Financial Snapshot

Revenue
$61.65B
TTM
Gross Margin
34.64%
TTM
Net Earnings
$5.967B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
139.11%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$23.17B
Q3 2024
Cash
Q3 2024
P/E
11.77
Nov 29, 2024 EST
Free Cash Flow
$3.597B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $34.95B $32.72B $30.98B $27.59B $28.13B $27.45B $21.69B $24.83B $23.64B $25.08B $23.94B $23.24B $25.15B $22.74B $24.16B $30.56B $28.74B $23.52B $17.96B $15.85B $12.18B $9.916B $9.138B $8.018B $7.025B $5.644B $4.869B $4.034B $3.063B $2.410B $2.088B $1.894B $1.844B $2.011B $1.448B $1.392B $1.051B $759.8M $560.7M $515.8M $563.7M
YoY Change 6.8% 5.62% 12.3% -1.94% 2.49% 26.56% -12.65% 5.05% -5.76% 4.75% 3.02% -7.58% 10.57% -5.87% -20.94% 6.35% 22.17% 31.01% 13.32% 30.14% 22.78% 8.51% 13.97% 14.13% 24.47% 15.92% 20.69% 31.71% 27.09% 15.42% 10.23% 2.75% -8.34% 38.91% 4.04% 32.41% 38.34% 35.49% 8.71% -8.49%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $34.95B $32.72B $30.98B $27.59B $28.13B $27.45B $21.69B $24.83B $23.64B $25.08B $23.94B $23.24B $25.15B $22.74B $24.16B $30.56B $28.74B $23.52B $17.96B $15.85B $12.18B $9.916B $9.138B $8.018B $7.025B $5.644B $4.869B $4.034B $3.063B $2.410B $2.088B $1.894B $1.844B $2.011B $1.448B $1.392B $1.051B $759.8M $560.7M $515.8M $563.7M
Cost Of Revenue $22.99B $21.84B $20.49B $18.17B $18.85B $18.35B $14.30B $16.59B $16.36B $17.74B $17.10B $16.91B $18.33B $16.37B $17.40B $21.56B $20.14B $16.48B $12.30B $10.83B $8.431B $6.877B $6.288B $5.478B $4.786B $3.827B $3.394B $2.815B $2.104B $1.665B $1.466B $1.324B $1.292B $1.385B $994.3M $961.5M $731.9M $521.3M $523.2M $485.3M $541.0M
Gross Profit $11.96B $10.88B $10.49B $9.416B $9.279B $9.101B $7.390B $8.236B $7.271B $7.336B $6.837B $6.327B $6.818B $6.370B $6.763B $8.997B $8.593B $7.047B $5.651B $5.015B $3.744B $3.039B $2.850B $2.540B $2.239B $1.817B $1.475B $1.219B $959.1M $745.4M $621.8M $570.1M $551.8M $626.8M $453.6M $430.2M $319.2M $238.5M $37.53M $30.54M $22.68M
Gross Profit Margin 34.23% 33.25% 33.85% 34.13% 32.98% 33.16% 34.07% 33.17% 30.76% 29.25% 28.56% 27.22% 27.11% 28.01% 27.99% 29.44% 29.9% 29.96% 31.47% 31.65% 30.75% 30.65% 31.19% 31.68% 31.87% 32.2% 30.3% 30.22% 31.31% 30.93% 29.78% 30.09% 29.93% 31.16% 31.33% 30.91% 30.37% 31.39% 6.69% 5.92% 4.02%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $7.486B $6.653B $6.565B $6.153B $6.165B $6.368B $5.460B $6.325B $5.964B $6.058B $6.344B $5.292B $5.534B $5.249B $5.326B $6.238B $5.712B $4.744B $3.906B $3.498B $2.612B $2.086B $1.964B $1.712B $1.535B $1.341B $1.076B $876.6M $687.5M $564.5M $481.7M $458.2M $429.3M $456.1M $331.8M $327.9M $243.7M $183.5M $0.00 $0.00 $0.00
