Financial Snapshot

Revenue
$1.298B
TTM
Gross Margin
52.95%
TTM
Net Earnings
-$63.47M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
59.97%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.362B
Q3 2024
Cash
Q3 2024
P/E
-68.61
Nov 29, 2024 EST
Free Cash Flow
-$572.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.565B $3.628B $1.851B $858.2M $768.7M $390.3M $255.3M $175.7M $252.4M $555.2M $420.3M $409.1M $434.4M $349.1M $292.8M $590.3M $331.6M $257.2M $264.8M $261.6M $235.1M $142.1M $166.1M $168.1M $92.10M $93.20M $89.30M $71.00M $22.40M $17.60M $22.50M $11.10M $3.100M $5.400M $8.000M $4.900M
YoY Change -56.86% 96.03% 115.65% 11.64% 96.95% 52.88% 45.3% -30.39% -54.54% 32.1% 2.74% -5.82% 24.41% 19.24% -50.4% 78.02% 28.93% -2.87% 1.22% 11.27% 65.45% -14.45% -1.19% 82.52% -1.18% 4.37% 25.77% 216.96% 27.27% -21.78% 102.7% 258.06% -42.59% -32.5% 63.27% 2350.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.565B $3.628B $1.851B $858.2M $768.7M $390.3M $255.3M $175.7M $252.4M $555.2M $420.3M $409.1M $434.4M $349.1M $292.8M $590.3M $331.6M $257.2M $264.8M $261.6M $235.1M $142.1M $166.1M $168.1M $92.10M $93.20M $89.30M $71.00M $22.40M $17.60M $22.50M $11.10M $3.100M $5.400M $8.000M $4.900M
Cost Of Revenue $688.9M $808.4M $282.7M $245.2M $187.8M $79.00M $60.80M $68.50M $89.10M $97.00M $84.60M $89.20M $78.70M $80.70M $70.90M $86.70M $64.80M $53.90M $44.30M $52.10M $45.70M $33.50M $31.90M $29.30M $23.70M $24.70M $17.90M $13.80M $7.400M $6.100M $6.800M $3.300M $1.700M $1.500M $1.700M $1.000M
Gross Profit $876.2M $2.820B $1.568B $613.0M $580.9M $311.2M $194.6M $107.3M $163.3M $458.3M $335.7M $295.6M $355.7M $268.5M $221.9M $503.6M $266.8M $203.3M $220.5M $209.6M $189.4M $108.6M $134.3M $138.8M $68.40M $68.50M $71.40M $57.20M $15.00M $11.50M $15.70M $7.800M $1.400M $3.900M $6.300M $3.900M
Gross Profit Margin 55.98% 77.72% 84.73% 71.43% 75.57% 79.73% 76.22% 61.07% 64.7% 82.55% 79.87% 72.26% 81.89% 76.9% 75.79% 85.31% 80.46% 79.04% 83.27% 80.12% 80.56% 76.43% 80.85% 82.57% 74.27% 73.5% 79.96% 80.56% 66.96% 65.34% 69.78% 70.27% 45.16% 72.22% 78.75% 79.59%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $40.05M $40.79M $35.82M $32.90M $29.20M $27.10M $26.10M $24.00M $23.50M $32.40M $34.80M $33.80M $35.20M $37.20M $39.20M $32.30M $27.80M $20.40M $14.70M $14.60M $7.000M $5.100M $4.400M $3.500M $2.400M $1.600M $2.700M $2.200M $1.300M $1.600M $2.300M $1.500M $2.100M $1.400M $1.500M $1.200M
YoY Change -1.8% 13.86% 8.88% 12.67% 7.75% 3.83% 8.75% 2.13% -27.47% -6.9% 2.96% -3.98% -5.38% -5.1% 21.36% 16.19% 36.27% 38.78% 0.68% 108.57% 37.25% 15.91% 25.71% 45.83% 50.0% -40.74% 22.73% 69.23% -18.75% -30.43% 53.33% -28.57% 50.0% -6.67% 25.0% 200.0%
% of Gross Profit 4.57% 1.45% 2.28% 5.37% 5.03% 8.71% 13.41% 22.37% 14.39% 7.07% 10.37% 11.43% 9.9% 13.85% 17.67% 6.41% 10.42% 10.03% 6.67% 6.97% 3.7% 4.7% 3.28% 2.52% 3.51% 2.34% 3.78% 3.85% 8.67% 13.91% 14.65% 19.23% 150.0% 35.9% 23.81% 30.77%
