|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.52M
-22.12%
YoY
|
-$22.49M
-65.65%
YoY
|
-$65.47M
165.06%
YoY
|
-$24.70M
51.0%
YoY
|
-$16.36M
15.42%
YoY
|
| Depreciation, Depletion And Amortization |
$3.449M
11.87%
YoY
|
$3.083M
10.46%
YoY
|
$2.791M
15.81%
YoY
|
$2.410M
119.09%
YoY
|
$1.100M
-13.39%
YoY
|
| Cash From Operating Activities |
-$8.868M
-26.71%
YoY
|
-$12.10M
-55.34%
YoY
|
-$27.10M
1182.32%
YoY
|
-$2.113M
N/A
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$135.0K
181.25%
YoY
|
$48.00K
-40.0%
YoY
|
$80.00K
-68.0%
YoY
|
$250.0K
38.89%
YoY
|
$180.0K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.76M
453.34%
YoY
|
$2.126M
-106.63%
YoY
|
-$32.08M
-72.38%
YoY
|
-$116.2M
2557.89%
YoY
|
-$4.370M
-3741.67%
YoY
|
| Cash From Investing Activities |
$11.63M
459.62%
YoY
|
$2.078M
-106.46%
YoY
|
-$32.16M
-72.31%
YoY
|
-$116.2M
2452.75%
YoY
|
-$4.550M
-6600.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.00K
-125.88%
YoY
|
$85.00K
-99.88%
YoY
|
$73.18M
-38.22%
YoY
|
$118.4M
369.47%
YoY
|
$25.23M
-9444.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.868M
-26.71%
YoY
|
-$12.10M
-55.34%
YoY
|
-$27.10M
1182.32%
YoY
|
-$2.113M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$11.63M
459.62%
YoY
|
$2.078M
-106.46%
YoY
|
-$32.16M
-72.31%
YoY
|
-$116.2M
2452.75%
YoY
|
-$4.550M
-6600.0%
YoY
|
| Cash From Financing Activities |
-$22.00K
-125.88%
YoY
|
$85.00K
-99.88%
YoY
|
$73.18M
-38.22%
YoY
|
$118.4M
369.47%
YoY
|
$25.23M
-9444.44%
YoY
|
| Net Change In Cash |
$2.739M
-127.56%
YoY
|
-$9.937M
-171.39%
YoY
|
$13.92M
7505.73%
YoY
|
$183.0K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.868M
-26.71%
YoY
|
-$12.10M
-55.34%
YoY
|
-$27.10M
1182.32%
YoY
|
-$2.113M
N/A
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$135.0K
181.25%
YoY
|
$48.00K
-40.0%
YoY
|
$80.00K
-68.0%
YoY
|
$250.0K
38.89%
YoY
|
$180.0K
200.0%
YoY
|
| Free Cash Flow |
-$9.003M
-25.89%
YoY
|
-$12.15M
-55.3%
YoY
|
-$27.18M
1050.04%
YoY
|
-$2.363M
1212.8%
YoY
|
-$180.0K
-97.84%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.777M
-61.6%
YoY
|
-$4.962M
82.16%
YoY
|
-$4.278M
-19.5%
YoY
|
-$4.499M
-2.53%
YoY
|
-$9.837M
196.74%
YoY
|
-$2.724M
-61.96%
YoY
|
-$5.314M
-6.94%
YoY
|
-$4.616M
-90.64%
YoY
|
-$3.315M
N/A
|
-$7.160M
21190.51%
YoY
|
-$5.710M
172.51%
YoY
|
-$49.29M
6969.5%
YoY
|
N/A
|
-$33.63K
326.78%
YoY
|
-$2.095M
N/A
|
-$697.2K
N/A
|
| Depreciation, Depletion And Amortization |
$843.0K
-3.1%
YoY
