|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.900M
86.02%
YoY
|
-$1.559M
108.76%
YoY
|
-$746.8K
-83.25%
YoY
|
-$4.457M
-63.55%
YoY
|
-$12.23M
-401.98%
YoY
|
| Depreciation, Depletion And Amortization |
$47.10K
47000.0%
YoY
|
$100.00
-82.76%
YoY
|
$580.00
-4.92%
YoY
|
$610.00
-4.69%
YoY
|
$640.00
N/A
|
| Cash From Operating Activities |
$66.91M
-721.59%
YoY
|
-$10.76M
-84.19%
YoY
|
-$68.10M
19253.16%
YoY
|
-$351.9K
-78.18%
YoY
|
-$1.612M
-101.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$98.72M
-994.94%
YoY
|
$11.03M
-115.96%
YoY
|
-$69.12M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$99.47M
-1001.74%
YoY
|
$11.03M
-115.96%
YoY
|
-$69.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.14M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$37.56M
7412.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.14M
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$42.56M
1116.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$66.91M
-721.59%
YoY
|
-$10.76M
-84.19%
YoY
|
-$68.10M
19253.16%
YoY
|
-$351.9K
-78.18%
YoY
|
-$1.612M
-101.96%
YoY
|
| Cash From Investing Activities |
-$99.47M
-1001.74%
YoY
|
$11.03M
-115.96%
YoY
|
-$69.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$32.14M
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$42.56M
1116.05%
YoY
|
| Net Change In Cash |
$14.82K
-310.77%
YoY
|
-$7.029K
-99.99%
YoY
|
-$137.2M
939.72%
YoY
|
-$13.20M
-129.85%
YoY
|
$44.21M
-48.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.91M
-721.59%
YoY
|
-$10.76M
-84.19%
YoY
|
-$68.10M
19253.16%
YoY
|
-$351.9K
-78.18%
YoY
|
-$1.612M
-101.96%
YoY
|
| Capital Expenditures |
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Free Cash Flow |
$66.16M
N/A
|
N/A
|
N/A
|
N/A
|
-$1.612M
-101.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$547.4K
-38.11%
YoY
|
-$470.4K
-22.47%
YoY
|
-$300.4K
14.33%
YoY
|
-$1.245M
203.79%
YoY
|
-$884.5K
216.11%
YoY
|
-$606.7K
165.26%
YoY
|
-$262.7K
45.38%
YoY
|
-$409.8K
65.33%
YoY
|
-$279.8K
212.61%
YoY
|
-$228.7K
-93.16%
YoY
|
-$180.7K
-59.63%
YoY
|
-$247.8K
10.25%
YoY
|
-$89.50K
-79.73%
YoY
|
-$3.343M
-75.45%
YoY
|
-$447.6K
-19.57%
YoY
|
-$224.8K
-110.12%
YoY
|
-$441.5K
57.66%
YoY
|
-$13.62M
-414.48%
YoY
|
-$556.6K
-16.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$47.10K
47000.0%
YoY
|
$15.30K
N/A
|
$9.800K
N/A
|
N/A
|
$100.00
-82.76%
YoY
|
N/A
|
N/A
|
N/A
|
$580.00
-4.92%
YoY
|
N/A
|
N/A
|
N/A
|
$610.00
-4.69%
YoY
|
N/A
|
N/A
|
N/A
|
$640.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$125.9K
-100.19%
YoY
|
$2.466M
-123.63%
YoY
|
-$53.00K
-35.79%
YoY
|
-$131.3K
103.22%
YoY
|
$64.63M
-35315.62%
YoY
|
-$10.43M
-6616.8%
YoY
|
-$82.54K
-110.58%
YoY
|
-$64.61K
-99.91%
YoY
|
-$183.5K
161.11%
YoY
|
$160.1K
-474.5%
YoY
|
$780.0K
-651.12%
YoY
|
-$68.97M
53292.17%
YoY
|
-$70.28K
82.93%
YoY
|
-$42.75K
49.79%
YoY
|
-$141.5K
-84.32%
YoY
|
-$129.2K
-193.25%
YoY
|
-$38.42K
-95.31%
YoY
|
-$28.54K
-100.11%
YoY
|
-$902.5K