YoY Change 12.52% 1.34% 6.7% -0.19% -3.19% 16.64% -13.68% 6.05% -1.55% -4.52% 19.88% -4.37% 5.42% -1.45% -14.61% 9.21% 20.39% 21.46% 11.66% 33.92% 25.22% 6.2% 14.7% 11.58% 14.46% 24.57% 22.8% 27.51% 21.79% 17.19% 5.12% 6.72% -5.86% 37.43% 1.22% 34.52% 32.85%
% of Gross Profit 62.58% 61.15% 62.6% 65.35% 66.44% 69.97% 73.88% 76.8% 82.02% 82.57% 92.79% 83.65% 81.17% 82.41% 78.76% 69.33% 66.46% 67.32% 69.12% 69.74% 69.77% 68.63% 68.91% 67.42% 68.54% 73.79% 72.96% 71.9% 71.67% 75.72% 77.47% 80.37% 77.8% 72.76% 73.15% 76.21% 76.36% 76.93% 0.0% 0.0% 0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.633B $1.757B $1.765B $1.694B $1.787B $1.337B $1.074B $1.082B $898.0M $675.0M $725.0M $730.0M $785.0M $917.0M $848.0M $824.0M $774.0M $689.0M $564.9M $520.0M $249.3M $430.2M $390.4M $324.1M $292.8M $186.0M $154.1M $130.6M $102.6M $82.87M $70.84M $64.97M $65.18M $62.60M $45.04M $47.81M
YoY Change -7.06% -0.45% 4.19% -5.2% 33.66% 24.52% -0.74% 20.46% 33.04% -6.9% -0.68% -7.01% -14.39% 8.14% 2.91% 6.46% 12.34% 21.97% 8.63% 108.58% -42.05% 10.19% 20.48% 10.69% 57.4% 20.67% 18.03% 27.31% 23.77% 16.98% 9.03% -0.31% 4.11% 38.99% -5.79%
% of Gross Profit 13.65% 16.15% 16.83% 17.99% 19.26% 14.69% 14.53% 13.13% 12.35% 9.2% 10.6% 11.54% 11.51% 14.4% 12.54% 9.16% 9.01% 9.78% 10.0% 10.37% 6.66% 14.15% 13.7% 12.76% 13.07% 10.24% 10.45% 10.71% 10.69% 11.12% 11.39% 11.4% 11.81% 9.99% 9.93% 11.11%
Operating Expenses $7.486B $6.946B $6.903B $6.480B $6.478B $6.589B $5.460B $6.325B $5.964B $6.058B $6.344B $5.292B $5.606B $5.445B $5.383B $6.287B $5.750B $4.767B $3.921B $3.499B $2.694B $2.148B $2.015B $1.749B $1.553B $1.340B $1.076B $876.6M $687.5M $564.5M $481.7M $458.2M $429.3M $456.1M $331.8M $327.9M $243.7M $183.4M $0.00 $0.00 $0.00
YoY Change 7.77% 0.62% 6.53% 0.03% -1.68% 20.68% -13.68% 6.05% -1.55% -4.52% 19.88% -5.6% 2.95% 1.15% -14.38% 9.35% 20.63% 21.57% 12.04% 29.9% 25.39% 6.63% 15.18% 12.66% 15.85% 24.51% 22.8% 27.51% 21.79% 17.19% 5.12% 6.72% -5.86% 37.43% 1.22% 34.52% 32.85%
Operating Profit $4.186B $3.933B $3.585B $2.936B $2.801B $2.512B $1.930B $1.911B $1.307B $1.278B $492.6M $1.035B $1.211B $924.4M $1.380B $2.710B $2.843B $2.281B $1.730B $1.516B $1.050B $891.0M $835.3M $790.5M $686.4M $476.9M $398.9M $342.5M $271.7M $181.0M $140.1M $111.9M $122.5M $170.7M $121.8M $102.3M $75.43M $55.03M $37.53M $30.54M $22.68M