Research & Development $1.775M $8.287M $0.00 $0.00 $200.0K $0.00 $84.10M $70.70M $19.40M $33.40M $61.40M $10.10M $2.600M $900.0K $5.000M $7.000M $1.400M $16.90M $15.60M $4.400M $5.500M $6.600M $3.500M $1.800M $8.300M $2.800M $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -78.58% -100.0% -100.0% 18.95% 264.43% -41.92% -45.6% 507.92% 288.46% 188.89% -82.0% -28.57% 400.0% -91.72% 8.33% 254.55% -20.0% -16.67% 88.57% 94.44% -78.31% 196.43% 600.0%
% of Gross Profit 0.2% 0.29% 0.0% 0.0% 0.03% 0.0% 78.38% 43.29% 4.23% 9.95% 20.77% 2.84% 0.97% 0.41% 0.99% 2.62% 0.69% 7.66% 7.44% 2.32% 5.06% 4.91% 2.52% 2.63% 12.12% 3.92% 0.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization $607.9M $489.5M $469.4M $417.1M $276.5M $122.0M $123.6M $141.5M $321.3M $378.3M $337.1M $343.9M $290.8M $213.8M $213.2M $182.2M $125.3M $75.30M $63.30M $63.90M $61.20M $53.20M $47.40M $44.50M $45.20M $51.00M $26.20M $18.60M $8.600M $7.400M $8.600M $4.100M $2.000M $3.100M $15.70M $1.500M
YoY Change 24.2% 4.27% 12.53% 50.84% 126.66% -1.26% -12.68% -55.96% -15.06% 12.2% -1.96% 18.26% 36.0% 0.29% 17.01% 45.41% 66.4% 18.96% -0.94% 4.41% 15.04% 12.24% 6.52% -1.55% -11.37% 94.66% 40.86% 116.28% 16.22% -13.95% 109.76% 105.0% -35.48% -80.25% 946.67%
% of Gross Profit 69.38% 17.36% 29.93% 68.04% 47.6% 39.2% 63.49% 131.87% 196.77% 82.54% 100.43% 116.33% 81.75% 79.63% 96.08% 36.18% 46.96% 37.04% 28.71% 30.49% 32.31% 48.99% 35.29% 32.06% 66.08% 74.45% 36.69% 32.52% 57.33% 64.35% 54.78% 52.56% 142.86% 79.49% 249.21% 38.46%
Operating Expenses $1.339B $1.347B $950.0M $695.2M $493.8M $149.2M $255.5M $249.5M $1.418B $587.3M $492.6M $553.7M $475.7M $361.1M $253.3M $219.5M $160.2M $97.10M $84.70M $94.10M $72.60M $63.70M $58.30M $51.50M $49.40M $61.00M $31.70M $21.00M $9.700M $8.900M $10.60M $5.300M $3.800M $4.200M $16.40M $2.300M
YoY Change -0.6% 41.75% 36.65% 40.78% 230.97% -41.61% 2.41% -82.41% 141.46% 19.22% -11.03% 16.4% 31.72% 42.58% 15.4% 37.02% 64.98% 14.64% -9.99% 29.61% 13.97% 9.26% 13.2% 4.25% -19.02% 92.43% 50.95% 116.49% 8.99% -16.04% 100.0% 39.47% -9.52% -74.39% 613.04% 475.0%
Operating Profit $226.6M $2.281B $900.8M $163.0M $274.9M $162.0M -$183.0K -$142.2M -$1.166B -$32.07M -$72.33M -$144.6M -$41.32M -$12.00M -$31.40M $284.1M $106.6M $106.2M $135.8M $115.5M $116.8M $44.90M $76.00M $87.30M $19.00M $7.500M $39.70M $36.20M $5.300M $2.600M $5.100M $2.500M -$2.400M -$300.0K -$10.10M $1.600M
YoY Change -90.07% 153.28% 452.51% -40.69% 69.68% -88624.59% -99.87% -87.8% 3534.6% -55.66% -49.99% 250.05% 244.19% -61.77% -111.05% 166.51% 0.38% -21.8% 17.58% -1.11% 160.13% -40.92% -12.94% 359.47% 153.33% -81.11% 9.67% 583.02% 103.85% -49.02% 104.0% -204.17% 700.0% -97.03% -731.25% -633.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $169.0M $171.1M $218.5M $234.8M $161.5M -$133.5M $146.4M $128.7M $118.6M $58.63M $73.24M $57.91M $41.59M $29.46M -$15.80M -$23.80M -$31.40M -$9.300M -$33.40M -$20.10M -$29.80M -$33.50M -$21.70M -$24.40M -$23.40M -$17.00M -$5.900M -$10.10M -$5.500M -$2.900M -$2.200M -$1.000M -$400.0K -$900.0K -$2.300M -$1.500M