|
$862.0K
7.35%
YoY
|
$806.0K
14.16%
YoY
|
$938.0K
33.24%
YoY
|
$870.0K
22.54%
YoY
|
$803.0K
11.37%
YoY
|
$706.0K
-1.94%
YoY
|
$704.0K
10.0%
YoY
|
$710.0K
-44.53%
YoY
|
$721.0K
N/A
|
$720.0K
18.03%
YoY
|
$640.0K
23.08%
YoY
|
$1.280M
116.95%
YoY
|
N/A
|
$610.0K
19.61%
YoY
|
$520.0K
N/A
|
| Cash From Operating Activities |
-$2.951M
-34.84%
YoY
|
-$3.385M
10.4%
YoY
|
-$2.822M
2.1%
YoY
|
$290.0K
-116.66%
YoY
|
-$4.529M
51.37%
YoY
|
-$3.066M
-42.09%
YoY
|
-$2.764M
-57.15%
YoY
|
-$1.741M
-85.91%
YoY
|
-$2.992M
-62.17%
YoY
|
-$5.294M
1457.61%
YoY
|
-$6.450M
964.46%
YoY
|
-$12.36M
1869.6%
YoY
|
-$7.910M
1365.68%
YoY
|
-$339.9K
N/A
|
-$605.9K
-64.56%
YoY
|
-$627.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.00K
12.5%
YoY
|
$43.00K
186.67%
YoY
|
$58.00K
544.44%
YoY
|
$16.00K
100.0%
YoY
|
$16.00K
166.67%
YoY
|
$15.00K
275.0%
YoY
|
$9.000K
-55.0%
YoY
|
$8.000K
-84.0%
YoY
|
$6.000K
-92.5%
YoY
|
$4.000K
N/A
|
$20.00K
-77.78%
YoY
|
$50.00K
-37.5%
YoY
|
$80.00K
-38.46%
YoY
|
N/A
|
$90.00K
80.0%
YoY
|
$80.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$75.00K
44.23%
YoY
|
-$179.0K
-94.65%
YoY
|
-$13.89M
-220.62%
YoY
|
$25.91M
-532.5%
YoY
|
-$52.00K
-100.29%
YoY
|
-$3.347M
-372.34%
YoY
|
$11.52M
-137.37%
YoY
|
-$5.990M
-70.91%
YoY
|
$18.09M
17990.0%
YoY
|
$1.229M
N/A
|
-$30.81M
N/A
|
-$20.59M
N/A
|
$100.0K
-100.09%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$93.00K
36.76%
YoY
|
-$222.0K
-93.4%
YoY
|
-$13.95M
-221.22%
YoY
|
$25.89M
-531.66%
YoY
|
-$68.00K
-100.38%
YoY
|
-$3.362M
-374.45%
YoY
|
$11.51M
-137.31%
YoY
|
-$5.998M
-70.93%
YoY
|
$18.08M
180740.0%
YoY
|
$1.225M
N/A
|
-$30.84M
N/A
|
-$20.63M
N/A
|
$10.00K
-100.01%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$94.00K
-11.32%
YoY
|
$225.0K
28.57%
YoY
|
$264.0K
1100.0%
YoY
|
N/A
N/A
|
$106.0K
202.86%
YoY
|
$175.0K
N/A
|
$22.00K
-99.97%
YoY
|
N/A
N/A
|
$35.00K
-21.44%
YoY
|
$0.00
N/A
|
$76.06M
N/A
|
N/A
N/A
|
$44.55K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.00K
-138.42%
YoY
|
-$133.0K
1230.0%
YoY
|
$76.00K
280.0%
YoY
|
$113.0K
-188.28%
YoY
|
$203.0K
-595.12%
YoY
|
-$10.00K
-80.77%
YoY
|
$20.00K
-113.33%
YoY
|
-$128.0K
-100.17%
YoY
|
-$41.00K
-101.89%
YoY
|
-$52.00K
-117.65%
YoY
|
-$150.0K
-129.34%
YoY
|
$73.42M
14478.74%
YoY
|
$2.170M
-98.15%
YoY
|
$294.6K
N/A
|
$511.3K
-98.0%
YoY
|
$503.6K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.951M
-34.84%
YoY
|
-$3.385M
10.4%
YoY
|
-$2.822M
2.1%
YoY
|
$290.0K
-116.66%
