|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$16.82M
-83.8%
YoY
|
103.8M hkds
-9.94%
YoY
|
115.3M hkds
18.9%
YoY
|
96.96M hkds
N/A
|
| Cost Of Revenue |
$9.771M
23.56%
YoY
|
$7.908M
-88.42%
YoY
|
68.27M hkds
-7.55%
YoY
|
73.85M hkds
N/A
|
| Gross Profit |
$7.051M
29.2%
YoY
|
$5.458M
-88.39%
YoY
|
47.01M hkds
103.42%
YoY
|
23.11M hkds
N/A
|
| Selling, General & Admin |
$6.298M
621.03%
YoY
|
$873.4K
-84.49%
YoY
|
5.630M hkds
-34.54%
YoY
|
8.602M hkds
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$49.11K
-46.02%
YoY
|
$90.98K
-92.21%
YoY
|
1.168M hkds
-16.8%
YoY
|
1.403M hkds
N/A
|
| Operating Expenses |
$6.298M
621.03%
YoY
|
$873.4K
-84.49%
YoY
|
5.630M hkds
-34.54%
YoY
|
8.602M hkds
N/A
|
| Operating Profit |
$753.5K
-29.11%
YoY
|
$1.063M
-88.29%
YoY
|
9.075M hkds
-152.06%
YoY
|
-17.43M hkds
N/A
|
| Interest Expense |
$210.3K
-199.24%
YoY
|
-$211.9K
12.06%
YoY
|
-$189.1K
-69.2%
YoY
|
-$613.9K
N/A
|
| Other Income/Expense, Net |
$133.7K
276.23%
YoY
|
$35.53K
-83.01%
YoY
|
209.1K hkds
-91.59%
YoY
|
2.485M hkds
N/A
|
| Pretax Income |
$887.2K
-19.23%
YoY
|
$1.098M
-88.17%
YoY
|
9.284M hkds
-162.12%
YoY
|
-14.94M hkds
N/A
|
| Income Tax |
$209.2K
-23.71%
YoY
|
$274.2K
-81.73%
YoY
|
1.501M hkds
-156.29%
YoY
|
-2.666M hkds
N/A
|
| Net Earnings |
$678.0K
-17.74%
YoY
|
$824.3K
-89.41%
YoY
|
7.783M hkds
-163.39%
YoY
|
-12.28M hkds
N/A
|
| Basic Earnings Per Share |
$0.35
775.0%
YoY
|
$0.04
-88.57%
YoY
|
$0.35
-163.64%
YoY
|
-$0.55
N/A
|
| Diluted Earnings Per Share |
$0.35
775.0%
YoY
|
$0.04
-88.57%
YoY
|
$0.35
-163.64%
YoY
|
-$0.55
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.936M shares
-91.4%
YoY
|
22.50M shares
0.0%
YoY
|
22.50M shares
0.0%
YoY
|
22.50M shares
N/A
|
| Diluted Shares Outstanding |
1.936M shares
-91.4%
YoY
|
22.50M shares
0.0%
YoY
|
22.50M shares
0.0%
YoY
|
22.50M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|---|
| Revenue |
$130.9M
26.11%
YoY
|
$58.76M
N/A
|
$103.8M
N/A
|
N/A
|
| Cost Of Revenue |
$76.05M
23.8%
YoY
|
$31.19M
N/A
|
$61.43M
N/A
|
N/A
|
| Gross Profit |
$54.88M
29.46%
YoY
|
$27.57M
N/A
|
$42.39M
N/A
|
N/A
|
| Selling, General & Admin |
$42.41M
52.43%
YoY
|
$14.88M
N/A
|
$27.82M
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$188.7K
-58.22%
YoY
|
$193.6K
N/A
|
$451.7K
N/A
|
N/A
|
| Operating Expenses |
$45.67M
51.33%
YoY
|
$17.11M
N/A
|
$30.18M
N/A
|
N/A
|
| Operating Profit |
$9.208M
-24.59%
YoY
|
$10.46M
N/A
|
$12.21M
N/A
|
N/A
|
| Interest Expense |
$210.3K
-199.24%
YoY
|
$25.90K
N/A
|
-$211.9K
N/A
|
N/A
|
| Other Income/Expense, Net |
-$2.513M
-27.51%
YoY
|
-$818.4K
N/A
|
-$3.466M
N/A
|
N/A
|
| Pretax Income |
$6.905M
-19.07%
YoY
|
$9.663M
N/A
|
$8.533M
N/A
|
N/A
|
| Income Tax |
$1.628M
-23.56%
YoY
|
$1.629M
N/A
|
$2.130M
N/A
|
N/A
|
| Net Earnings |
$5.277M
-17.58%
YoY
|
$8.034M
N/A
|
$6.403M
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.73
-20.21%
YoY
|
$0.36
N/A
|
$3.42
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
Loading...