YoY Change -1.21% -21.69% -6.96% 45.37% -221.0% -191.16% 13.75% 8.56% 102.27% -19.95% 26.48% 39.22% 41.2% -286.43% -33.61% -24.2% 237.63% -72.16% 66.17% -32.55% -11.04% 54.38% -11.07% 4.27% 37.65% 188.14% -41.58% 83.64% 89.66% 31.82% 120.0% 150.0% -55.56% -60.87% 53.33% 1400.0%
% of Operating Profit 74.59% 7.5% 24.26% 144.04% 58.77% -82.41% -8.38% -29.46% -8.76% -24.59% -17.4% -25.51% -74.61% -28.55% -27.95% -123.16% -226.67% -14.86% -27.9% -103.77% -111.54% -43.14% -40.0% -93.75%
Other Income/Expense, Net $20.39M -$879.5M -$1.131B -$224.7M -$150.2M $900.0K -$129.2M $900.0K -$35.90M -$49.73M -$90.55M -$9.085M -$6.780M -$12.43M $100.0K $100.0K $100.0K $200.0K $200.0K -$900.0K $200.0K $8.000M $300.0K $100.0K
YoY Change -102.32% -22.24% 403.47% 49.58% -16788.22% -100.7% -14451.78% -102.51% -27.81% -45.08% 896.68% 34.0% -45.45% -12528.0% 0.0% 0.0% -50.0% 0.0% -122.22% -550.0% -97.5% 2566.67% 200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $247.0M $1.402B -$230.3M -$61.63M $124.7M -$8.600M -$129.3M -$128.0M -$1.202B -$81.80M -$162.9M -$153.7M -$48.10M -$24.43M -$47.20M $96.80M $74.90M $88.30M $99.20M $73.20M $82.90M $19.40M $53.10M $63.00M -$4.300M -$26.40M $33.80M $26.10M -$29.40M -$300.0K $2.900M $1.500M -$3.600M -$1.100M -$12.30M $200.0K
YoY Change -82.38% -708.69% 273.74% -149.42% -1549.91% -93.35% 1.05% -89.35% 1368.89% -49.78% 5.96% 219.6% 96.86% -48.24% -148.76% 29.24% -15.18% -10.99% 35.52% -11.7% 327.32% -63.47% -15.71% -1565.12% -83.71% -178.11% 29.5% -188.78% 9700.0% -110.34% 93.33% -141.67% 227.27% -91.06% -6250.0% -150.0%
Income Tax $35.10M $261.1M $11.40M -$9.210M $27.80M $21.40M -$17.94M $7.200M -$154.4M -$24.69M -$56.16M -$50.63M -$14.62M -$4.846M -$10.80M $38.60M $29.20M $34.20M $36.50M $26.30M $29.70M $6.800M $18.60M $22.10M -$1.500M -$9.200M $11.60M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 14.21% 18.62% 22.3% 39.88% 38.99% 38.73% 36.79% 35.93% 35.83% 35.05% 35.03% 35.08% 34.32% 0.0% 0.0% 0.0% 0.0%
Net Earnings $211.1M $1.141B -$241.7M -$52.42M $96.89M -$28.60M -$111.4M -$135.1M -$1.047B -$57.11M $41.03M -$100.1M -$33.47M -$19.59M -$36.50M $246.5M $68.30M $70.70M $60.50M $46.90M $53.90M $11.50M $34.90M $41.20M -$2.800M -$17.20M $22.20M $28.00M -$26.20M -$700.0K $2.500M $1.500M -$3.600M -$1.900M -$12.30M $200.0K
YoY Change -81.5% -571.98% 361.16% -154.1% -438.77% -74.33% -17.56% -87.09% 1733.46% -239.2% -141.0% 198.94% 70.9% -46.34% -114.81% 260.91% -3.39% 16.86% 29.0% -12.99% 368.7% -67.05% -15.29% -1571.43% -83.72% -177.48% -20.71% -206.87% 3642.86% -128.0% 66.67% -141.67% 89.47% -84.55% -6250.0% -150.0%