YoY Change 6.43% 9.71% 22.1% 4.82% 11.5% 30.15% 1.0% 46.22% 2.24% 159.51% -52.38% -14.6% 31.05% -33.0% -49.09% -4.7% 24.67% 31.83% 14.13% 44.4% 17.83% 6.67% 5.67% 15.16% 43.93% 19.57% 16.46% 26.08% 50.14% 29.17% 25.21% -8.65% -28.26% 40.18% 19.03% 35.65% 37.08% 46.61% 22.9% 34.63%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $376.0M -$336.0M -$256.0M -$507.0M -$298.0M -$303.0M -$237.4M -$275.4M -$251.0M -$253.3M -$389.0M -$433.1M -$260.1M -$251.6M -$314.3M -$377.5M -$284.8M -$298.5M -$165.5M -$157.8M -$87.92M -$99.00M -$131.4M -$160.3M -$86.12M -$30.83M
YoY Change -211.9% 31.25% -49.51% 70.13% -1.65% 27.64% -13.82% 9.74% -0.9% -34.89% -10.17% 66.53% 3.36% -19.95% -16.74% 32.57% -4.62% 80.36% 4.91% 79.46% -11.19% -24.68% -18.03% 86.16% 179.34%
% of Operating Profit 8.98% -8.54% -7.14% -17.27% -10.64% -12.06% -12.3% -14.41% -19.2% -19.81% -78.98% -41.86% -21.47% -27.22% -22.78% -13.93% -10.01% -13.09% -9.57% -10.41% -8.37% -11.11% -15.73% -20.28% -12.55% -6.46%
Other Income/Expense, Net -$2.000M -$40.00M -$106.0M -$101.0M -$125.0M -$54.00M -$41.07M -$66.11M -$56.00M -$55.70M -$63.73M -$66.83M -$38.94M -$38.40M -$26.42M -$30.73M -$30.12M $41.30M -$15.18M -$20.08M -$14.40M -$7.431M -$28.21M -$14.00M -$21.82M -$32.61M -$7.663M -$5.877M -$7.267M -$6.594M -$8.364M -$8.813M -$11.41M
YoY Change -95.0% -62.26% 4.95% -19.2% 131.48% 31.5% -37.88% 18.05% 0.54% -12.61% -4.63% 71.61% 1.4% 45.34% -14.01% 2.03% -172.92% -24.44% 39.48% 93.76% -73.66% 101.56% -35.86% -33.07% 325.51% 30.39% -19.13% 10.21% -21.16% -5.09% -22.75%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $4.014B $3.469B $3.342B $1.664B $2.181B $1.968B $1.688B $1.623B $1.033B $1.009B -$285.5M $830.2M $988.8M $707.2M $1.018B $2.382B $2.607B $2.012B $1.589B $1.372B $976.6M $806.8M $718.8M $641.9M $675.9M $458.4M $383.7M $322.4M $257.3M $173.5M $111.9M $97.89M $100.7M $138.1M $114.1M $96.45M $68.17M $48.43M $29.17M $21.73M $11.28M
YoY Change 15.71% 3.8% 100.84% -23.7% 10.82% 16.61% 4.01% 57.08% 2.36% -453.51% -134.39% -16.04% 39.83% -30.53% -57.26% -8.61% 29.57% 26.58% 15.87% 40.44% 21.05% 12.24% 11.97% -5.02% 47.43% 19.47% 19.0% 25.33% 48.27% 55.1% 14.3% -2.76% -27.13% 21.02% 18.34% 41.49% 40.75% 66.05% 34.25% 92.7%
Income Tax $925.0M $785.0M $721.0M $499.0M $534.0M $467.0M $12.02M $431.7M $304.0M $234.7M $106.2M $136.2M $158.5M $125.8M $186.4M $535.5M $638.0M $474.8M $338.7M $288.5M $245.9M $213.8M $194.3M $178.5M $189.2M $112.0M $90.40M $73.44M $52.82M $32.46M $20.32M $17.78M $18.57M $27.12M $24.16M $21.33M $14.37M $7.521M $5.602M $2.684M $2.352M
% Of Pretax Income 23.04% 22.63% 21.57% 29.99% 24.48% 23.73% 0.71% 26.6% 29.43% 23.26% 16.41% 16.03% 17.79% 18.31% 22.48% 24.47% 23.6% 21.32% 21.03% 25.18% 26.5% 27.03% 27.8% 27.99% 24.43% 23.56% 22.78% 20.53% 18.71% 18.17% 18.16% 18.45% 19.63% 21.16% 22.11% 21.08% 15.53% 19.21% 12.35% 20.86%
