|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.18M
-283.94%
YoY
|
-$28.37M
71.44%
YoY
|
-$16.55M
-25.38%
YoY
|
-$22.18M
-19.39%
YoY
|
-$27.51M
-2170.05%
YoY
|
| Depreciation, Depletion And Amortization |
$21.90M
59.03%
YoY
|
$13.77M
44.96%
YoY
|
$9.500M
97.92%
YoY
|
$4.800M
118.18%
YoY
|
$2.200M
22.22%
YoY
|
| Cash From Operating Activities |
$65.08M
98.81%
YoY
|
$32.74M
-233.0%
YoY
|
-$24.62M
-20.16%
YoY
|
-$30.83M
-27.22%
YoY
|
-$42.36M
313.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.06M
130.39%
YoY
|
$15.65M
-27.91%
YoY
|
$21.71M
23.51%
YoY
|
$17.58M
190.29%
YoY
|
$6.056M
-31.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$148.1M
-163.31%
YoY
|
-$233.8M
114.08%
YoY
|
-$109.2M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$112.0M
-144.89%
YoY
|
-$249.5M
90.53%
YoY
|
-$130.9M
644.83%
YoY
|
-$17.58M
190.29%
YoY
|
-$6.056M
-31.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$22.91M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.728M
-104.41%
YoY
|
$175.3M
3488.05%
YoY
|
$4.885M
-97.61%
YoY
|
$204.2M
162.15%
YoY
|
$77.89M
27.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.08M
98.81%
YoY
|
$32.74M
-233.0%
YoY
|
-$24.62M
-20.16%
YoY
|
-$30.83M
-27.22%
YoY
|
-$42.36M
313.16%
YoY
|
| Cash From Investing Activities |
$112.0M
-144.89%
YoY
|
-$249.5M
90.53%
YoY
|
-$130.9M
644.83%
YoY
|
-$17.58M
190.29%
YoY
|
-$6.056M
-31.43%
YoY
|
| Cash From Financing Activities |
-$7.728M
-104.41%
YoY
|
$175.3M
3488.05%
YoY
|
$4.885M
-97.61%
YoY
|
$204.2M
162.15%
YoY
|
$77.89M
27.26%
YoY
|
| Net Change In Cash |
$169.4M
-506.78%
YoY
|
-$41.64M
-72.38%
YoY
|
-$150.7M
-196.9%
YoY
|
$155.6M
421.17%
YoY
|
$29.85M
-29.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.08M
98.81%
YoY
|
$32.74M
-233.0%
YoY
|
-$24.62M
-20.16%
YoY
|
-$30.83M
-27.22%
YoY
|
-$42.36M
313.16%
YoY
|
| Capital Expenditures |
$36.06M
130.39%
YoY
|
$15.65M
-27.91%
YoY
|
$21.71M
23.51%
YoY
|
$17.58M
190.29%
YoY
|
$6.056M
-31.43%
YoY
|
| Free Cash Flow |
$29.02M
69.87%
YoY
|
$17.09M
-136.88%
YoY
|
-$46.33M
-4.3%
YoY
|
-$48.41M
-0.01%
YoY
|
-$48.42M
153.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$157.1M
435.22%
YoY
|
$82.64M
-2055.88%
YoY
|
$63.40M
-764.56%
YoY
|
$36.59M
-449.22%
YoY
|
$29.36M
6759.81%
YoY
|
-$4.225M
-36.21%
YoY
|
-$9.540M
-18.44%
YoY
|
-$10.48M
-34.26%
YoY
|
$428.0K
-84.84%
YoY
|
-$6.623M
97.11%
YoY
|
-$11.70M
15923.29%
YoY
|
-$15.94M
197.61%
YoY
|
$2.823M
-2060.42%
YoY
|
-$3.360M
-18.05%
YoY
|
-$73.00K
-99.42%
YoY
|
-$5.355M
-80.54%
YoY
|
-$144.0K
-97.19%
YoY
|
-$4.100M
-71.66%
YoY
|
-$12.58M
159.86%
YoY
|
-$27.51M
N/A
|
| Depreciation, Depletion And Amortization |
$6.700M
31.37%
YoY
|
$6.500M
30.0%
YoY
|
$5.500M
29.93%
YoY
|
$7.657M
107.73%
YoY
|
$5.100M
50.0%
YoY
|
$5.000M
35.14%
YoY
|
$4.233M
41.1%
YoY
|
$3.686M
23.65%
YoY
|
$3.400M
47.83%
YoY
|
$3.700M
42.31%
YoY
|
$3.000M
87.5%
YoY
|