Net Earnings / Revenue 13.49% 31.45% -13.06% -6.11% 12.6% -7.33% -43.64% -76.91% -414.86% -10.29% 9.76% -24.46% -7.71% -5.61% -12.47% 41.76% 20.6% 27.49% 22.85% 17.93% 22.93% 8.09% 21.01% 24.51% -3.04% -18.45% 24.86% 39.44% -116.96% -3.98% 11.11% 13.51% -116.13% -35.19% -153.75% 4.08%
Basic Earnings Per Share $0.76 $4.75 -$1.12 -$0.39 $0.52 $0.85 -$2.16 -$0.73 -$0.43
Diluted Earnings Per Share $0.76 $4.11 -$1.12 -$0.39 $0.52 -$271.1K -$7.630M -$11.55M -$113.8M -$1.24 $0.85 -$2.16 -$0.73 -$0.43 -$4.056M $27.39M $7.761M $8.126M $7.378M $6.425M $7.592M $1.691M $5.058M $6.059M -$571.4K -$3.510M $4.269M $6.667M -$10.48M -$291.7K $1.136M $937.5K -$2.571M -$2.111M -$24.60M $500.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $16.67M $54.65M $30.66M $30.30M $18.50M $23.20M $61.30M $65.90M $134.0M $2.100M $3.000M $16.80M $56.10M $86.40M $186.4M $55.10M $5.600M $10.70M $100.0K $2.700M $5.300M $1.700M $6.100M $7.100M $7.600M $5.200M $14.50M $16.20M $1.900M $3.400M $800.0K $900.0K $1.500M $400.0K $300.0K $100.0K
YoY Change -69.5% 78.23% 1.2% 63.78% -20.26% -62.15% -6.98% -50.82% 6280.95% -30.0% -82.14% -70.05% -35.07% -53.65% 238.29% 883.93% -47.66% 10600.0% -96.3% -49.06% 211.76% -72.13% -14.08% -6.58% 46.15% -64.14% -10.49% 752.63% -44.12% 325.0% -11.11% -40.0% 275.0% 33.33% 200.0%
Cash & Equivalents $16.67M $54.65M $30.66M $30.30M $18.50M $23.20M $61.30M $65.90M $134.0M $2.100M $3.000M $4.500M $8.500M $1.700M $90.50M $6.300M $5.600M $10.70M $100.0K $2.700M $5.300M $1.700M $6.100M $7.100M $7.600M $5.200M $14.50M $16.20M $1.900M $3.400M $800.0K $900.0K $1.500M $400.0K $300.0K $100.0K
Short-Term Investments $12.30M $47.60M $84.60M $96.00M $48.90M $0.00
Other Short-Term Assets $207.6M $69.05M $20.34M $23.80M $85.70M $26.80M $1.700M $600.0K $2.200M $800.0K $1.400M $17.00M $900.0K $600.0K $700.0K $24.60M $4.000M $9.900M $9.500M $6.500M $4.800M $2.700M $8.800M $2.800M $900.0K $1.500M $200.0K $200.0K $200.0K $300.0K $300.0K $1.000M $1.000M $800.0K $200.0K $200.0K
YoY Change 200.71% 239.57% -14.56% -72.23% 219.78% 1476.47% 183.33% -72.73% 175.0% -42.86% -91.76% 1788.89% 50.0% -14.29% -97.15% 515.0% -59.6% 4.21% 46.15% 35.42% 77.78% -69.32% 214.29% 211.11% -40.0% 650.0% 0.0% 0.0% -33.33% 0.0% -70.0% 0.0% 25.0% 300.0% 0.0%
Inventory $900.0K $1.000M $1.200M $1.200M $1.400M $1.400M $2.300M $1.600M $2.100M $6.200M $1.300M $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $231.4M $510.1M $267.7M $145.8M $180.3M $96.80M $237.2M $22.40M $18.80M $49.00M $51.30M $48.90M $53.70M $44.70M $40.30M $42.30M $48.70M $75.60M $43.20M $39.00M $31.40M $35.50M $24.70M $39.20M $23.60M $17.90M $31.20M $19.50M $15.10M $8.800M $5.500M $9.500M $3.500M $800.0K $1.000M $1.000M
Other Receivables $5.745M $11.16M $0.00 $0.00 $5.200M $11.70M $1.400M $0.00 $0.00 $7.900M $100.0K $0.00 $0.00 $2.500M $43.90M $1.800M $0.00 $1.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $300.0K $0.00 $0.00 $0.00 $100.0K