YoY
|
-$4.529M
51.37%
YoY
|
-$3.066M
-42.09%
YoY
|
-$2.764M
-57.15%
YoY
|
-$1.741M
-85.91%
YoY
|
-$2.992M
-62.17%
YoY
|
-$5.294M
1457.61%
YoY
|
-$6.450M
964.46%
YoY
|
-$12.36M
1869.6%
YoY
|
-$7.910M
1365.68%
YoY
|
-$339.9K
N/A
|
-$605.9K
-64.56%
YoY
|
-$627.5K
N/A
|
| Cash From Investing Activities |
-$93.00K
36.76%
YoY
|
-$222.0K
-93.4%
YoY
|
-$13.95M
-221.22%
YoY
|
$25.89M
-531.66%
YoY
|
-$68.00K
-100.38%
YoY
|
-$3.362M
-374.45%
YoY
|
$11.51M
-137.31%
YoY
|
-$5.998M
-70.93%
YoY
|
$18.08M
180740.0%
YoY
|
$1.225M
N/A
|
-$30.84M
N/A
|
-$20.63M
N/A
|
$10.00K
-100.01%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$78.00K
-138.42%
YoY
|
-$133.0K
1230.0%
YoY
|
$76.00K
280.0%
YoY
|
$113.0K
-188.28%
YoY
|
$203.0K
-595.12%
YoY
|
-$10.00K
-80.77%
YoY
|
$20.00K
-113.33%
YoY
|
-$128.0K
-100.17%
YoY
|
-$41.00K
-101.89%
YoY
|
-$52.00K
-117.65%
YoY
|
-$150.0K
-129.34%
YoY
|
$73.42M
14478.74%
YoY
|
$2.170M
-98.15%
YoY
|
$294.6K
N/A
|
$511.3K
-98.0%
YoY
|
$503.6K
N/A
|
| Net Change In Cash |
-$3.122M
-28.95%
YoY
|
-$3.740M
-41.91%
YoY
|
-$16.69M
-290.52%
YoY
|
$26.29M
-434.23%
YoY
|
-$4.394M
-129.19%
YoY
|
-$6.438M
56.22%
YoY
|
$8.762M
-123.4%
YoY
|
-$7.867M
-119.46%
YoY
|
$15.05M
-362.67%
YoY
|
-$4.121M
8991.11%
YoY
|
-$37.44M
39472.98%
YoY
|
$40.43M
-32723.26%
YoY
|
-$5.730M
-1382.19%
YoY
|
-$45.33K
N/A
|
-$94.61K
-100.4%
YoY
|
-$123.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.951M
-34.84%
YoY
|
-$3.385M
10.4%
YoY
|
-$2.822M
2.1%
YoY
|
$290.0K
-116.66%
YoY
|
-$4.529M
51.37%
YoY
|
-$3.066M
-42.09%
YoY
|
-$2.764M
-57.15%
YoY
|
-$1.741M
-85.91%
YoY
|
-$2.992M
-62.17%
YoY
|
-$5.294M
1457.61%
YoY
|
-$6.450M
964.46%
YoY
|
-$12.36M
1869.6%
YoY
|
-$7.910M
1365.68%
YoY
|
-$339.9K
N/A
|
-$605.9K
-64.56%
YoY
|
-$627.5K
N/A
|
| Capital Expenditures |
$18.00K
12.5%
YoY
|
$43.00K
186.67%
YoY
|
$58.00K
544.44%
YoY
|
$16.00K
100.0%
YoY
|
$16.00K
166.67%
YoY
|
$15.00K
275.0%
YoY
|
$9.000K
-55.0%
YoY
|
$8.000K
-84.0%
YoY
|
$6.000K
-92.5%
YoY
|
$4.000K
N/A
|
$20.00K
-77.78%
YoY
|
$50.00K
-37.5%
YoY
|
$80.00K
-38.46%
YoY
|
N/A
|
$90.00K
80.0%
YoY
|
$80.00K
N/A
|
| Free Cash Flow |
-$2.969M
-34.68%
YoY
|
-$3.428M
11.26%
YoY
|
-$2.880M
3.86%
YoY
|
$274.0K
-115.67%
YoY
|
-$4.545M
51.6%
YoY
|
-$3.081M
-41.85%
YoY
|
-$2.773M
-57.14%
YoY
|
-$1.749M
-85.91%
YoY
|
-$2.998M
-62.48%
YoY
|
-$5.298M
N/A
|
-$6.470M
829.68%
YoY
|
-$12.41M
1653.96%
YoY
|
-$7.990M
1093.11%
YoY
|
N/A
|
-$695.9K
-60.46%
YoY
|
-$707.5K
N/A
|
Loading...