$2.981M
94.71%
YoY
|
$2.300M
76.92%
YoY
|
$2.600M
129.48%
YoY
|
$1.600M
84.54%
YoY
|
$1.531M
24.07%
YoY
|
$1.300M
116.67%
YoY
|
$1.133M
118.73%
YoY
|
$867.0K
86.05%
YoY
|
$1.234M
N/A
|
| Cash From Operating Activities |
$166.2M
3846.27%
YoY
|
$61.67M
499.56%
YoY
|
$54.17M
-848.59%
YoY
|
$57.82M
1290.96%
YoY
|
$4.212M
-506.56%
YoY
|
$10.29M
105.37%
YoY
|
-$7.236M
-129.41%
YoY
|
$4.157M
-135.11%
YoY
|
-$1.036M
-55.23%
YoY
|
$5.008M
185.03%
YoY
|
$24.61M
-301.39%
YoY
|
-$11.84M
-601.65%
YoY
|
-$2.314M
-233.99%
YoY
|
$1.757M
-106.77%
YoY
|
-$12.22M
36.54%
YoY
|
$2.360M
-114.06%
YoY
|
$1.727M
N/A
|
-$25.97M
25.11%
YoY
|
-$8.949M
85.55%
YoY
|
-$16.78M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.51M
477.02%
YoY
|
$23.19M
5.65%
YoY
|
$2.821M
-51.88%
YoY
|
$3.655M
14.4%
YoY
|
$4.595M
-9.9%
YoY
|
$21.95M
973.25%
YoY
|
$5.863M
10.37%
YoY
|
$3.195M
-18.03%
YoY
|
$5.100M
-25.98%
YoY
|
$2.045M
-136.09%
YoY
|
$5.312M
1.03%
YoY
|
$3.898M
-140.4%
YoY
|
$6.890M
-333.8%
YoY
|
-$5.667M
55.43%
YoY
|
$5.258M
-492.68%
YoY
|
-$9.648M
318.39%
YoY
|
-$2.947M
N/A
|
-$3.646M
15.2%
YoY
|
-$1.339M
128.89%
YoY
|
-$2.306M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$165.0M
158.96%
YoY
|
-$68.55M
-145.4%
YoY
|
-$65.00M
-234.45%
YoY
|
-$115.0M
283.37%
YoY
|
$63.72M
-131.62%
YoY
|
$151.0M
-15200.0%
YoY
|
$48.35M
-3818.85%
YoY
|
-$30.00M
N/A
|
-$201.5M
240.27%
YoY
|
-$1.000M
-98.0%
YoY
|
-$1.300M
N/A
|
$0.00
N/A
|
-$59.23M
N/A
|
-$50.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$138.5M
134.24%
YoY
|
-$91.74M
-171.09%
YoY
|
-$67.82M
-259.65%
YoY
|
-$118.7M
257.48%
YoY
|
$59.12M
-128.61%
YoY
|
$129.1M
-4338.16%
YoY
|
$42.48M
-742.69%
YoY
|
-$33.20M
751.59%
YoY
|
-$206.6M
212.52%
YoY
|
-$3.045M
-94.53%
YoY
|
-$6.610M
25.71%
YoY
|
-$3.898M
-59.6%
YoY
|
-$66.12M
2143.57%
YoY
|
-$55.67M
1426.8%
YoY
|
-$5.258M
292.68%
YoY
|
-$9.648M
318.39%
YoY
|
-$2.947M
N/A
|
-$3.646M
15.2%
YoY
|
-$1.339M
128.89%
YoY
|
-$2.306M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$348.0M
-10538.93%
YoY
|
$377.9M
-9486.34%
YoY
|
-$2.970M
-285.16%
YoY
|
-$1.972M
-28271.43%
YoY
|
-$3.334M
-101.91%
YoY
|
-$4.026M
-3196.92%
YoY
|
$1.604M
200.37%
YoY
|
$7.000K
-98.83%
YoY
|
$174.6M
11064.0%
YoY
|
$130.0K
-82.57%
YoY
|
$534.0K
-72.99%
YoY
|
$598.0K
-97.71%
YoY
|
$1.564M
-99.08%
YoY
|
$746.0K
82.84%
YoY
|
$1.977M
-70.75%
YoY
|
$26.17M
-48.21%
YoY
|
$170.8M
N/A
|
$408.0K
-101.83%
YoY
|
$6.758M
-86.41%
YoY
|
$50.52M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$166.2M
3846.27%
YoY
|
$61.67M
499.56%
YoY
|
$54.17M
-848.59%
YoY
|
$57.82M
1290.96%
YoY
|
$4.212M
-506.56%
YoY
|
$10.29M
105.37%
YoY
|
-$7.236M
-129.41%
YoY
|
$4.157M
-135.11%
YoY
|
-$1.036M
-55.23%
YoY
|
$5.008M
185.03%
YoY
|
$24.61M
-301.39%
YoY
|
-$11.84M
-601.65%
YoY
|
-$2.314M
-233.99%
YoY
|
$1.757M
-106.77%
YoY
|
-$12.22M
36.54%
YoY
|
$2.360M
-114.06%
YoY
|
$1.727M
N/A
|
-$25.97M
25.11%