Total Short-Term Assets $461.5M $645.0M $318.7M $199.8M $289.7M $159.4M $302.5M $90.20M $156.2M $61.20M $57.10M $82.70M $113.1M $135.7M $273.4M $130.0M $58.20M $98.80M $52.80M $48.20M $41.50M $39.90M $39.60M $49.20M $32.20M $24.50M $45.90M $35.80M $17.20M $12.60M $7.000M $11.80M $6.000M $2.000M $1.500M $1.400M
YoY Change -28.45% 102.36% 59.53% -31.03% 81.74% -47.31% 235.37% -42.25% 155.23% 7.18% -30.96% -26.88% -16.65% -50.37% 110.31% 123.37% -41.09% 87.12% 9.54% 16.14% 4.01% 0.76% -19.51% 52.8% 31.43% -46.62% 28.21% 108.14% 36.51% 80.0% -40.68% 96.67% 200.0% 33.33% 7.14%
Property, Plant & Equipment $5.456B $4.713B $4.014B $4.088B $4.012B $1.668B $607.9M $798.7M $1.038B $2.198B $2.067B $1.959B $2.510B $1.816B $1.576B $1.445B $1.311B $1.774B $706.9M $827.8M $698.7M $664.2M $636.3M $434.9M $395.9M $404.0M $410.8M $185.9M $102.1M $78.00M $66.10M $53.50M $44.80M $25.80M $29.60M $28.80M
YoY Change 15.76% 17.44% -1.81% 1.88% 140.55% 174.39% -23.89% -23.08% -52.76% 6.36% 5.51% -21.96% 38.19% 15.22% 9.11% 10.23% -26.11% 150.9% -14.6% 18.48% 5.19% 4.38% 46.31% 9.85% -2.0% -1.66% 120.98% 82.08% 30.9% 18.0% 23.55% 19.42% 73.64% -12.84% 2.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $252.1M $59.40M
YoY Change 324.41%
Other Assets $0.00 $700.0K $14.10M $0.00 $900.0K $1.000M $1.200M $5.200M $15.50M $531.3M $16.90M $12.20M $9.300M $3.100M $985.6M $5.700M $4.800M $6.100M $6.100M $6.900M $4.900M $5.900M $6.900M $1.200M $100.0K $200.0K $700.0K $1.000M $1.100M $900.0K $800.0K $1.200M $1.500M $1.100M
YoY Change -100.0% -95.04% -100.0% -10.0% -16.67% -76.92% -66.45% -97.08% 3043.79% 38.52% 31.18% 200.0% -99.69% 17191.23% 18.75% -21.31% 0.0% -11.59% 40.82% -16.95% -14.49% 475.0% 1100.0% -50.0% -71.43% -30.0% -9.09% 22.22% 12.5% -33.33% -20.0% 36.36%
Total Long-Term Assets $5.792B $5.049B $4.349B $4.424B $4.367B $2.028B $627.9M $799.7M $1.040B $2.203B $2.082B $2.490B $2.527B $1.829B $1.586B $1.448B $2.296B $1.779B $963.9M $893.3M $704.9M $671.2M $641.2M $440.7M $402.8M $405.2M $410.9M $186.2M $102.9M $79.00M $67.10M $54.40M $45.90M $27.00M $31.30M $30.20M
YoY Change 14.71% 16.09% -1.69% 1.3% 115.31% 223.05% -21.48% -23.08% -52.81% 5.81% -16.37% -1.46% 38.19% 15.32% 9.51% -36.94% 29.05% 84.59% 7.9% 26.73% 5.02% 4.68% 45.5% 9.41% -0.59% -1.39% 120.68% 80.95% 30.25% 17.73% 23.35% 18.52% 70.0% -13.74% 3.64%
Total Assets $6.254B $5.694B $4.668B $4.624B $4.657B $2.188B $930.4M $889.9M $1.196B $2.265B $2.139B $2.573B $2.640B $1.964B $1.859B $1.578B $2.354B $1.878B $1.017B $941.5M $746.4M $711.1M $680.8M $489.9M $435.0M $429.7M $456.8M $222.0M $120.1M $91.60M $74.10M $66.20M $51.90M $29.00M $32.80M $31.60M
YoY Change
