|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$81.20M
-108.55%
YoY
|
$950.1M
19.87%
YoY
|
$792.6M
46.73%
YoY
|
$540.2M
-25.57%
YoY
|
$725.7M
131.95%
YoY
|
| Depreciation, Depletion And Amortization |
$79.28M
13.52%
YoY
|
$69.84M
28.61%
YoY
|
$54.30M
38.43%
YoY
|
$39.23M
22.68%
YoY
|
$31.98M
15.78%
YoY
|
| Cash From Operating Activities |
$710.4M
-28.42%
YoY
|
$992.5M
6.67%
YoY
|
$930.4M
54.27%
YoY
|
$603.1M
6.34%
YoY
|
$567.2M
112.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.23M
-26.12%
YoY
|
$69.35M
-40.02%
YoY
|
$115.6M
10.98%
YoY
|
$104.2M
86.33%
YoY
|
$55.92M
33.03%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.047B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$46.00K
130.0%
YoY
|
$20.00K
33.33%
YoY
|
$15.00K
-92.19%
YoY
|
| Cash From Investing Activities |
-$51.23M
-26.12%
YoY
|
-$69.35M
-40.05%
YoY
|
-$115.7M
-94.62%
YoY
|
-$2.151B
3746.39%
YoY
|
-$55.93M
33.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$582.3M
5.41%
YoY
|
$552.5M
215.65%
YoY
|
$175.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.000B
485.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$714.6M
-19.35%
YoY
|
-$886.0M
3.07%
YoY
|
-$859.6M
-156.2%
YoY
|
$1.530B
-456.03%
YoY
|
-$429.6M
116.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$710.4M
-28.42%
YoY
|
$992.5M
6.67%
YoY
|
$930.4M
54.27%
YoY
|
$603.1M
6.34%
YoY
|
$567.2M
112.5%
YoY
|
| Cash From Investing Activities |
-$51.23M
-26.12%
YoY
|
-$69.35M
-40.05%
YoY
|
-$115.7M
-94.62%
YoY
|
-$2.151B
3746.39%
YoY
|
-$55.93M
33.91%
YoY
|
| Cash From Financing Activities |
-$714.6M
-19.35%
YoY
|
-$886.0M
3.07%
YoY
|
-$859.6M
-156.2%
YoY
|
$1.530B
-456.03%
YoY
|
-$429.6M
116.95%
YoY
|
| Net Change In Cash |
-$49.77M
-262.74%
YoY
|
$30.58M
-173.18%
YoY
|
-$41.79M
89.6%
YoY
|
-$22.04M
-128.38%
YoY
|
$77.65M
185.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$710.4M
-28.42%
YoY
|
$992.5M
6.67%
YoY
|
$930.4M
54.27%
YoY
|
$603.1M
6.34%
YoY
|
$567.2M
112.5%
YoY
|
| Capital Expenditures |
$51.23M
-26.12%
YoY
|
$69.35M
-40.02%
YoY
|
$115.6M
10.98%
YoY
|
$104.2M
86.33%
YoY
|
$55.92M
33.03%
YoY
|
| Free Cash Flow |
$659.2M
-28.59%
YoY
|
$923.1M
13.29%
YoY
|
$814.8M
63.31%
YoY
|
$499.0M
-2.41%
YoY
|
$511.2M
127.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$137.6M
-14.08%
YoY
|
$105.2M
-71.49%
YoY
|
$145.8M
-27.02%
YoY
|
-$492.3M
-315.06%
YoY
|
$160.1M
5.02%
YoY
|
$368.9M
45.48%
YoY
|
$199.8M
12.87%
YoY
|
$228.9M
7.77%
YoY
|
$152.5M
1.95%
YoY
|
$253.6M
84.11%
YoY
|
$177.0M
4.53%
YoY
|
$212.4M
32.5%
YoY
|
$149.5M
105.53%
YoY
|
$137.7M
-11.05%
YoY
|
$169.3M
10.33%
YoY
|
$160.3M
-49.74%
YoY
|
$72.76M
-26.06%
YoY
|
$154.9M
-15.53%
YoY
|
$153.5M
148.01%
YoY
|
| Depreciation, Depletion And Amortization |
$20.24M
9.19%
YoY
|
$20.95M
16.69%
YoY
|
$20.33M
11.77%
YoY
|
$19.47M
11.0%
YoY
|
$18.54M