Net Earnings $3.178B $3.847B $2.565B $1.122B $1.716B $2.883B $1.897B $1.245B $724.0M $771.8M -$393.0M $691.4M $820.6M $572.1M $823.3M $1.826B $1.958B $1.519B $1.240B $1.076B $723.9M $587.7M $521.1M $459.1M $483.3M $342.6M $290.6M $246.5M $202.3M $138.8M $90.72M $79.26M $81.03M $109.8M $89.10M $74.33M $53.50M $40.52M $23.46M $18.88M -$3.228M
YoY Change -17.39% 49.98% 128.61% -34.62% -40.48% 51.97% 52.37% 71.96% -6.19% -296.37% -156.84% -15.74% 43.43% -30.51% -54.91% -6.72% 28.87% 22.52% 15.25% 48.62% 23.18% 12.78% 13.48% -5.0% 41.06% 17.91% 17.87% 21.89% 45.69% 53.02% 14.46% -2.18% -26.19% 23.22% 19.86% 38.94% 32.04% 72.73% 24.23% -684.94%
Net Earnings / Revenue 9.09% 11.76% 8.28% 4.07% 6.1% 10.5% 8.75% 5.01% 3.06% 3.08% -1.64% 2.98% 3.26% 2.52% 3.41% 5.98% 6.81% 6.46% 6.91% 6.79% 5.95% 5.93% 5.7% 5.73% 6.88% 6.07% 5.97% 6.11% 6.6% 5.76% 4.34% 4.18% 4.4% 5.46% 6.15% 5.34% 5.09% 5.33% 4.18% 3.66% -0.57%
Basic Earnings Per Share $4.36 $5.15 $3.35
Diluted Earnings Per Share $4.33 $5.04 $3.260M $1.418M $2.125M $3.446M $2.256M $1.493M $887.4K $1.05 -$0.54 $0.96 $1.15 $0.81 $1.22 $3.06 $3.23 $2.53 $2.08 $1.83 $1.23 $1.01 $0.93 $0.93 $1.01 $0.80 $0.69 $0.61 $0.52 $0.36 $0.26 $0.24 $0.25 $0.35 $0.28 $0.24 $0.18 $0.15 $0.09 $0.08 -$0.01

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $6.341B $5.936B $5.783B $7.721B $9.918B $9.191B $2.118B $2.453B $2.537B $3.262B $2.540B $1.747B $1.324B $1.767B $1.438B $927.0M $1.324B $1.472B $1.491B $1.384B $1.298B $1.533B $1.463B $1.362B $1.362B $1.540B $1.332B $1.171B $754.6M $905.4M $899.3M $661.7M $674.1M $643.4M $355.1M $331.4M $221.3M $53.92M $65.49M $47.28M $16.57M
YoY Change 6.82% 2.65% -25.1% -22.15% 7.91% 333.87% -13.64% -3.32% -22.22% 28.43% 45.39% 31.95% -25.07% 22.88% 55.12% -29.98% -10.05% -1.27% 7.73% 6.63% -15.33% 4.78% 7.42% 0.0% -11.58% 15.63% 13.78% 55.14% -16.66% 0.68% 35.92% -1.84% 4.77% 81.19% 7.15% 49.72% 310.51% -17.66% 38.5% 185.35%
Cash & Equivalents $6.341B $5.936B $4.858B $6.239B $3.089B $9.191B $1.380B $1.310B $1.355B $1.146B $2.540B $1.747B $1.295B $1.730B $1.372B $799.0M $1.006B $1.102B $1.149B $1.072B $1.298B $1.533B $1.463B $1.362B $1.362B $1.540B $1.332B $1.171B $754.6M $905.4M $899.3M $661.7M $674.1M $643.4M $355.1M $331.4M $221.3M $53.92M $65.49M $47.28M $16.57M
Short-Term Investments $2.573B $2.573B $29.00M $37.00M $66.00M $128.0M $318.0M $371.0M $343.0M $312.0M $312.0M
Other Short-Term Assets $1.746B $39.00M $557.0M $503.0M $653.0M $17.00M $1.673B $580.9M $741.8M $1.004B $17.00M $195.0M $24.00M $14.00M $5.000M $10.00M $9.000M $5.000M $31.00M $1.000M $1.000M $91.74M $86.10M $80.09M $76.94M $80.76M
YoY Change 4376.92% -93.0% 10.74% -22.97% 3741.18% -98.98% 187.93% -21.69% -26.12% 5805.88% -91.28% 712.5% 71.43% 180.0% -50.0% 11.11% 80.0% -83.87% 3000.0% 0.0% -98.91% 6.54% 7.51% 4.1% -4.73%
Inventory $4.291B $4.194B $3.611B $3.117B $3.080B $3.505B $2.719B $2.944B $3.045B $2.260B $2.254B $2.333B $2.286B $2.187B $2.008B $2.473B $2.226B $2.036B $1.723B $1.309B $1.118B $1.064B $1.002B $903.0M $903.0M $674.8M $474.1M $443.9M $330.4M $281.7M $208.4M $213.7M $222.8M $229.5M $158.5M $140.0M $157.5M $116.8M $89.35M $64.95M $71.84M
Prepaid Expenses
Receivables $4.507B $4.569B $4.020B $3.568B $3.576B $4.665B $3.103B $3.418B $3.536B $2.180B $2.516B $2.520B $2.663B $2.419B $2.454B $3.096B $3.199B $3.172B $2.476B $1.973B $1.681B $1.525B $1.693B $1.536B $1.536B $827.7M
Other Receivables $0.00 $63.00M $73.00M $68.00M $31.00M $17.00M $173.3M $13.02M $13.47M $21.00M $26.00M $17.00M $8.000M $112.0M $77.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $153.0M
Total Short-Term Assets $16.89B $14.80B $14.04B $14.98B $17.26B $17.40B $9.787B $9.409B $9.732B $8.727B $7.353B $6.812B $6.305B $6.499B $5.982B $6.506B $6.758B $6.686B $5.721B $4.667B $4.097B $4.123B $4.158B $3.801B $3.801B $3.277B $2.684B $2.390B $1.579B $1.662B $1.466B $1.213B $1.262B $1.261B $815.6M $743.2M $596.7M $320.1M $264.7M $187.6M $167.5M
YoY Change 14.08% 5.39% -6.23% -13.22% -0.79% 77.74% 4.01% -3.32% 11.52% 18.69% 7.94% 8.04% -2.99% 8.64% -8.05% -3.73% 1.08% 16.87% 22.58% 13.91% -0.63% -0.84% 9.39% 0.0% 16.0% 22.06% 12.31% 51.38% -4.99% 13.34% 20.86% -3.86% 0.11% 54.56% 9.75% 24.55% 86.4% 20.93% 41.12% 11.98%
Property, Plant & Equipment $19.13B $18.92B $19.50B $19.32B $19.57B $18.05B $13.11B $12.71B $13.15B $7.422B $7.539B $7.971B $8.936B $8.892B $8.535B $8.888B $8.226B $7.480B $6.824B $5.831B $5.145B $5.004B $5.151B $4.551B $4.551B $2.681B $1.717B $1.646B $1.129B $981.2M $795.7M $728.0M $743.0M $784.4M $633.9M $580.8M $618.7M $447.6M $371.4M $286.2M $326.9M
YoY Change 1.12% -2.98% 0.96% -1.31% 8.47% 37.6% 3.18% -3.32% 77.13% -1.55% -5.42% -10.8% 0.49% 4.18% -3.97% 8.05% 9.97% 9.61% 17.03% 13.33% 2.82% -2.85% 13.18% 0.0% 69.73% 56.2% 4.3% 45.81% 15.04% 23.32% 9.29% -2.02% -5.28% 23.74% 9.14% -6.13% 38.24% 20.5% 29.8% -12.46%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $620.0M $663.0M $665.0M $639.0M $788.0M $1.358B $1.275B $1.327B $1.373B $1.352B $1.363B $1.456B $1.187B $1.186B $1.090B $870.0M $652.0M $651.0M $635.0M $292.0M $286.0M $275.0M $316.0M $104.0M $104.0M $43.37M $148.6M $169.6M $149.0M $88.86M $63.50M $85.34M $79.57M $47.80M $46.95M $40.07M $41.58M $29.88M $9.023M $7.020M $7.190M
