|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$7.029M
294.31%
YoY
|
$11.30M
N/A
|
$1.783M
-87.92%
YoY
|
14.75M hkds
1639.37%
YoY
|
| Cash & Equivalents |
$7.029M
294.31%
YoY
|
$11.30M
N/A
|
$1.783M
-87.92%
YoY
|
14.75M hkds
1639.37%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.885M
7480.86%
YoY
|
$10.68M
N/A
|
$104.0K
-18.77%
YoY
|
128.0K hkds
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.013M
113.03%
YoY
|
N/A
|
$475.5K
20.87%
YoY
|
393.4K hkds
N/A
|
| Receivables |
$2.901M
19.49%
YoY
|
$25.85M
N/A
|
$2.428M
-91.78%
YoY
|
29.55M hkds
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$10.94M
100.29%
YoY
|
$47.83M
N/A
|
$5.464M
-88.65%
YoY
|
48.13M hkds
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$81.54K
113.1%
YoY
|
$25.47M
N/A
|
$38.27K
-95.64%
YoY
|
877.0K hkds
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$10.28M
N/A
|
$6.738M
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.963M
110.76%
YoY
|
$32.21M
N/A
|
$1.880M
-91.93%
YoY
|
23.31M hkds
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$10.94M
100.29%
YoY
|
$47.83M
N/A
|
$5.464M
-88.65%
YoY
|
48.13M hkds
N/A
|
| Total Long-Term Assets |
$32.21M
|
|||
| Total Assets |
$14.91M
102.97%
YoY
|
$80.04M
N/A
|
$7.344M
-89.72%
YoY
|
71.43M hkds
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$1.388M
25.52%
YoY
|
$9.397M
N/A
|
$1.106M
-90.09%
YoY
|
11.17M hkds
N/A
|
| Accrued Expenses |
$70.36K
57.11%
YoY
|
$12.01M
N/A
|
$44.78K
-96.07%
YoY
|
1.141M hkds
N/A
|
| Deferred Revenue |
$1.675M
57.16%
YoY
|
N/A
|
$1.066M
-85.7%
YoY
|
7.457M hkds
N/A
|
| Short-Term Debt |
$1.038M
-9.09%
YoY
|
$8.481M
N/A
|
$1.142M
-87.31%
YoY
|
9.000M hkds
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.949M
24.08%
YoY
|
$46.95M
N/A
|
$5.601M
-91.51%
YoY
|
65.96M hkds
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$10.50M
N/A
|
$15.08M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.348M
187.78%
YoY
|
$15.08M
N/A
|
$468.6K
-75.91%
YoY
|
1.945M hkds
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$6.949M
24.08%
YoY
|
$46.95M
N/A
|
$5.601M
-91.51%
YoY
|
65.96M hkds
N/A
|
| Total Long-Term Liabilities |
$1.348M
187.78%
YoY
|
$15.08M
N/A
|
$468.6K
-75.91%
YoY
|
1.945M hkds
N/A
|
| Total Liabilities |
$8.298M
36.72%
YoY
|
$62.03M
N/A
|
$6.069M
-91.06%
YoY
|
67.90M hkds
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
$1.349M
100.93%
YoY
|
N/A
|
$671.4K
-156.87%
YoY
|
-1.181M hkds
N/A
|
| Common Stock |
$5.316M
724.05%
YoY
|
N/A
|
$645.1K
-87.18%
YoY
|
5.031M hkds
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.609M
418.37%
YoY
|
$18.02M
N/A
|
$1.275M
-63.91%
YoY
|
3.532M hkds
-184.33%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.91M
102.97%
YoY
|
$80.04M
N/A
|
$7.344M
-89.72%
YoY
|
71.43M hkds
N/A
|
Loading...