|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$144.3M
-750.08%
YoY
|
$22.20M
-95.32%
YoY
|
$474.6M
-2.39%
YoY
|
$486.2M
24.36%
YoY
|
$391.0M
7.32%
YoY
|
| Depreciation, Depletion And Amortization |
$403.3M
11.49%
YoY
|
$361.7M
15.16%
YoY
|
$314.1M
3.37%
YoY
|
$303.9M
14.43%
YoY
|
$265.5M
13.03%
YoY
|
| Cash From Operating Activities |
$737.6M
0.42%
YoY
|
$734.6M
7.41%
YoY
|
$683.9M
10.37%
YoY
|
$619.6M
-18.55%
YoY
|
$760.8M
39.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$219.2M
-5.93%
YoY
|
$233.0M
-26.86%
YoY
|
$318.5M
-1.91%
YoY
|
$324.7M
-241.95%
YoY
|
-$228.8M
37.32%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$5.479M
-97.19%
YoY
|
$194.8M
-31.27%
YoY
|
$283.4M
-78.08%
YoY
|
$1.293B
208.89%
YoY
|
| Other Investing Activities |
-$3.364M
-26.05%
YoY
|
-$4.549M
-298.3%
YoY
|
$2.294M
-75.46%
YoY
|
$9.347M
-3640.53%
YoY
|
-$264.0K
-124.79%
YoY
|
| Cash From Investing Activities |
-$209.3M
-14.59%
YoY
|
-$245.1M
-56.48%
YoY
|
-$563.2M
-7.36%
YoY
|
-$607.9M
-57.72%
YoY
|
-$1.438B
139.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$360.7M
202.64%
YoY
|
$119.2M
393.38%
YoY
|
$24.16M
-37.5%
YoY
|
$38.65M
-5.05%
YoY
|
$40.71M
69.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$536.7M
-2.58%
YoY
|
-$550.9M
544.2%
YoY
|
-$85.52M
101.71%
YoY
|
-$42.40M
-106.3%
YoY
|
$672.6M
1323.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$737.6M
0.42%
YoY
|
$734.6M
7.41%
YoY
|
$683.9M
10.37%
YoY
|
$619.6M
-18.55%
YoY
|
$760.8M
39.19%
YoY
|
| Cash From Investing Activities |
-$209.3M
-14.59%
YoY
|
-$245.1M
-56.48%
YoY
|
-$563.2M
-7.36%
YoY
|
-$607.9M
-57.72%
YoY
|
-$1.438B
139.04%
YoY
|
| Cash From Financing Activities |
-$536.7M
-2.58%
YoY
|
-$550.9M
544.2%
YoY
|
-$85.52M
101.71%
YoY
|
-$42.40M
-106.3%
YoY
|
$672.6M
1323.55%
YoY
|
| Net Change In Cash |
$528.3M
-769.53%
YoY
|
-$78.91M
-282.38%
YoY
|
$43.27M
-948.35%
YoY
|
-$5.100M
-138.65%
YoY
|
$13.20M
-290.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$737.6M
0.42%
YoY
|
$734.6M
7.41%
YoY
|
$683.9M
10.37%
YoY
|
$619.6M
-18.55%
YoY
|
$760.8M
39.19%
YoY
|
| Capital Expenditures |
$219.2M
-5.93%
YoY
|
$233.0M
-26.86%
YoY
|
$318.5M
-1.91%
YoY
|
$324.7M
-241.95%
YoY
|
-$228.8M
37.32%
YoY
|
| Free Cash Flow |
$518.5M
3.37%
YoY
|
$501.6M
37.29%
YoY
|
$365.4M
23.89%
YoY
|
$294.9M
-70.2%
YoY
|
$989.6M
38.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.84M
-158.28%
YoY
|
-$276.6M
28.21%
YoY
|
$54.42M
-21.87%
YoY
|
$52.33M
-44.38%
YoY
|
$25.47M
-65.09%
YoY
|
-$215.7M
-215.3%
YoY
|
$69.66M
-28.2%
YoY
|
$94.08M
-8.78%
YoY
|
$72.96M
N/A
|
$187.1M
-0.17%
YoY
|
$97.02M
0.57%
YoY
|
$103.1M
-5.66%
YoY
|
$187.4M
36.22%
YoY
|
$96.47M
-6.72%
YoY
|
$109.3M
23.6%
YoY
|
$93.02M
51.18%
YoY
|
$137.6M
-3.92%
YoY
|
$103.4M
0.5%
YoY
|
| Depreciation, Depletion And Amortization |
$67.15M
-44.21%
YoY
|
$78.28M
-23.34%
YoY
|
$85.16M
-3.44%
YoY
|
$119.5M
38.83%
YoY
|
$120.4M
41.01%
YoY
|
$102.1M
26.82%
YoY
|
$88.20M
13.55%
YoY
|
$86.08M
11.69%
YoY
|
$85.36M
N/A
|
$80.51M
3.83%
YoY
|
$77.67M
4.11%
YoY
|
$77.07M
0.85%
YoY
|
$77.55M
15.32%
YoY
|
$74.61M
8.62%
YoY
|
$76.42M
12.21%
YoY
|
$75.30M
22.42%
YoY
|
$67.24M
10.41%
YoY
|
$68.69M
15.28%
YoY
|
| Cash From Operating Activities |
$41.08M
-76.08%
YoY
|
$147.5M
-7.43%
YoY
|
$213.8M
-15.08%
YoY
|
$204.6M
5.72%
YoY
|
$171.7M
32.19%
YoY
|
$159.4M
-27.87%
YoY
|
$251.8M
69.99%
YoY
|
$193.5M
76.93%
YoY
|
$129.9M
N/A
|
$220.9M
-5.88%
YoY
|
$148.1M
11.56%
YoY
|
$109.4M
-26.82%
YoY
|
$234.8M
2.4%
YoY
|
$132.8M
-24.01%
YoY
|
$149.5M
-19.9%
YoY
|
$102.6M
-39.71%
YoY
|
$229.3M
65.65%
YoY
|
$174.7M
-1.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.91M
-5.76%
YoY
|
$88.95M
17.63%
YoY
|
$35.58M
-8.11%
YoY
|
$35.30M
-10.61%
YoY
|
$59.32M
-25.04%
YoY
|
$75.62M
-3.46%
YoY
|
$38.72M
-42.54%
YoY
|
$39.49M
-63.05%
YoY
|
$79.14M
N/A
|
$78.32M
-12.02%
YoY
|
$67.38M
-193.08%
YoY
|
$106.9M
-229.0%
YoY
|
$89.02M
-190.13%
YoY
|
-$72.39M
30.35%
YoY
|
-$82.85M
78.33%
YoY
|
-$80.46M
187.37%
YoY
|
-$98.77M
12.37%
YoY
|
-$55.54M
111.97%
YoY
|
| Acquisitions |
$405.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$50.17M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$1.457M
-1500.96%
YoY
|
-$3.857M
690.37%
YoY
|
$1.884M
-89.17%
YoY
|
-$2.041M
-90.88%
YoY
|
-$104.0K
-136.75%
YoY
|
-$488.0K
-99.7%
YoY
|
$17.40M
-288.56%
YoY
|
-$22.38M
-2431.25%
YoY
|
$283.0K
N/A
|
-$160.0M
-219.97%
YoY
|
-$9.226M
-53.39%
YoY
|
$960.0K
-100.25%
YoY
|
$133.4M
23.43%
YoY
|
-$19.79M
-93.39%
YoY
|
-$379.3M
-58.22%
YoY
|
$4.450M
-669.78%
YoY
|
$108.1M
-18113.67%
YoY
|
-$299.5M
571.56%
YoY
|
| Cash From Investing Activities |
-$407.8M
796.78%
YoY
|
-$92.81M
21.95%
YoY
|
-$33.70M
58.02%
YoY
|
-$37.34M
-39.65%
YoY
|
-$45.48M
-46.99%
YoY
|
-$76.10M
-68.07%
YoY
|
-$21.32M
-72.17%
YoY
|
-$61.87M
-63.31%
YoY
|
-$85.79M
N/A
|
-$238.4M
-637.08%
YoY
|
-$76.61M
-16.9%
YoY
|
-$168.6M
-63.51%
YoY
|
$44.38M
376.88%
YoY
|
-$92.19M
-74.04%
YoY
|
-$462.1M
-51.57%
YoY
|
-$98.01M
-28.98%
YoY
|
$9.307M
-110.53%
YoY
|
-$355.0M
401.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$208.3M
-41.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$353.1M
3676.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.351M
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.99M
-5.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$347.7M
-430.14%
YoY
|
-$51.86M
-31.65%
YoY
|
-$152.6M
-26.46%
YoY
|
-$226.9M
-20.62%
YoY
|
-$105.3M
-674.1%
YoY
|
-$75.88M
-161.41%
YoY
|
-$207.5M
190.41%
YoY
|
-$285.9M
-1232.51%
YoY
|
$18.35M
N/A
|
$123.6M
-149.63%
YoY
|
-$71.46M
38.51%
YoY
|
$25.24M
-90.7%
YoY
|
-$249.0M
13.69%
YoY
|
-$51.59M
-128.84%
YoY
|
$271.4M
-47.6%
YoY
|
-$13.28M
-106.82%
YoY
|
-$219.0M
269.26%
YoY
|
$178.9M
-166.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$41.08M
-76.08%
YoY
|
$147.5M
-7.43%
YoY
|
$213.8M
-15.08%
YoY
|
$204.6M
5.72%
YoY
|
$171.7M
32.19%
YoY
|
$159.4M
-27.87%
YoY
|
$251.8M
69.99%
YoY
|
$193.5M
76.93%
YoY
|
$129.9M
N/A
|
$220.9M
-5.88%
YoY
|
$148.1M
11.56%
YoY
|
$109.4M
-26.82%
YoY
|
$234.8M
2.4%
YoY
|
$132.8M
-24.01%
YoY
|
$149.5M
-19.9%
YoY
|
$102.6M
-39.71%
YoY
|
$229.3M
65.65%
YoY
|
$174.7M
-1.45%
YoY
|
| Cash From Investing Activities |
-$407.8M
796.78%
YoY
|
-$92.81M
21.95%
YoY
|
-$33.70M
58.02%
YoY
|
-$37.34M
-39.65%
YoY
|
-$45.48M
-46.99%
YoY
|
-$76.10M
-68.07%
YoY
|
-$21.32M
-72.17%
YoY
|
-$61.87M
-63.31%
YoY
|
-$85.79M
N/A
|
-$238.4M
-637.08%
YoY
|
-$76.61M
-16.9%
YoY
|
-$168.6M
-63.51%
YoY
|
$44.38M
376.88%
YoY
|
-$92.19M
-74.04%
YoY
|
-$462.1M
-51.57%
YoY
|
-$98.01M
-28.98%
YoY
|
$9.307M
-110.53%
YoY
|
-$355.0M
401.48%
YoY
|
| Cash From Financing Activities |
$347.7M
-430.14%
YoY
|
-$51.86M
-31.65%
YoY
|
-$152.6M
-26.46%
YoY
|
-$226.9M
-20.62%
YoY
|
-$105.3M
-674.1%
YoY
|
-$75.88M
-161.41%
YoY
|
-$207.5M
190.41%
YoY
|
-$285.9M
-1232.51%
YoY
|
$18.35M
N/A
|
$123.6M
-149.63%
YoY
|
-$71.46M
38.51%
YoY
|
$25.24M
-90.7%
YoY
|
-$249.0M
13.69%
YoY
|
-$51.59M
-128.84%
YoY
|
$271.4M
-47.6%
YoY
|
-$13.28M
-106.82%
YoY
|
-$219.0M
269.26%
YoY
|
$178.9M
-166.6%
YoY
|
| Net Change In Cash |
-$17.80M
-168.03%
YoY
|
$2.849M
-61.39%
YoY
|
$27.51M
19.98%
YoY
|
-$59.66M
-61.31%
YoY
|
$26.16M
-51.61%
YoY
|
$7.379M
-93.05%
YoY
|
$22.93M
46700.0%
YoY
|
-$154.2M
377.03%
YoY
|
$54.06M
N/A
|
$106.1M
251.64%
YoY
|
$49.00K
-100.45%
YoY
|
-$32.32M
-21.55%
YoY
|
$30.18M
54.06%
YoY
|
-$11.00M
667.69%
YoY
|
-$41.20M
-83.49%
YoY
|
-$2.918M
-101.23%
YoY
|
$19.59M
-310.68%
YoY
|
-$1.433M
-99.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.08M
-76.08%
YoY
|
$147.5M
-7.43%
YoY
|
$213.8M
-15.08%
YoY
|
$204.6M
5.72%
YoY
|
$171.7M
32.19%
YoY
|
$159.4M
-27.87%
YoY
|
$251.8M
69.99%
YoY
|
$193.5M
76.93%
YoY
|
$129.9M
N/A
|
$220.9M
-5.88%
YoY
|
$148.1M
11.56%
YoY
|
$109.4M
-26.82%
YoY
|
$234.8M
2.4%
YoY
|
$132.8M
-24.01%
YoY
|
$149.5M
-19.9%
YoY
|
$102.6M
-39.71%
YoY
|
$229.3M
65.65%
YoY
|
$174.7M
-1.45%
YoY
|
| Capital Expenditures |
$55.91M
-5.76%
YoY
|
$88.95M
17.63%
YoY
|
$35.58M
-8.11%
YoY
|
$35.30M
-10.61%
YoY
|
$59.32M
-25.04%
YoY
|
$75.62M
-3.46%
YoY
|
$38.72M
-42.54%
YoY
|
$39.49M
-63.05%
YoY
|
$79.14M
N/A
|
$78.32M
-12.02%
YoY
|
$67.38M
-193.08%
YoY
|
$106.9M
-229.0%
YoY
|
$89.02M
-190.13%
YoY
|
-$72.39M
30.35%
YoY
|
-$82.85M
78.33%
YoY
|
-$80.46M
187.37%
YoY
|
-$98.77M
12.37%
YoY
|
-$55.54M
111.97%
YoY
|
| Free Cash Flow |
-$14.83M
-113.2%
YoY
|
$58.57M
-30.06%
YoY
|
$178.2M
-16.34%
YoY
|
$169.3M
9.9%
YoY
|
$112.4M
121.45%
YoY
|
$83.75M
-41.28%
YoY
|
$213.1M
163.9%
YoY
|
$154.0M
6042.3%
YoY
|
$50.74M
N/A
|
$142.6M
-2.14%
YoY
|
$80.74M
-60.65%
YoY
|
$2.508M
-98.92%
YoY
|
$145.7M
-55.57%
YoY
|
$205.2M
-10.89%
YoY
|
$232.3M
-0.32%
YoY
|
$183.1M
-7.64%
YoY
|
$328.0M
44.95%
YoY
|
$230.3M
13.15%
YoY
|
Loading...