Accounts Payable $523.3M $530.2M $314.6M $259.3M $253.0M $138.8M $126.0M $45.30M $57.30M $117.3M $101.9M $70.60M $94.00M $104.2M $67.50M $99.50M $71.60M $132.5M $44.20M $44.50M $38.70M $49.50M $38.80M $45.50M $35.60M $34.70M $56.20M $22.80M $11.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K
YoY Change -1.31% 68.55% 21.31% 2.49% 82.28% 10.16% 178.15% -20.94% -51.15% 15.11% 44.33% -24.89% -9.79% 54.37% -32.16% 38.97% -45.96% 199.77% -0.67% 14.99% -21.82% 27.58% -14.73% 27.81% 2.59% -38.26% 146.49% 107.27% -100.0%
Accrued Expenses $158.2M $221.5M $137.5M $135.3M $139.2M $68.10M $42.50M $40.40M $38.40M $44.80M $91.30M $37.00M $85.50M $40.50M $20.70M $15.00M $11.90M $16.10M $12.70M $19.30M $10.60M $3.100M $0.00 $0.00 $5.600M $1.000M $700.0K $0.00
YoY Change -28.57% 61.14% 1.6% -2.8% 104.41% 60.24% 5.2% 5.21% -14.29% -50.93% 146.76% -56.73% 111.11% 95.65% 38.0% 26.05% -26.09% 26.77% -34.2% 82.08% -100.0% 460.0% 42.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00 $200.0K $600.0K $300.0K $200.0K $100.0K $100.0K $38.10M $0.00 $100.0K $18.70M $7.000M $6.200M $11.80M $300.0K $400.0K $4.300M $3.100M
YoY Change -100.0% -66.67% 100.0% 50.0% 100.0% 0.0% -99.74% -100.0% -99.47% 167.14% 12.9% -47.46% 3833.33% -25.0% -90.7% 38.71%
Total Short-Term Liabilities $681.5M $756.1M $634.0M $441.6M $392.4M $206.9M $168.5M $91.70M $95.70M $162.2M $195.0M $146.2M $187.2M $155.1M $94.80M $114.5M $83.50M $151.9M $68.10M $63.90M $49.90M $49.80M $39.80M $45.60M $35.70M $72.80M $56.20M $22.90M $35.20M $18.50M $14.00M $17.30M $5.900M $1.400M $5.700M $4.500M
YoY Change -9.87% 19.27% 43.57% 12.54% 89.66% 22.79% 83.75% -4.18% -41.0% -16.82% 33.38% -21.9% 20.7% 63.61% -17.21% 37.13% -45.03% 123.05% 6.57% 28.06% 0.2% 25.13% -12.72% 27.73% -50.96% 29.54% 145.41% -34.94% 90.27% 32.14% -19.08% 193.22% 321.43% -75.44% 26.67%
Long-Term Debt $2.640B $2.153B $2.615B $2.517B $2.500B $1.244B $1.111B $1.045B $1.249B $1.061B $798.7M $1.324B $1.197B $513.4M $470.8M $210.0M $680.0M $455.0M $243.0M $403.0M $306.0M $366.0M $372.2M $234.0M $254.0M $240.0M $260.0M $80.00M $53.10M $30.90M $15.70M $7.400M $7.500M $5.300M $7.400M $10.90M
YoY Change 22.66% -17.69% 3.9% 0.68% 100.91% 12.06% 6.32% -16.39% 17.78% 32.8% -39.69% 10.65% 133.13% 9.05% 124.19% -69.12% 49.45% 87.24% -39.7% 31.7% -16.39% -1.67% 59.06% -7.87% 5.83% -7.69% 225.0% 50.66% 71.84% 96.82% 112.16% -1.33% 41.51% -28.38% -32.11%
Other Long-Term Liabilities $78.52M $81.50M $33.81M $22.90M $30.20M $5.100M $10.40M $15.80M $20.10M $16.90M $16.70M $18.70M $16.40M $9.300M $6.600M $5.500M $459.7M $57.10M $3.200M $19.20M $19.20M $16.70M $8.800M $7.600M $7.800M $5.500M $4.800M $900.0K $1.600M $900.0K $16.70M $18.40M $19.70M $700.0K $2.100M $5.400M
YoY Change -3.66% 141.02% 47.66% -24.17% 492.16% -50.96% -34.18% -21.39% 18.93% 1.2% -10.7% 14.02% 76.34% 40.91% 20.0% -98.8% 705.08% 1684.38% -83.33% 0.0% 14.97% 89.77% 15.79% -2.56% 41.82% 14.58% 433.33% -43.75% 77.78% -94.61% -9.24% -6.6% 2714.29% -66.67% -61.11%
Total Long-Term Liabilities $2.719B $2.234B $2.649B $2.540B $2.530B $1.250B $1.121B $1.060B $1.269B $1.078B $815.4M $1.343B $1.213B $522.7M $477.4M $215.5M $1.140B $512.1M $246.2M $422.2M $325.2M $382.7M $381.0M $241.6M $261.8M $245.5M $264.8M $80.90M $54.70M $31.80M $32.40M $25.80M $27.20M $6.000M $9.500M $16.30M
YoY Change 21.7% -15.67% 4.29% 0.38% 102.51% 11.47% 5.72% -16.47% 17.8% 32.16% -39.29% 10.7% 132.12% 9.49% 121.53% -81.09% 122.55% 108.0% -41.69% 29.83% -15.02% 0.45% 57.7% -7.72% 6.64% -7.29% 227.32% 47.9% 72.01% -1.85% 25.58% -5.15% 353.33% -36.84% -41.72%
Total Liabilities $3.895B $3.416B $3.480B $3.182B $3.135B $1.618B $1.300B $1.161B $1.367B $1.394B $1.187B $1.639B $1.602B $895.7M $792.9M $515.8M $1.583B $1.196B $433.8M $585.6M $456.7M $485.1M $467.5M $309.8M $297.8M $320.0M $332.2M $103.8M $90.00M $50.40M $46.40M $43.10M $33.10M $7.400M $15.10M $20.80M
YoY Change 14.03% -1.85% 9.37% 1.52% 93.69% 24.51% 11.94% -15.07% -1.95% 17.42% -27.56% 2.3% 78.89% 12.97% 53.72% -67.41% 32.38% 175.61% -25.92% 28.22% -5.85% 3.76% 50.9% 4.03% -6.94% -3.67% 220.04% 15.33% 78.57% 8.62% 7.66% 30.21% 347.3% -50.99% -27.4%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 276.8M 236.0M shares 231.6M shares 215.2M shares 142.8M shares 14.64M 46.55M 46.55M 46.42M 46.00M 45.56M shares
Diluted Shares Outstanding 276.8M 277.5M shares 231.6M shares 215.2M shares 187.4M shares 14.64M 46.55M 46.55M 46.42M 46.00M 45.56M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.3547 Billion

About COMSTOCK RESOURCES INC

Comstock Resources, Inc. engages in the acquisition, development, and exploration of oil and natural gas. The company is headquartered in Frisco, Texas and currently employs 251 full-time employees. The firm is engaged in the acquisition, exploration, development and production of oil and natural gas in the United States. The firm operates through the exploration and production of North American oil and natural gas segment. The firm primarily operates in the Haynesville shale, a natural gas basin located in North Louisiana and East Texas, with economic and geographical proximity to the Gulf Coast markets. The firm is focused on the development of drilling opportunities in the Haynesville and Bossier shales and exploration activities in Western Haynesville play. The firm has approximately 2,959 drilling locations on its Haynesville/Bossier shale acreage, where the Company estimates to have 4.9 trillion cubic feet equivalent (TCFE) of reserve potential. The firm owns interests in approximately 2,478 producing oil and natural gas wells (1,516.7 net) and operates 1,703 of these wells.

Industry: Crude Petroleum & Natural Gas Peers: Black Stone Minerals, L.P. CIVITAS RESOURCES, INC. California Resources Corp CNX Resources Corp CONOCOPHILLIPS DENBURY INC Magnolia Oil & Gas Corp SM Energy Co Viper Energy, Inc.