YoY Change -6.49% -0.3% 4.07% -18.91% -41.97% 6.51% -3.92% -3.32% 1.53% -0.81% -6.39% 22.66% 0.08% 8.81% 25.29% 33.44% 0.15% 2.52% 117.47% 2.1% 4.0% -12.97% 203.85% 0.0% 139.81% -70.82% -12.37% 13.82% 67.71% 39.94% -25.59% 7.25% 66.47% 1.8% 17.18% -3.63% 39.13% 231.19% 28.53% -2.36%
Other Assets $632.0M $352.0M $372.0M $313.0M $161.0M $115.0M $125.2M $212.3M $219.6M $258.0M $170.0M $311.0M $471.0M $579.0M $581.0M $749.0M $460.0M $563.0M $621.0M $509.0M $509.0M
YoY Change 79.55% -5.38% 18.85% 94.41% 40.0% -8.15% -41.04% -3.32% -14.87% 51.76% -45.34% -33.97% -18.65% -0.34% -22.43% 62.83% -18.29% -9.34% 22.0% 0.0%
Total Long-Term Assets $30.58B $30.39B $30.63B $29.97B $30.35B $29.38B $21.90B $22.24B $23.00B $13.29B $13.08B $14.09B $15.08B $14.96B $14.30B $14.62B $13.03B $11.66B $10.33B $8.405B $6.968B $6.433B $6.620B $5.609B $5.609B $2.905B $1.865B $1.815B $1.278B $1.070B $859.2M $813.3M $822.6M $832.2M $680.9M $620.9M $660.3M $477.5M $380.5M $293.2M $334.1M
YoY Change 0.65% -0.78% 2.2% -1.27% 3.31% 34.18% -1.52% -3.32% 73.06% 1.64% -7.18% -6.59% 0.8% 4.62% -2.15% 12.16% 11.76% 12.84% 22.93% 20.62% 8.32% -2.82% 18.02% 0.0% 93.09% 55.74% 2.74% 42.08% 19.41% 24.54% 5.63% -1.12% -1.15% 22.23% 9.66% -5.97% 38.3% 25.49% 29.77% -12.24%
Total Assets $47.47B $45.19B $44.67B $44.94B $47.61B $46.78B $31.68B $31.64B $32.73B $22.02B $20.43B $20.90B $21.39B $21.46B $20.28B $21.12B $19.79B $18.35B $16.05B $13.07B $11.07B $10.56B $10.78B $9.410B $9.410B $6.182B $4.550B $4.206B $2.857B $2.732B $2.326B $2.027B $2.085B $2.093B $1.496B $1.364B $1.257B $797.6M $645.2M $480.8M $501.6M
YoY Change
Accounts Payable $3.149B $5.872B $2.727B $2.164B $2.473B $5.277B $2.308B $2.535B $2.855B $1.506B $2.754B $2.775B $2.858B $2.686B $2.471B $2.919B $2.956B $2.788B $2.254B $1.742B $1.500B $1.387B $1.479B $1.422B $1.422B $567.6M $1.067B $912.7M $673.2M $617.4M $449.4M $406.8M $420.2M $437.2M $343.5M $305.6M $279.7M $183.2M $176.9M $113.9M $116.1M
YoY Change -46.37% 115.33% 26.02% -12.49% -53.14% 128.67% -8.97% -11.21% 89.58% -45.32% -0.76% -2.9% 6.4% 8.7% -15.35% -1.25% 6.03% 23.69% 29.39% 16.13% 8.15% -6.22% 4.01% 0.0% 150.51% -46.8% 16.91% 35.57% 9.04% 37.39% 10.47% -3.19% -3.9% 27.3% 12.39% 9.25% 52.66% 3.61% 55.28% -1.91%
Accrued Expenses $2.296B $2.132B $2.184B $2.273B $2.131B $1.805B $1.878B $2.164B $1.148B $1.148B $1.408B $884.1M $898.9M $1.211B $1.264B $1.414B $1.144B $839.9M $746.8M $587.9M $445.1M $382.8M $367.8M $316.2M $323.5M
YoY Change 7.69% -2.38% -3.92% 6.66% -3.89% -13.22% 88.52% 0.0% -18.45% 59.23% -1.65% -25.78% -4.15% -10.61% 23.55% 36.23% 12.47% 27.03% 32.07% 16.29% 4.06% 16.33% -2.26%
Deferred Revenue
YoY Change
Short-Term Debt $107.0M $94.00M $111.0M $120.0M $5.746B $0.00 $66.11M $78.13M $80.81M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 13.83% -15.32% -7.5% -97.91% -100.0% -15.38% -3.32%
Long-Term Debt Due $2.121B $1.751B $735.0M $1.433B $1.174B $7.213B $250.4M $197.3M $204.1M $447.0M $961.0M $647.0M $519.0M $666.0M $381.0M $1.021B $570.0M $645.0M $582.0M $251.0M $510.0M $233.0M $504.0M $1.072B $1.072B $221.4M $148.9M $156.9M $270.9M $482.1M $179.8M $371.6M $344.0M $185.6M $138.7M $143.2M $107.5M $45.57M $0.00 $0.00 $0.00
YoY Change 21.13% 138.23% -48.71% 22.06% -83.72% 2780.58% 26.9% -3.32% -54.34% -53.49% 48.53% 24.66% -22.07% 74.8% -62.68% 79.12% -11.63% 10.82% 131.87% -50.78% 118.88% -53.77% -52.99% 0.0% 384.17% 48.71% -5.08% -42.1% -43.8% 168.2% -51.63% 8.03% 85.32% 33.86% -3.14% 33.23% 135.81%
Total Short-Term Liabilities $10.01B $8.889B $7.581B $7.465B $12.87B $13.47B $6.041B $5.907B $6.110B $3.867B $4.034B $3.718B $3.709B $3.739B $3.172B $4.324B $3.981B $3.828B $3.223B $2.585B $2.193B $1.744B $2.159B $2.595B $2.595B $1.357B $1.216B $1.070B $944.2M $1.099B $629.1M $778.4M $764.2M $622.9M $482.2M $448.8M $387.2M $228.8M $176.9M $113.9M $116.1M
YoY Change 12.64% 17.25% 1.55% -41.98% -4.46% 122.92% 2.26% -3.32% 58.01% -4.14% 8.5% 0.24% -0.8% 17.88% -26.64% 8.62% 4.0% 18.77% 24.68% 17.88% 25.75% -19.22% -16.8% 0.0% 91.24% 11.6% 13.68% 13.28% -14.13% 74.76% -19.18% 1.86% 22.69% 29.18% 7.43% 15.91% 69.22% 29.38% 55.28% -1.91%
Long-Term Debt $10.90B $9.204B $11.31B $12.30B $10.60B $9.959B $7.672B $7.527B $7.786B $5.419B $4.579B $4.161B $4.463B $4.695B $4.943B $6.277B $5.928B $5.313B $4.525B $3.802B $3.096B $3.010B $2.854B $2.910B $2.910B $2.174B $1.709B $1.603B $724.8M $626.4M $813.3M $580.6M $580.9M $579.5M $408.2M $347.8M $296.3M $142.5M $112.8M $99.14M $122.9M
YoY Change 18.44% -18.64% -8.01% 15.97% 6.48% 29.81% 1.93% -3.32% 43.67% 18.34% 10.05% -6.77% -4.94% -5.02% -21.25% 5.89% 11.58% 17.41% 19.02% 22.8% 2.86% 5.47% -1.92% 0.0% 33.85% 27.21% 6.61% 121.15% 15.72% -22.98% 40.07% -0.05% 0.25% 41.94% 17.38% 17.37% 108.02% 26.32% 13.75% -19.36%
Other Long-Term Liabilities $2.196B $1.890B $2.129B $2.221B $1.880B $1.870B $1.301B $1.733B $1.792B $1.228B $964.0M $1.200B $1.140B $923.0M $939.0M $902.0M $547.0M $798.0M $887.0M $718.0M $927.0M $943.0M $895.0M $794.0M $794.0M $395.3M $0.00 $0.00 $0.00 $0.00 $51.99M $0.00 $0.00 $205.4M $43.94M $36.02M $34.77M $37.00M $19.48M $16.30M $18.67M
YoY Change 16.19% -11.23% -4.14% 18.14% 0.53% 43.73% -24.91% -3.32% 45.95% 27.39% -19.67% 5.26% 23.51% -1.7% 4.1% 64.9% -31.45% -10.03% 23.54% -22.55% -1.7% 5.36% 12.72% 0.0% 100.84% -100.0% -100.0% 367.44% 21.98% 3.62% -6.03% 89.87% 19.53% -12.7%
