
$6.004M
280.48%
YoY
|
$2.233M
-51.93%
YoY
|
-$12.89M
376.55%
YoY
|
$10.19M
-22.54%
YoY
|
$1.578M
-112.89%
YoY
|
$4.645M
-371.32%
YoY
|
-$2.704M
-29.25%
YoY
|
$13.16M
-22.63%
YoY
|
-$12.24M
69.35%
YoY
|
-$1.712M
-190.58%
YoY
|
-$3.822M
97.72%
YoY
|
$17.00M
-532.62%
YoY
|
-$7.230M
-45.8%
YoY
|
$1.890M
-108.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.274M
-123.52%
YoY
|
$50.13M
23.7%
YoY
|
$30.63M
58.34%
YoY
|
$35.01M
203.08%
YoY
|
-$13.92M
-29.69%
YoY
|
$40.53M
13.48%
YoY
|
$19.35M
-52.71%
YoY
|
$11.55M
-58.17%
YoY
|
-$19.80M
4350.11%
YoY
|
$35.71M
-18.52%
YoY
|
$40.91M
-1288.15%
YoY
|
$27.61M
1004.12%
YoY
|
-$445.0K
-97.08%
YoY
|
$43.83M
27.86%
YoY
|
-$3.443M
-136.2%
YoY
|
$2.501M
-72.06%
YoY
|
-$15.25M
-1067.22%
YoY
|
$34.28M
-4.41%
YoY
|
$9.511M
-79.0%
YoY
|
$8.952M
-55.26%
YoY
|
| Capital Expenditures |
$1.901M
91.25%
YoY
|
$10.96M
-10.15%
YoY
|
$9.098M
-17.26%
YoY
|
$9.165M
2.99%
YoY
|
$994.0K
-35.5%
YoY
|
$12.20M
36.9%
YoY
|
$11.00M
12.92%
YoY
|
$8.899M
-4.35%
YoY
|
$1.541M
49.47%
YoY
|
$8.913M
-7.95%
YoY
|
$9.738M
-205.48%
YoY
|
$9.304M
-215.31%
YoY
|
$1.031M
-23.06%
YoY
|
$9.683M
-193.73%
YoY
|
-$9.232M
9.64%
YoY
|
-$8.069M
11.56%
YoY
|
$1.340M
116.83%
YoY
|
-$10.33M
-24.81%
YoY
|
-$8.420M
-9.85%
YoY
|
-$7.233M
6.52%
YoY
|
| Free Cash Flow |
$1.373M
-109.2%
YoY
|
$39.17M
38.29%
YoY
|
$21.53M
157.89%
YoY
|
$25.84M
874.76%
YoY
|
-$14.92M
-30.11%
YoY
|
$28.32M
5.69%
YoY
|
$8.350M
-73.21%
YoY
|
$2.651M
-85.52%
YoY
|
-$21.34M
1346.07%
YoY
|
$26.80M
-21.51%
YoY
|
$31.17M
438.43%
YoY
|
$18.31M
73.23%
YoY
|
-$1.476M
-91.1%
YoY
|
$34.15M
-23.45%
YoY
|
$5.789M
-67.72%
YoY
|
$10.57M
-34.69%
YoY
|
-$16.59M
-1830.24%
YoY
|
$44.61M
-10.06%
YoY
|
$17.93M
-67.18%
YoY
|
$16.19M
-39.61%
YoY
|
Loading...