14.7%
YoY
|
$17.95M
30.03%
YoY
|
$18.19M
23.28%
YoY
|
$17.54M
38.75%
YoY
|
$16.16M
23.03%
YoY
|
$13.80M
8.43%
YoY
|
$14.75M
51.39%
YoY
|
$12.64M
42.72%
YoY
|
$13.14M
66.38%
YoY
|
$12.73M
56.32%
YoY
|
$9.744M
20.55%
YoY
|
$8.859M
15.13%
YoY
|
$7.895M
-1.97%
YoY
|
$8.144M
11.56%
YoY
|
$8.083M
19.71%
YoY
|
| Cash From Operating Activities |
-$80.93M
20.37%
YoY
|
$252.5M
-21.56%
YoY
|
$239.3M
-19.38%
YoY
|
$285.8M
-28.77%
YoY
|
-$67.24M
143.83%
YoY
|
$321.9M
-7.95%
YoY
|
$296.9M
18.71%
YoY
|
$401.2M
25.12%
YoY
|
-$27.57M
-377.66%
YoY
|
$349.7M
-1.88%
YoY
|
$250.1M
54.44%
YoY
|
$320.7M
108.9%
YoY
|
$9.931M
-114.44%
YoY
|
$356.5M
68.14%
YoY
|
$161.9M
43.57%
YoY
|
$153.5M
-27.65%
YoY
|
-$68.77M
-328.08%
YoY
|
$212.0M
95.75%
YoY
|
$112.8M
-4.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.00M
17.07%
YoY
|
$6.111M
-66.95%
YoY
|
$13.17M
-27.02%
YoY
|
$16.57M
-2.84%
YoY
|
$15.38M
-2.38%
YoY
|
$18.49M
-36.73%
YoY
|
$18.05M
-48.13%
YoY
|
$17.06M
-29.12%
YoY
|
$15.75M
-42.9%
YoY
|
$29.22M
100.14%
YoY
|
$34.80M
-188.19%
YoY
|
$24.06M
-194.52%
YoY
|
$27.58M
-30.68%
YoY
|
$14.60M
-172.44%
YoY
|
-$39.46M
173.48%
YoY
|
-$25.46M
91.0%
YoY
|
$39.79M
398.38%
YoY
|
-$20.16M
129.07%
YoY
|
-$14.43M
62.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.032B
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$54.00K
N/A
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$105.0K
-1850.0%
YoY
|
-$85.00K
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
| Cash From Investing Activities |
-$18.00M
17.07%
YoY
|
-$6.111M
-66.95%
YoY
|
-$13.17M
-27.02%
YoY
|
-$16.57M
-2.84%
YoY
|
-$15.38M
-2.38%
YoY
|
-$18.49M
-36.62%
YoY
|
-$18.05M
-48.28%
YoY
|
-$17.06M
-29.12%
YoY
|
-$15.75M
-42.9%
YoY
|
-$29.17M
99.77%
YoY
|
-$34.90M
-11.56%
YoY
|
-$24.06M
-5.86%
YoY
|
-$27.58M
-98.67%
YoY
|
-$14.60M
-27.56%
YoY
|
-$39.46M
173.19%
YoY
|
-$25.56M
91.87%
YoY
|
-$2.071B
25848.47%
YoY
|
-$20.16M
126.49%
YoY
|
-$14.44M
62.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.87M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.1M
52.06%
YoY
|
-$270.2M
-10.65%
YoY
|
-$271.2M
2.91%
YoY
|
-$239.1M
-36.25%
YoY
|
$65.82M
20.05%
YoY
|
-$302.4M
0.21%
YoY
|
-$263.5M
6.85%
YoY
|
-$375.0M
44.78%
YoY
|
$54.83M
-204.83%
YoY
|
-$301.7M
1.26%
YoY
|
-$246.6M
54.16%
YoY
|
-$259.0M
131.54%
YoY
|
-$52.31M
-102.49%
YoY
|
-$298.0M
-28.47%
YoY
|
-$160.0M
-212.4%
YoY
|
-$111.9M
-56.57%
YoY
|
$2.099B
1953.43%
YoY
|
-$416.6M
378.87%
YoY
|
$142.3M
-201.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$80.93M
20.37%
YoY
|
$252.5M
-21.56%
YoY
|
$239.3M
-19.38%
YoY
|
$285.8M
-28.77%
YoY
|
-$67.24M
143.83%
YoY
|
$321.9M
-7.95%
YoY
|
$296.9M
18.71%
YoY
|
$401.2M
25.12%
YoY
|
-$27.57M
-377.66%
YoY
|
$349.7M
-1.88%
YoY
|
$250.1M
54.44%
YoY
|
$320.7M
108.9%
YoY
|
$9.931M
-114.44%
YoY
|
$356.5M
68.14%
YoY
|
$161.9M
43.57%