Total Long-Term Liabilities $13.10B $11.09B $13.44B $14.52B $12.48B $11.83B $8.973B $9.260B $9.578B $6.647B $5.543B $5.361B $5.603B $5.618B $5.882B $7.179B $6.475B $6.111B $5.412B $4.520B $4.023B $3.953B $3.749B $3.704B $3.704B $2.569B $1.709B $1.603B $724.8M $626.4M $865.3M $580.6M $580.9M $784.9M $452.2M $383.8M $331.1M $179.5M $132.3M $115.4M $141.6M
YoY Change 18.05% -17.46% -7.42% 16.29% 5.54% 31.82% -3.09% -3.32% 44.09% 19.92% 3.39% -4.32% -0.27% -4.49% -18.07% 10.87% 5.96% 12.92% 19.73% 12.35% 1.77% 5.44% 1.21% 0.0% 44.16% 50.35% 6.61% 121.15% 15.72% -27.61% 49.02% -0.05% -25.99% 73.57% 17.81% 15.92% 84.51% 35.68% 14.57% -18.48%
Total Liabilities $26.62B $23.50B $24.44B $25.29B $28.58B $28.43B $17.17B $17.73B $18.34B $11.84B $10.77B $10.35B $10.88B $11.13B $10.65B $13.03B $11.83B $11.28B $9.857B $8.127B $6.307B $5.808B $6.043B $6.335B $6.335B $4.360B $3.070B $2.798B $1.761B $1.810B $1.511B $1.424B $1.430B $1.478B $938.5M $836.0M $727.6M $420.8M $315.1M $231.8M $260.8M
YoY Change 13.27% -3.85% -3.37% -11.53% 0.55% 65.57% -3.15% -3.32% 54.87% 9.97% 4.06% -4.88% -2.29% 4.57% -18.32% 10.14% 4.88% 14.47% 21.29% 28.86% 8.59% -3.89% -4.61% 0.0% 45.3% 42.04% 9.72% 58.9% -2.75% 19.81% 6.08% -0.4% -3.26% 57.51% 12.26% 14.91% 72.92% 33.55% 35.92% -11.11%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 723.9M shares 758.3M shares 780.2M shares
Diluted Shares Outstanding 729.2M shares 764.1M shares 786.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $70.223 Billion

About CRH PUBLIC LTD CO

CRH Plc manufactures and distributes building materials and products for the construction industry. The company is headquartered in Dublin, Dublin and currently employs 78,500 full-time employees. The firm integrates building materials, products, and services by providing them to customers as complete solutions. Its segments include Americas Materials Solutions, Americas Building Solutions, Europe Materials Solutions and Europe Building Solutions. The Americas Materials Solutions segment provides solutions for the construction and maintenance of public infrastructure and commercial and residential buildings in North America. The Americas Building Solutions segment manufactures, supplies, and delivers solutions for the built environment in communities across North America. The Europe Materials Solutions segment provides solutions for the construction of public infrastructure and commercial and residential buildings to customers in construction markets in Europe. The Europe Building Solutions segment combines materials, products, and services to produce a range of architectural and infrastructural solutions.

Industry: Cement, Hydraulic Peers: