|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets: | |||||||||||||||||||
| Cash and cash equivalents | |||||||||||||||||||
| Accounts receivable, net | |||||||||||||||||||
| Inventories, net | |||||||||||||||||||
| Prepaid expenses and other current assets | |||||||||||||||||||
| Total current assets | |||||||||||||||||||
| Property and equipment, net | |||||||||||||||||||
| Goodwill | |||||||||||||||||||
| Other intangible assets, net | |||||||||||||||||||
| Finance lease assets | |||||||||||||||||||
| Operating lease assets | |||||||||||||||||||
| Other non-current assets | |||||||||||||||||||
| Total Assets | |||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||
| Accounts payable | |||||||||||||||||||
| Accrued expenses and other current liabilities | |||||||||||||||||||
| Deferred revenues | |||||||||||||||||||
| Customer deposits | |||||||||||||||||||
| Current maturities of operating leases | |||||||||||||||||||
| Short-term portion of Secured Promissory Note | |||||||||||||||||||
| Seller Note | |||||||||||||||||||
| Total short-term portion of Secured Promissory Note | |||||||||||||||||||
| Current maturities of finance leases | |||||||||||||||||||
| Short-term debt | |||||||||||||||||||
| Short-term contingent consideration, at fair value | |||||||||||||||||||
| Total Current Liabilities | |||||||||||||||||||
| Long-term Secured Promissory Note | |||||||||||||||||||
| Long-term debt | |||||||||||||||||||
| Revolving credit facility | |||||||||||||||||||
| Revolving Credit Facility | |||||||||||||||||||
| Term Debt | |||||||||||||||||||
| Total revolving credit facility | |||||||||||||||||||
| Non-current operating lease liabilities | |||||||||||||||||||
| Long-term contingent consideration, at fair value | |||||||||||||||||||
| Other non-current liabilities | |||||||||||||||||||
| Non-current finance lease liabilities | |||||||||||||||||||
| Deferred tax liabilities | |||||||||||||||||||
| Total Liabilities | |||||||||||||||||||
| Series A Redeemable Convertible Preferred stock, $1,000 stated value, 50,000 shares authorized; 30 shares issued and outstanding as of June 30, 2026 and December 31, 2025 Liquidation preference of $31,025 and $30,232 as of June 30, 2026 and December 31 2025, respectively | |||||||||||||||||||
| Series A Convertible Preferred Stock | |||||||||||||||||||
| Total series A Redeemable Convertible Preferred stock, $1,000 stated value, 50,000 shares authorized; 30 shares issued and outstanding as of June 30, 2026 and December 31, 2025 Liquidation preference of $31,025 and $30,232 as of June 30, 2026 and December 31 2025, respectively | |||||||||||||||||||
| Shareholders' Equity: | |||||||||||||||||||
| Common stock, $0.01 par value, 66,666 shares authorized; 13,098 and 10,519 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | |||||||||||||||||||
| Additional paid-in capital | |||||||||||||||||||
| Accumulated deficit | |||||||||||||||||||
| Accumulated other comprehensive (loss) income | |||||||||||||||||||
| Total Shareholders’ Equity | |||||||||||||||||||
| Total Liabilities, Temporary Equity, and Shareholders' Equity | |||||||||||||||||||
Loading...