2020 Q2 Form 10-Q Financial Statement

#000114036121028047 Filed on August 12, 2021

View on sec.gov

Income Statement

Concept 2020 Q2
Revenue $3.852M
YoY Change 7.97%
Cost Of Revenue $1.515M
YoY Change 6.24%
Gross Profit $2.337M
YoY Change 9.13%
Gross Profit Margin 60.66%
Selling, General & Admin $2.394M
YoY Change 11.48%
% of Gross Profit 102.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $53.70K
YoY Change 7.31%
% of Gross Profit 2.3%
Operating Expenses $3.963M
YoY Change 9.36%
Operating Profit -$111.4K
YoY Change 96.36%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $3.417K
YoY Change -92.09%
Pretax Income -$108.0K
YoY Change 697.99%
Income Tax -$136.9K
% Of Pretax Income
Net Earnings $28.92K
YoY Change -350.83%
Net Earnings / Revenue 0.75%
Basic Earnings Per Share
Diluted Earnings Per Share $2.697K
COMMON SHARES
Basic Shares Outstanding 10.72M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.956M
YoY Change 18.47%
Cash & Equivalents $9.956M
Short-Term Investments
Other Short-Term Assets $798.6K
YoY Change -4.12%
Inventory
Prepaid Expenses
Receivables $2.270M
Other Receivables $0.00
Total Short-Term Assets $13.02M
YoY Change 16.65%
LONG-TERM ASSETS
Property, Plant & Equipment $439.3K
YoY Change -20.82%
Goodwill $1.954M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $33.45K
YoY Change 5.83%
Total Long-Term Assets $4.719M
YoY Change -5.82%
TOTAL ASSETS
Total Short-Term Assets $13.02M
Total Long-Term Assets $4.719M
Total Assets $17.74M
YoY Change 9.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $87.37K
YoY Change -30.96%
Accrued Expenses $1.278M
YoY Change 12.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $907.1K
YoY Change
Total Short-Term Liabilities $11.81M
YoY Change 15.1%
LONG-TERM LIABILITIES
Long-Term Debt $654.4K
YoY Change
Other Long-Term Liabilities $2.407M
YoY Change
Total Long-Term Liabilities $3.061M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $11.81M
Total Long-Term Liabilities $3.061M
Total Liabilities $15.19M
YoY Change 13.87%
SHAREHOLDERS EQUITY
Retained Earnings -$27.29M
YoY Change 1.26%
Common Stock $107.2K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.555M
YoY Change
Total Liabilities & Shareholders Equity $17.74M
YoY Change 9.69%

Cashflow Statement

Concept 2020 Q2
OPERATING ACTIVITIES
Net Income $28.92K
YoY Change -350.83%
Depreciation, Depletion And Amortization $53.70K
YoY Change 7.31%
Cash From Operating Activities $126.9K
YoY Change 48.54%
INVESTING ACTIVITIES
Capital Expenditures -$31.08K
YoY Change -56.98%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$31.08K
YoY Change -56.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.562M
YoY Change
NET CHANGE
Cash From Operating Activities 126.9K
Cash From Investing Activities -31.08K
Cash From Financing Activities 1.562M
Net Change In Cash 1.657M
YoY Change 12436.76%
FREE CASH FLOW
Cash From Operating Activities $126.9K
Capital Expenditures -$31.08K
Free Cash Flow $158.0K
YoY Change 0.2%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0000315958
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-136929
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-203657
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
248805
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-2273
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-50131
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-66334
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
69131
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-69131
CY2020Q2 us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
0
us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
0

Files In Submission

Name View Source Status
0001140361-21-028047-index-headers.html Edgar Link pending
0001140361-21-028047-index.html Edgar Link pending
0001140361-21-028047.txt Edgar Link pending
0001140361-21-028047-xbrl.zip Edgar Link pending
brhc10027764_10q.htm Edgar Link pending
brhc10027764_10q_htm.xml Edgar Link completed
brhc10027764_ex31-1.htm Edgar Link pending
brhc10027764_ex31-2.htm Edgar Link pending
brhc10027764_ex32-1.htm Edgar Link pending
brhc10027764_ex32-2.htm Edgar Link pending
crmz-20210630.xsd Edgar Link pending
crmz-20210630_cal.xml Edgar Link unprocessable
crmz-20210630_def.xml Edgar Link unprocessable
crmz-20210630_lab.xml Edgar Link unprocessable
crmz-20210630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending