2011 Q2 Form 10-Q Financial Statement
#000095012311073468 Filed on August 05, 2011
Income Statement
Concept | 2011 Q2 |
---|---|
Revenue | $112.5M |
YoY Change | 25.14% |
Cost Of Revenue | $20.40M |
YoY Change | -9.33% |
Gross Profit | $92.10M |
YoY Change | 36.65% |
Gross Profit Margin | 81.87% |
Selling, General & Admin | $8.900M |
YoY Change | -9.18% |
% of Gross Profit | 9.66% |
Research & Development | $100.0K |
YoY Change | 0.0% |
% of Gross Profit | 0.11% |
Depreciation & Amortization | $74.70M |
YoY Change | 30.14% |
% of Gross Profit | 81.11% |
Operating Expenses | $83.70M |
YoY Change | 24.37% |
Operating Profit | $8.378M |
YoY Change | 8278.0% |
Interest Expense | -$1.900M |
YoY Change | 5.56% |
% of Operating Profit | -22.68% |
Other Income/Expense, Net | $100.0K |
YoY Change | |
Pretax Income | $6.500M |
YoY Change | -506.25% |
Income Tax | $2.600M |
% Of Pretax Income | 40.0% |
Net Earnings | $3.949M |
YoY Change | -346.81% |
Net Earnings / Revenue | 3.51% |
Basic Earnings Per Share | $0.08 |
Diluted Earnings Per Share | $0.08 |
COMMON SHARES | |
Basic Shares Outstanding | 45.99M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $66.00M |
YoY Change | -31.39% |
Cash & Equivalents | $3.600M |
Short-Term Investments | $62.50M |
Other Short-Term Assets | $13.10M |
YoY Change | 42.39% |
Inventory | |
Prepaid Expenses | |
Receivables | $51.30M |
Other Receivables | $0.00 |
Total Short-Term Assets | $130.5M |
YoY Change | -11.28% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $2.021B |
YoY Change | 17.85% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $16.70M |
YoY Change | 101.2% |
Total Long-Term Assets | $2.038B |
YoY Change | 18.25% |
TOTAL ASSETS | |
Total Short-Term Assets | $130.5M |
Total Long-Term Assets | $2.038B |
Total Assets | $2.168B |
YoY Change | 15.93% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $134.2M |
YoY Change | 50.96% |
Accrued Expenses | $26.40M |
YoY Change | 26.32% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $172.0M |
YoY Change | 56.65% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $691.6M |
YoY Change | 47.75% |
Other Long-Term Liabilities | $9.500M |
YoY Change | 1.06% |
Total Long-Term Liabilities | $701.1M |
YoY Change | 46.83% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $172.0M |
Total Long-Term Liabilities | $701.1M |
Total Liabilities | $1.091B |
YoY Change | 34.42% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.077B |
YoY Change | |
Total Liabilities & Shareholders Equity | $2.168B |
YoY Change | 15.93% |
Cashflow Statement
Concept | 2011 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $3.949M |
YoY Change | -346.81% |
Depreciation, Depletion And Amortization | $74.70M |
YoY Change | 30.14% |
Cash From Operating Activities | $67.00M |
YoY Change | -10.07% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$174.4M |
YoY Change | 6.93% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $11.90M |
YoY Change | 2.59% |
Cash From Investing Activities | -$162.5M |
YoY Change | 7.26% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 94.90M |
YoY Change | -3750.0% |
NET CHANGE | |
Cash From Operating Activities | 67.00M |
Cash From Investing Activities | -162.5M |
Cash From Financing Activities | 94.90M |
Net Change In Cash | -600.0K |
YoY Change | -99.25% |
FREE CASH FLOW | |
Cash From Operating Activities | $67.00M |
Capital Expenditures | -$174.4M |
Free Cash Flow | $241.4M |
YoY Change | 1.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45992000 | shares |