YoY
|
-$8.949M
85.55%
YoY
|
-$16.78M
N/A
|
| Cash From Investing Activities |
$138.5M
134.24%
YoY
|
-$91.74M
-171.09%
YoY
|
-$67.82M
-259.65%
YoY
|
-$118.7M
257.48%
YoY
|
$59.12M
-128.61%
YoY
|
$129.1M
-4338.16%
YoY
|
$42.48M
-742.69%
YoY
|
-$33.20M
751.59%
YoY
|
-$206.6M
212.52%
YoY
|
-$3.045M
-94.53%
YoY
|
-$6.610M
25.71%
YoY
|
-$3.898M
-59.6%
YoY
|
-$66.12M
2143.57%
YoY
|
-$55.67M
1426.8%
YoY
|
-$5.258M
292.68%
YoY
|
-$9.648M
318.39%
YoY
|
-$2.947M
N/A
|
-$3.646M
15.2%
YoY
|
-$1.339M
128.89%
YoY
|
-$2.306M
N/A
|
| Cash From Financing Activities |
$348.0M
-10538.93%
YoY
|
$377.9M
-9486.34%
YoY
|
-$2.970M
-285.16%
YoY
|
-$1.972M
-28271.43%
YoY
|
-$3.334M
-101.91%
YoY
|
-$4.026M
-3196.92%
YoY
|
$1.604M
200.37%
YoY
|
$7.000K
-98.83%
YoY
|
$174.6M
11064.0%
YoY
|
$130.0K
-82.57%
YoY
|
$534.0K
-72.99%
YoY
|
$598.0K
-97.71%
YoY
|
$1.564M
-99.08%
YoY
|
$746.0K
82.84%
YoY
|
$1.977M
-70.75%
YoY
|
$26.17M
-48.21%
YoY
|
$170.8M
N/A
|
$408.0K
-101.83%
YoY
|
$6.758M
-86.41%
YoY
|
$50.52M
N/A
|
| Net Change In Cash |
$652.7M
987.91%
YoY
|
$347.8M
157.05%
YoY
|
-$16.69M
-145.3%
YoY
|
-$62.82M
116.37%
YoY
|
$60.00M
-281.45%
YoY
|
$135.3M
6364.93%
YoY
|
$36.85M
99.6%
YoY
|
-$29.03M
91.76%
YoY
|
-$33.07M
-50.55%
YoY
|
$2.093M
-103.94%
YoY
|
$18.46M
-218.81%
YoY
|
-$15.14M
-180.19%
YoY
|
-$66.87M
-139.42%
YoY
|
-$53.16M
82.02%
YoY
|
-$15.54M
340.2%
YoY
|
$18.88M
-39.94%
YoY
|
$169.6M
N/A
|
-$29.21M
-36.88%
YoY
|
-$3.530M
-107.97%
YoY
|
$31.44M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$166.2M
3846.27%
YoY
|
$61.67M
499.56%
YoY
|
$54.17M
-848.59%
YoY
|
$57.82M
1290.96%
YoY
|
$4.212M
-506.56%
YoY
|
$10.29M
105.37%
YoY
|
-$7.236M
-129.41%
YoY
|
$4.157M
-135.11%
YoY
|
-$1.036M
-55.23%
YoY
|
$5.008M
185.03%
YoY
|
$24.61M
-301.39%
YoY
|
-$11.84M
-601.65%
YoY
|
-$2.314M
-233.99%
YoY
|
$1.757M
-106.77%
YoY
|
-$12.22M
36.54%
YoY
|
$2.360M
-114.06%
YoY
|
$1.727M
N/A
|
-$25.97M
25.11%
YoY
|
-$8.949M
85.55%
YoY
|
-$16.78M
N/A
|
| Capital Expenditures |
$26.51M
477.02%
YoY
|
$23.19M
5.65%
YoY
|
$2.821M
-51.88%
YoY
|
$3.655M
14.4%
YoY
|
$4.595M
-9.9%
YoY
|
$21.95M
973.25%
YoY
|
$5.863M
10.37%
YoY
|
$3.195M
-18.03%
YoY
|
$5.100M
-25.98%
YoY
|
$2.045M
-136.09%
YoY
|
$5.312M
1.03%
YoY
|
$3.898M
-140.4%
YoY
|
$6.890M
-333.8%
YoY
|
-$5.667M
55.43%
YoY
|
$5.258M
-492.68%
YoY
|
-$9.648M
318.39%
YoY
|
-$2.947M
N/A
|
-$3.646M
15.2%
YoY
|
-$1.339M
128.89%
YoY
|
-$2.306M
N/A
|
| Free Cash Flow |
$139.7M
-36575.98%
YoY
|
$38.48M
-429.91%
YoY
|
$51.35M
-491.99%
YoY
|
$54.17M
5530.67%
YoY
|
-$383.0K
-93.76%
YoY
|
-$11.66M
-493.62%
YoY
|
-$13.10M
-167.88%
YoY
|
$962.0K
-106.11%
YoY
|
-$6.136M
-33.33%
YoY
|
$2.963M
-60.09%
YoY
|
$19.30M
-210.41%
YoY
|
-$15.74M
-231.05%
YoY
|
-$9.204M
-296.92%
YoY
|
$7.424M
-133.26%
YoY
|
-$17.48M
129.66%
YoY
|
$12.01M
-182.96%
YoY
|
$4.674M
N/A
|
-$22.32M
26.89%
YoY
|
-$7.610M
79.57%
YoY
|
-$14.47M
N/A
|
Loading...