Financial Snapshot

Revenue
$202.8M
TTM
Gross Margin
Net Earnings
-$239.6M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
2164.45%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.940B
Q3 2024
Cash
Q3 2024
P/E
-18.22
Nov 29, 2024 EST
Free Cash Flow
-$191.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $371.2M $1.198M $915.0M $719.0K $289.6M $3.124M $41.00M $5.164M $247.0K $0.00
YoY Change 30885.48% -99.87% 127154.94% -99.75% 9169.85% -92.38% 693.9% 1990.69%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $371.2M $1.198M $915.0M $719.0K $289.6M $3.124M $41.00M $5.164M $247.0K $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Selling, General & Admin $206.4M $212.7M $102.8M $88.20M $63.50M $48.30M $35.80M $31.10M $13.40M $5.100M
YoY Change -2.96% 106.92% 16.56% 38.9% 31.47% 34.92% 15.11% 132.09% 162.75%
% of Gross Profit
Research & Development $387.3M $461.6M $438.6M $266.9M $179.4M $113.8M $69.80M $42.24M $12.57M $1.513M
YoY Change -16.1% 5.25% 64.32% 48.83% 57.65% 63.0% 65.25% 235.94% 731.0%
% of Gross Profit
Depreciation & Amortization $19.84M $24.17M $17.95M $9.184M $4.725M $3.519M $3.024M $925.0K $127.0K $38.00K
YoY Change -17.93% 34.64% 95.48% 94.37% 34.27% 16.37% 226.92% 628.35% 234.21%
% of Gross Profit
Operating Expenses $593.7M $674.4M $541.4M $355.2M $242.9M $162.1M $105.6M $73.29M $25.98M $6.627M
YoY Change -11.95% 24.55% 52.45% 46.24% 49.85% 53.41% 44.14% 182.16% 291.97%
Operating Profit -$222.5M -$673.2M $373.5M -$354.4M $46.74M -$158.9M -$64.65M -$68.13M -$25.73M -$6.627M
YoY Change -66.94% -280.22% -205.39% -858.31% -129.41% 145.86% -5.11% 164.8% 288.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Interest Expense $0.00 $0.00 -$5.500M -$4.300M -$1.800M -$8.050M -$108.0K $0.00
YoY Change -100.0% 27.91% 138.89% -77.64% 7353.7%
% of Operating Profit 0.0% -11.77%
Other Income/Expense, Net $71.82M $22.66M $6.003M $6.379M $20.57M -$5.485M -$1.960M $45.41M -$92.00K -$236.0K
YoY Change 216.91% 277.49% -5.89% -68.98% -474.95% 179.85% -104.32% -49460.87% -61.02%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Pretax Income -$150.7M -$650.5M $379.5M -$348.1M $67.31M -$164.4M -$66.61M -$22.72M -$25.82M -$6.863M
YoY Change -76.83% -271.4% -209.04% -617.12% -140.93% 146.86% 193.19% -12.02% 276.23%
Income Tax $2.888M -$325.0K $1.870M $809.0K $448.0K $553.0K $1.749M $484.0K $7.000K -$63.00K
% Of Pretax Income 0.49% 0.67%
Net Earnings -$153.6M -$650.2M $377.7M -$348.9M $66.86M -$165.0M -$68.36M -$23.18M -$25.50M -$7.009M
YoY Change -76.37% -272.16% -208.25% -621.8% -140.52% 141.35% 194.93% -9.12% 263.86%
Net Earnings / Revenue -41.38% -54271.7% 41.28% -48520.86% 23.09% -5281.08% -166.74% -448.82% -10325.1%
Basic Earnings Per Share -$1.94 -$8.36 $4.97 -$5.29 $1.23 -$3.44 -$1.71
Diluted Earnings Per Share -$1.94 -$8.36 $4.70 -$5.29 $1.17 -$3.44 -$1.71 -$1.886M -$642.3K -$158.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Cash & Short-Term Investments $1.694B $1.815B $2.379B $1.690B $943.8M $456.6M $239.8M $315.5M $156.0M $900.0K
YoY Change -6.7% -23.7% 40.75% 79.1% 106.7% 90.41% -23.99% 102.24% 17233.33%
Cash & Equivalents
Short-Term Investments $1.304B $1.603B $1.456B $521.7M
Other Short-Term Assets $14.39M $37.71M $38.08M $26.10M $43.70M $9.700M $6.000M $1.500M $500.0K $0.00
YoY Change -61.85% -0.97% 45.9% -40.27% 350.52% 61.67% 300.0% 200.0%
Inventory
Prepaid Expenses
Receivables $200.0M $0.00 $305.0K $100.0K $100.0K $100.0K $2.600M $3.200M $300.0K $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.908B $1.853B $2.418B $1.717B $987.5M $466.4M $248.4M $320.2M $156.8M $1.000M
