|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$163.1M
-1009.4%
YoY
|
-$17.93M
-61.27%
YoY
|
-$46.30M
55.88%
YoY
|
-$29.70M
5.29%
YoY
|
-$28.21M
28.05%
YoY
|
| Depreciation, Depletion And Amortization |
$677.0K
339.79%
YoY
|
$153.9K
117.56%
YoY
|
$70.76K
-16.38%
YoY
|
$84.62K
36.72%
YoY
|
$61.89K
-52.39%
YoY
|
| Cash From Operating Activities |
$175.0M
-445.84%
YoY
|
-$50.61M
31.78%
YoY
|
-$38.41M
57.7%
YoY
|
-$24.36M
15.13%
YoY
|
-$21.16M
-3.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.260M
1852.82%
YoY
|
$115.7K
-64.64%
YoY
|
$327.3K
49.21%
YoY
|
$219.4K
-115.39%
YoY
|
-$1.425M
1195.75%
YoY
|
| Acquisitions |
$308.5M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$306.2M
-1534.29%
YoY
|
$21.35M
-227.56%
YoY
|
-$16.73M
379.5%
YoY
|
-$3.490M
-54.73%
YoY
|
-$7.710M
-202.25%
YoY
|
| Cash From Investing Activities |
-$308.4M
-1552.75%
YoY
|
$21.23M
-224.44%
YoY
|
-$17.06M
359.96%
YoY
|
-$3.709M
-59.39%
YoY
|
-$9.135M
-222.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.788M
-58.75%
YoY
|
$18.88M
45.81%
YoY
|
$12.95M
-27.13%
YoY
|
$17.77M
-57.45%
YoY
|
$41.76M
4.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$238.5M
806.02%
YoY
|
$26.32M
-52.93%
YoY
|
$55.92M
212.42%
YoY
|
$17.90M
-57.14%
YoY
|
$41.76M
4.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$175.0M
-445.84%
YoY
|
-$50.61M
31.78%
YoY
|
-$38.41M
57.7%
YoY
|
-$24.36M
15.13%
YoY
|
-$21.16M
-3.71%
YoY
|
| Cash From Investing Activities |
-$308.4M
-1552.75%
YoY
|
$21.23M
-224.44%
YoY
|
-$17.06M
359.96%
YoY
|
-$3.709M
-59.39%
YoY
|
-$9.135M
-222.95%
YoY
|
| Cash From Financing Activities |
$238.5M
806.02%
YoY
|
$26.32M
-52.93%
YoY
|
$55.92M
212.42%
YoY
|
$17.90M
-57.14%
YoY
|
$41.76M
4.13%
YoY
|
| Net Change In Cash |
$175.0M
-5807.3%
YoY
|
-$3.067M
-783.93%
YoY
|
$448.4K
-104.41%
YoY
|
-$10.18M
-188.74%
YoY
|
$11.47M
-55.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$175.0M
-445.84%
YoY
|
-$50.61M
31.78%
YoY
|
-$38.41M
57.7%
YoY
|
-$24.36M
15.13%
YoY
|
-$21.16M
-3.71%
YoY
|
| Capital Expenditures |
$2.260M
1852.82%
YoY
|
$115.7K
-64.64%
YoY
|
$327.3K
49.21%
YoY
|
$219.4K
-115.39%
YoY
|
-$1.425M
1195.75%
YoY
|
| Free Cash Flow |
$172.8M
-440.6%
YoY
|
-$50.73M
30.96%
YoY
|
-$38.74M
57.62%
YoY
|
-$24.58M
24.56%
YoY
|
-$19.73M
-9.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.60M
86.99%
YoY
|
$14.02M
4.13%
YoY
|
$108.6M
-4009.63%
YoY
|
$19.83M
-240.11%
YoY
|
$20.64M
-242.71%
YoY
|
$13.46M
-191.26%
YoY
|
-$2.777M
-71.5%
YoY
|
-$14.15M
25.53%
YoY
|
-$14.47M
36.9%
YoY
|
-$14.75M
79.73%
YoY
|
-$9.744M
42.18%
YoY
|
-$11.27M
48.24%
YoY
|
-$10.57M
50.23%
YoY
|
-$8.209M
5.36%
YoY
|
-$6.854M
-20.02%
YoY
|
-$7.605M
64.15%
YoY
|
-$7.034M
-2.57%
YoY
|
-$7.791M
27.93%
YoY
|
-$8.569M
29.84%
YoY
|
| Depreciation, Depletion And Amortization |
$10.54M
9485.98%
YoY
|
$10.43M
7703.81%
YoY
|
$3.791M
4796.65%
YoY
|
$162.9K
111.92%
YoY
|
$110.0K
403.96%
YoY
|
$133.7K
616.12%
YoY
|
$77.41K
287.05%
YoY
|
$76.87K
341.02%
YoY
|
$21.83K
29.43%
YoY
|
$18.67K
-17.1%
YoY
|
$20.00K
-6.02%
YoY
|
$17.43K
-15.26%
YoY
|
$16.86K
-16.73%
YoY
|
$22.52K
12.32%
YoY
|
$21.28K
21.18%
YoY
|
$20.57K
44.05%
YoY
|
$20.25K
102.5%
YoY
|
$20.05K
-74.94%
YoY
|
$17.56K
75.6%
YoY
|
| Cash From Operating Activities |
$42.38M
114.74%
YoY
|
$94.46M
-1782.45%
YoY
|
$30.86M
-326.06%
YoY
|
$29.99M
-313.62%
YoY
|
$19.74M
-214.02%
YoY
|
-$5.615M
-47.75%
YoY
|
-$13.65M
57.08%
YoY
|
-$14.04M
63.78%
YoY
|
-$17.31M
66.54%
YoY
|
-$10.75M
74.59%
YoY
|
-$8.690M
44.94%
YoY
|
-$8.572M
56.94%
YoY
|
-$10.39M
54.11%
YoY
|
-$6.155M
4.86%
YoY
|
-$5.995M
8.94%
YoY
|
-$5.462M
76.63%
YoY
|
-$6.744M
0.81%
YoY
|
-$5.869M
-1.19%
YoY
|
-$5.504M
-24.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$729.0K
7063.21%
YoY
|
$1.720M
17274.75%
YoY
|
$505.8K
5082.38%
YoY
|
$23.90K
-31.3%
YoY
|
$10.18K
-83.4%
YoY
|
$9.900K
-96.65%
YoY
|
$9.760K
-2.4%
YoY
|
$34.79K
447.87%
YoY
|
$61.31K
315.18%
YoY
|
$295.9K
129.85%
YoY
|
$10.00K
-113.09%
YoY
|
$6.350K
-164.34%
YoY
|
$14.77K
-441.81%
YoY
|
$128.8K
-120.48%
YoY
|
-$76.42K
-90.18%
YoY
|
-$9.870K
13.45%
YoY
|
-$4.320K
-56.8%
YoY
|
-$628.8K
798.23%
YoY
|
-$777.9K
2492.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.017M
-1804.76%
YoY
|
-$290.8M
-4693.4%
YoY
|
-$20.19M
-420.27%
YoY
|
-$184.6K
-102.05%
YoY
|
-$294.3K
-132.93%
YoY
|
$6.331M
-1191.58%
YoY
|
$6.303M
-364.91%
YoY
|
$9.006M
-161.38%
YoY
|
$893.7K
604.27%
YoY
|
-$580.0K
1431.56%
YoY
|
-$2.379M
-493.75%
YoY
|
-$14.67M
250.73%
YoY
|
$126.9K
-101.95%
YoY
|
-$37.87K
-92.33%
YoY
|
$604.3K
-393.93%
YoY
|
-$4.183M
720.26%
YoY
|
-$6.500M
267.26%
YoY
|
-$493.5K
-115.09%
YoY
|
| Cash From Investing Activities |
$2.965M
-1621.92%
YoY
|
$3.297M
-1183.83%
YoY
|
-$291.3M
-4708.5%
YoY
|
-$20.21M
-422.43%
YoY
|
-$194.8K
-102.18%
YoY
|
-$304.2K
-150.89%
YoY
|
$6.321M
-1171.42%
YoY
|
$6.269M
-362.74%
YoY
|
$8.945M
-160.9%
YoY
|
$597.8K
-32239.25%
YoY
|
-$590.0K
416.28%
YoY
|
-$2.386M
-501.35%
YoY
|
-$14.69M
250.72%
YoY
|
-$1.860K
-99.97%
YoY
|
-$114.3K
-91.01%
YoY
|
$594.4K
-390.98%
YoY
|
-$4.188M
690.12%
YoY
|
-$7.129M
287.46%
YoY
|
-$1.271M
-139.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$11.09M
-264.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.762M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.600M
1766.67%
YoY
|
N/A
N/A
|
$7.200M
139.68%
YoY
|
N/A
N/A
|
$300.0K
N/A
|
N/A
N/A
|
$3.004M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.10M
-298.54%
YoY
|
-$1.413M
-112.52%
YoY
|
$150.5M
969.55%
YoY
|
$83.24M
7778.38%
YoY
|
$6.093M
-6373.74%
YoY
|
$11.28M
2313.11%
YoY
|
$14.07M
-67.19%
YoY
|
$1.057M
-80.25%
YoY
|
-$97.12K
-101.35%
YoY
|
$467.6K
-92.26%
YoY
|
$42.90M
9710.42%
YoY
|
$5.350M
-36.39%
YoY
|
$7.200M
139.68%
YoY
|
$6.046M
N/A
|
$437.3K
N/A
|
$8.411M
4637.34%
YoY
|
$3.004M
-92.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.38M
114.74%
YoY
|
$94.46M
-1782.45%
YoY
|
$30.86M
-326.06%
YoY
|
$29.99M
-313.62%
YoY
|
$19.74M
-214.02%
YoY
|
-$5.615M
-47.75%
YoY
|
-$13.65M
57.08%
YoY
|
-$14.04M
63.78%
YoY
|
-$17.31M
66.54%
YoY
|
-$10.75M
74.59%
YoY
|
-$8.690M
44.94%
YoY
|
-$8.572M
56.94%
YoY
|
-$10.39M
54.11%
YoY
|
-$6.155M
4.86%
YoY
|
-$5.995M
8.94%
YoY
|
-$5.462M
76.63%
YoY
|
-$6.744M
0.81%
YoY
|
-$5.869M
-1.19%
YoY
|
-$5.504M
-24.71%
YoY
|
| Cash From Investing Activities |
$2.965M
-1621.92%
YoY
|
$3.297M
-1183.83%
YoY
|
-$291.3M
-4708.5%
YoY
|
-$20.21M
-422.43%
YoY
|
-$194.8K
-102.18%
YoY
|
-$304.2K
-150.89%
YoY
|
$6.321M
-1171.42%
YoY
|
$6.269M
-362.74%
YoY
|
$8.945M
-160.9%
YoY
|
$597.8K
-32239.25%
YoY
|
-$590.0K
416.28%
YoY
|
-$2.386M
-501.35%
YoY
|
-$14.69M
250.72%
YoY
|
-$1.860K
-99.97%
YoY
|
-$114.3K
-91.01%
YoY
|
$594.4K
-390.98%
YoY
|
-$4.188M
690.12%
YoY
|
-$7.129M
287.46%
YoY
|
-$1.271M
-139.24%
YoY
|
| Cash From Financing Activities |
-$12.10M
-298.54%
YoY
|
-$1.413M
-112.52%
YoY
|
$150.5M
969.55%
YoY
|
$83.24M
7778.38%
YoY
|
$6.093M
-6373.74%
YoY
|
$11.28M
2313.11%
YoY
|
$14.07M
-67.19%
YoY
|
$1.057M
-80.25%
YoY
|
-$97.12K
-101.35%
YoY
|
$467.6K
-92.26%
YoY
|
$42.90M
9710.42%
YoY
|
$5.350M
-36.39%
YoY
|
$7.200M
139.68%
YoY
|
$6.046M
N/A
|
$437.3K
N/A
|
$8.411M
4637.34%
YoY
|
$3.004M
-92.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$33.25M
29.71%
YoY
|
$96.35M
1695.41%
YoY
|
-$109.9M
-1729.67%
YoY
|
$93.02M
-1485.34%
YoY
|
$25.63M
-402.89%
YoY
|
$5.366M
-155.43%
YoY
|
$6.746M
-79.94%
YoY
|
-$6.715M
19.73%
YoY
|
-$8.463M
-52.66%
YoY
|
-$9.680M
8611.53%
YoY
|
$33.62M
-692.69%
YoY
|
-$5.608M
-258.26%
YoY
|
-$17.88M
125.51%
YoY
|
-$111.1K
-99.15%
YoY
|
-$5.672M
-16.27%
YoY
|
$3.543M
-213.61%
YoY
|
-$7.928M
-123.07%
YoY
|
-$13.00M
-272.39%
YoY
|
-$6.775M
-137.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.38M
114.74%
YoY
|
$94.46M
-1782.45%
YoY
|
$30.86M
-326.06%
YoY
|
$29.99M
-313.62%
YoY
|
$19.74M
-214.02%
YoY
|
-$5.615M
-47.75%
YoY
|
-$13.65M
57.08%
YoY
|
-$14.04M
63.78%
YoY
|
-$17.31M
66.54%
YoY
|
-$10.75M
74.59%
YoY
|
-$8.690M
44.94%
YoY
|
-$8.572M
56.94%
YoY
|
-$10.39M
54.11%
YoY
|
-$6.155M
4.86%
YoY
|
-$5.995M
8.94%
YoY
|
-$5.462M
76.63%
YoY
|
-$6.744M
0.81%
YoY
|
-$5.869M
-1.19%
YoY
|
-$5.504M
-24.71%
YoY
|
| Capital Expenditures |
$729.0K
7063.21%
YoY
|
$1.720M
17274.75%
YoY
|
$505.8K
5082.38%
YoY
|
$23.90K
-31.3%
YoY
|
$10.18K
-83.4%
YoY
|
$9.900K
-96.65%
YoY
|
$9.760K
-2.4%
YoY
|
$34.79K
447.87%
YoY
|
$61.31K
315.18%
YoY
|
$295.9K
129.85%
YoY
|
$10.00K
-113.09%
YoY
|
$6.350K
-164.34%
YoY
|
$14.77K
-441.81%
YoY
|
$128.8K
-120.48%
YoY
|
-$76.42K
-90.18%
YoY
|
-$9.870K
13.45%
YoY
|
-$4.320K
-56.8%
YoY
|
-$628.8K
798.23%
YoY
|
-$777.9K
2492.9%
YoY
|
| Free Cash Flow |
$41.65M
111.15%
YoY
|
$92.74M
-1748.91%
YoY
|
$30.35M
-322.19%
YoY
|
$29.97M
-312.92%
YoY
|
$19.73M
-213.56%
YoY
|
-$5.624M
-49.06%
YoY
|
-$13.66M
57.01%
YoY
|
-$14.07M
64.06%
YoY
|
-$17.37M
66.9%
YoY
|
-$11.04M
75.72%
YoY
|
-$8.700M
46.98%
YoY
|
-$8.579M
57.34%
YoY
|
-$10.41M
54.43%
YoY
|
-$6.284M
19.9%
YoY
|
-$5.919M
25.25%
YoY
|
-$5.452M
76.81%
YoY
|
-$6.740M
0.9%
YoY
|
-$5.241M
-10.72%
YoY
|
-$4.726M
-35.09%
YoY
|
Loading...