YoY
|
$153.5M
-27.65%
YoY
|
-$68.77M
-328.08%
YoY
|
$212.0M
95.75%
YoY
|
$112.8M
-4.65%
YoY
|
| Cash From Investing Activities |
-$18.00M
17.07%
YoY
|
-$6.111M
-66.95%
YoY
|
-$13.17M
-27.02%
YoY
|
-$16.57M
-2.84%
YoY
|
-$15.38M
-2.38%
YoY
|
-$18.49M
-36.62%
YoY
|
-$18.05M
-48.28%
YoY
|
-$17.06M
-29.12%
YoY
|
-$15.75M
-42.9%
YoY
|
-$29.17M
99.77%
YoY
|
-$34.90M
-11.56%
YoY
|
-$24.06M
-5.86%
YoY
|
-$27.58M
-98.67%
YoY
|
-$14.60M
-27.56%
YoY
|
-$39.46M
173.19%
YoY
|
-$25.56M
91.87%
YoY
|
-$2.071B
25848.47%
YoY
|
-$20.16M
126.49%
YoY
|
-$14.44M
62.29%
YoY
|
| Cash From Financing Activities |
$100.1M
52.06%
YoY
|
-$270.2M
-10.65%
YoY
|
-$271.2M
2.91%
YoY
|
-$239.1M
-36.25%
YoY
|
$65.82M
20.05%
YoY
|
-$302.4M
0.21%
YoY
|
-$263.5M
6.85%
YoY
|
-$375.0M
44.78%
YoY
|
$54.83M
-204.83%
YoY
|
-$301.7M
1.26%
YoY
|
-$246.6M
54.16%
YoY
|
-$259.0M
131.54%
YoY
|
-$52.31M
-102.49%
YoY
|
-$298.0M
-28.47%
YoY
|
-$160.0M
-212.4%
YoY
|
-$111.9M
-56.57%
YoY
|
$2.099B
1953.43%
YoY
|
-$416.6M
378.87%
YoY
|
$142.3M
-201.73%
YoY
|
| Net Change In Cash |
$437.0K
-103.13%
YoY
|
-$23.75M
-2315.3%
YoY
|
-$45.00M
-393.3%
YoY
|
$30.16M
228.91%
YoY
|
-$13.94M
-240.46%
YoY
|
$1.072M
-94.31%
YoY
|
$15.34M
-148.86%
YoY
|
$9.171M
-75.61%
YoY
|
$9.925M
-115.05%
YoY
|
$18.83M
-57.06%
YoY
|
-$31.40M
-16.24%
YoY
|
$37.61M
133.83%
YoY
|
-$65.96M
58.71%
YoY
|
$43.86M
-119.51%
YoY
|
-$37.49M
-115.58%
YoY
|
$16.08M
-127.4%
YoY
|
-$41.56M
-134.07%
YoY
|
-$224.8M
-1912.71%
YoY
|
$240.7M
-889.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.93M
20.37%
YoY
|
$252.5M
-21.56%
YoY
|
$239.3M
-19.38%
YoY
|
$285.8M
-28.77%
YoY
|
-$67.24M
143.83%
YoY
|
$321.9M
-7.95%
YoY
|
$296.9M
18.71%
YoY
|
$401.2M
25.12%
YoY
|
-$27.57M
-377.66%
YoY
|
$349.7M
-1.88%
YoY
|
$250.1M
54.44%
YoY
|
$320.7M
108.9%
YoY
|
$9.931M
-114.44%
YoY
|
$356.5M
68.14%
YoY
|
$161.9M
43.57%
YoY
|
$153.5M
-27.65%
YoY
|
-$68.77M
-328.08%
YoY
|
$212.0M
95.75%
YoY
|
$112.8M
-4.65%
YoY
|
| Capital Expenditures |
$18.00M
17.07%
YoY
|
$6.111M
-66.95%
YoY
|
$13.17M
-27.02%
YoY
|
$16.57M
-2.84%
YoY
|
$15.38M
-2.38%
YoY
|
$18.49M
-36.73%
YoY
|
$18.05M
-48.13%
YoY
|
$17.06M
-29.12%
YoY
|
$15.75M
-42.9%
YoY
|
$29.22M
100.14%
YoY
|
$34.80M
-188.19%
YoY
|
$24.06M
-194.52%
YoY
|
$27.58M
-30.68%
YoY
|
$14.60M
-172.44%
YoY
|
-$39.46M
173.48%
YoY
|
-$25.46M
91.0%
YoY
|
$39.79M
398.38%
YoY
|
-$20.16M
129.07%
YoY
|
-$14.43M
62.12%
YoY
|
| Free Cash Flow |
-$98.93M
19.76%
YoY
|
$246.4M
-18.79%
YoY
|
$226.2M
-18.89%
YoY
|
$269.2M
-29.92%
YoY
|
-$82.61M
90.68%
YoY
|
$303.4M
-5.33%
YoY
|
$278.8M
29.51%
YoY
|
$384.2M
29.52%
YoY
|
-$43.32M
145.46%
YoY
|
$320.5M
-6.24%
YoY
|
$215.3M
6.9%
YoY
|
$296.6M
65.74%
YoY
|
-$17.65M
-83.74%
YoY
|
$341.9M
47.25%
YoY
|
$201.4M
58.3%
YoY
|
$179.0M
-20.63%
YoY
|
-$108.6M
-589.7%
YoY
|
$232.2M
98.26%
YoY
|
$127.2M
0.02%
YoY
|
Loading...