2020 Q2 Form 10-Q Financial Statement
#000114036121028047 Filed on August 12, 2021
Income Statement
Concept | 2020 Q2 |
---|---|
Revenue | $3.852M |
YoY Change | 7.97% |
Cost Of Revenue | $1.515M |
YoY Change | 6.24% |
Gross Profit | $2.337M |
YoY Change | 9.13% |
Gross Profit Margin | 60.66% |
Selling, General & Admin | $2.394M |
YoY Change | 11.48% |
% of Gross Profit | 102.47% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $53.70K |
YoY Change | 7.31% |
% of Gross Profit | 2.3% |
Operating Expenses | $3.963M |
YoY Change | 9.36% |
Operating Profit | -$111.4K |
YoY Change | 96.36% |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | $3.417K |
YoY Change | -92.09% |
Pretax Income | -$108.0K |
YoY Change | 697.99% |
Income Tax | -$136.9K |
% Of Pretax Income | |
Net Earnings | $28.92K |
YoY Change | -350.83% |
Net Earnings / Revenue | 0.75% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $2.697K |
COMMON SHARES | |
Basic Shares Outstanding | 10.72M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $9.956M |
YoY Change | 18.47% |
Cash & Equivalents | $9.956M |
Short-Term Investments | |
Other Short-Term Assets | $798.6K |
YoY Change | -4.12% |
Inventory | |
Prepaid Expenses | |
Receivables | $2.270M |
Other Receivables | $0.00 |
Total Short-Term Assets | $13.02M |
YoY Change | 16.65% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $439.3K |
YoY Change | -20.82% |
Goodwill | $1.954M |
YoY Change | 0.0% |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $33.45K |
YoY Change | 5.83% |
Total Long-Term Assets | $4.719M |
YoY Change | -5.82% |
TOTAL ASSETS | |
Total Short-Term Assets | $13.02M |
Total Long-Term Assets | $4.719M |
Total Assets | $17.74M |
YoY Change | 9.69% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $87.37K |
YoY Change | -30.96% |
Accrued Expenses | $1.278M |
YoY Change | 12.98% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $907.1K |
YoY Change | |
Total Short-Term Liabilities | $11.81M |
YoY Change | 15.1% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $654.4K |
YoY Change | |
Other Long-Term Liabilities | $2.407M |
YoY Change | |
Total Long-Term Liabilities | $3.061M |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $11.81M |
Total Long-Term Liabilities | $3.061M |
Total Liabilities | $15.19M |
YoY Change | 13.87% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$27.29M |
YoY Change | 1.26% |
Common Stock | $107.2K |
YoY Change | 0.0% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $2.555M |
YoY Change | |
Total Liabilities & Shareholders Equity | $17.74M |
YoY Change | 9.69% |
Cashflow Statement
Concept | 2020 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $28.92K |
YoY Change | -350.83% |
Depreciation, Depletion And Amortization | $53.70K |
YoY Change | 7.31% |
Cash From Operating Activities | $126.9K |
YoY Change | 48.54% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$31.08K |
YoY Change | -56.98% |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | -$31.08K |
YoY Change | -56.98% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 1.562M |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | 126.9K |
Cash From Investing Activities | -31.08K |
Cash From Financing Activities | 1.562M |
Net Change In Cash | 1.657M |
YoY Change | 12436.76% |
FREE CASH FLOW | |
Cash From Operating Activities | $126.9K |
Capital Expenditures | -$31.08K |
Free Cash Flow | $158.0K |
YoY Change | 0.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000315958 | ||
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-136929 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-203657 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
248805 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-2273 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-50131 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-66334 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
69131 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-69131 | ||
CY2020Q2 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
0 | |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
0 |