-111.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$34.90K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$784.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$154.7M
169.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$55.99M
-18.34%
YoY
|
-$57.47M
-16.86%
YoY
|
-$39.99K
N/A
|
-$21.86K
-100.03%
YoY
|
$68.56M
-148.6%
YoY
|
-$69.12M
N/A
|
N/A
|
$71.08M
N/A
|
-$141.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$156.8M
184.12%
YoY
|
-$154.7M
169.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$55.20M
-19.49%
YoY
|
-$57.47M
-16.86%
YoY
|
-$39.99K
N/A
|
-$21.86K
-100.03%
YoY
|
$68.56M
-148.6%
YoY
|
-$69.12M
N/A
|
N/A
|
$71.08M
N/A
|
-$141.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.865M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$22.27M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.865M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$125.9K
-100.19%
YoY
|
$2.466M
-123.63%
YoY
|
-$53.00K
-35.79%
YoY
|
-$131.3K
103.22%
YoY
|
$64.63M
-35315.62%
YoY
|
-$10.43M
-6616.8%
YoY
|
-$82.54K
-110.58%
YoY
|
-$64.61K
-99.91%
YoY
|
-$183.5K
161.11%
YoY
|
$160.1K
-474.5%
YoY
|
$780.0K
-651.12%
YoY
|
-$68.97M
53292.17%
YoY
|
-$70.28K
82.93%
YoY
|
-$42.75K
49.79%
YoY
|
-$141.5K
-84.32%
YoY
|
-$129.2K
-193.25%
YoY
|
-$38.42K
-95.31%
YoY
|
-$28.54K
-100.11%
YoY
|
-$902.5K
-111.01%
YoY
|
| Cash From Investing Activities |
$156.8M
184.12%
YoY
|
-$154.7M
169.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$55.20M
-19.49%
YoY
|
-$57.47M
-16.86%
YoY
|
-$39.99K
N/A
|
-$21.86K
-100.03%
YoY
|
$68.56M
-148.6%
YoY
|
-$69.12M
N/A
|
N/A
|
$71.08M
N/A
|
-$141.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$22.27M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.865M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$158.8M
22.52%
YoY
|
-$129.9M
91.35%
YoY
|
-$53.00K
-56.75%
YoY
|
-$131.3K
51.84%
YoY
|
$129.6M
89.03%
YoY
|
-$67.90M
-1.54%
YoY
|
-$122.5K
-115.71%
YoY
|
-$86.47K
-104.11%
YoY
|
$68.54M
-149.39%
YoY
|
-$68.96M
161219.27%
YoY
|
$780.0K
-651.12%
YoY
|
$2.104M
-1728.87%
YoY
|
-$138.8M
-22613.52%
YoY
|
-$42.75K
49.79%
YoY
|
-$141.5K
-84.32%
YoY
|
-$129.2K
-102.9%
YoY
|
$616.4K
-98.35%
YoY
|
-$28.54K
-100.09%
YoY
|
-$902.5K
-110.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$125.9K
-100.19%
YoY
|
$2.466M
-123.63%
YoY
|
-$53.00K
-35.79%
YoY
|
-$131.3K
103.22%
YoY
|
$64.63M
-35315.62%
YoY
|
-$10.43M
-6616.8%
YoY
|
-$82.54K
-110.58%
YoY
|
-$64.61K
-99.91%
YoY
|
-$183.5K
161.11%
YoY
|
$160.1K
-474.5%
YoY
|
$780.0K
-651.12%
YoY
|
-$68.97M
53292.17%
YoY
|
-$70.28K
82.93%
YoY
|
-$42.75K
49.79%
YoY
|
-$141.5K
-84.32%
YoY
|
-$129.2K
-193.25%
YoY
|
-$38.42K
-95.31%
YoY
|
-$28.54K
-100.11%
YoY
|
-$902.5K
-111.01%
YoY
|
| Capital Expenditures |
N/A
|
-$34.90K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$784.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$2.501M
N/A
|
-$53.00K
N/A
|
-$131.3K
N/A
|
$63.84M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...