YoY Change 2.97% -23.35% 40.83% 73.83% 111.73% 87.76% -22.42% 104.21% 15580.0%
Property, Plant & Equipment $305.9M $320.6M $312.0M $93.00M $72.80M $18.50M $18.90M $21.00M $1.300M $0.00
YoY Change -4.56% 2.73% 235.52% 27.75% 293.51% -2.12% -10.0% 1515.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.973M $53.13M $0.00 $0.00
YoY Change -96.29%
Other Assets $13.57M $16.27M $22.20M $18.10M $6.100M $3.800M $3.800M $3.300M $800.0K $100.0K
YoY Change -16.65% -26.7% 22.67% 196.72% 60.53% 0.0% 15.15% 312.5% 700.0%
Total Long-Term Assets $321.5M $390.0M $334.4M $111.4M $79.30M $22.60M $22.90M $24.80M $2.600M $500.0K
YoY Change -17.57% 16.65% 200.15% 40.48% 250.88% -1.31% -7.66% 853.85% 420.0%
Total Assets $2.230B $2.243B $2.752B $1.828B $1.067B $489.0M $271.3M $345.0M $159.4M $1.500M
YoY Change
Accounts Payable $38.15M $27.43M $14.82M $9.100M $5.900M $5.100M $1.600M $4.600M $1.600M $200.0K
YoY Change 39.08% 85.12% 62.81% 54.24% 15.69% 218.75% -65.22% 187.5% 700.0%
Accrued Expenses $60.96M $93.52M $103.2M $65.10M $38.70M $20.90M $11.40M $16.30M $8.400M $1.900M
YoY Change -34.82% -9.34% 58.47% 68.22% 85.17% 83.33% -30.06% 94.05% 342.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $108.8M $121.1M $119.9M $94.30M $57.10M $27.70M $14.50M $22.00M $10.20M $2.100M
YoY Change -10.17% 1.02% 27.13% 65.15% 106.14% 91.03% -34.09% 115.69% 385.71%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $38.30M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $238.0M $246.5M $232.5M $69.50M $70.20M $69.10M $69.00M $90.10M $75.50M $100.0K
YoY Change -3.45% 5.99% 234.58% -1.0% 1.59% 0.14% -23.42% 19.34% 75400.0%
Total Long-Term Liabilities $238.0M $246.5M $232.5M $69.50M $70.20M $69.10M $69.00M $90.10M $113.8M $100.0K
YoY Change -3.45% 5.99% 234.58% -1.0% 1.59% 0.14% -23.42% -20.83% 113700.0%
Total Liabilities $346.8M $367.6M $352.4M $163.7M $127.3M $96.80M $83.50M $112.1M $124.0M $2.400M
YoY Change -5.66% 4.3% 115.28% 28.59% 31.51% 15.93% -25.51% -9.6% 5066.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Basic Shares Outstanding 79.22M 77.75M 75.95M 65.95M 54.39M 47.96M 40.06M
Diluted Shares Outstanding 79.22M 77.75M 80.39M 65.95M 56.93M 47.96M 40.06M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.365 Billion

About CRISPR Therapeutics AG

CRISPR Therapeutics AG is a gene editing company, which engages in the development of transformative gene-based medicines for serious diseases using its proprietary CRISPR/Cas9 platform. The company is headquartered in Zug, Zug and currently employs 407 full-time employees. The company went IPO on 2016-10-19. CRISPR/Cas9 stands for Clustered Regularly Interspaced Short Palindromic Repeats (CRISPR)/CRISPR-associated protein 9 (Cas9) and is a technology for gene editing, the process of precisely altering specific sequences of genomic DNA. The firm aims to apply this technology to disrupt, delete, correct and insert genes to treat genetically-defined diseases and to engineer advanced cellular therapies. The firm has acquired the rights to the intellectual property (IP) encompassing CRISPR/Cas9 and related technologies and is also involved in its own IP research and additional in-licensing efforts. The firm product development and partnership strategies are designed to exploit the full potential of the CRISPR/Cas9 platform while maximizing the probability of successfully developing their product candidates.

Industry: Biological Products, (No Diagnostic Substances) Peers: AC Immune SA ADC Therapeutics SA VectivBio Holding AG