2020 Q3 Form 10-Q Financial Statement

#000156459020052867 Filed on November 10, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q4 2019 Q3
Revenue $457.1M $326.6M $284.4M
YoY Change 60.74% 21.44% 30.45%
Cost Of Revenue $329.2M $256.1M $224.1M
YoY Change 46.85% 19.84% 31.0%
Gross Profit $127.9M $70.45M $60.23M
YoY Change 112.44% 27.63% 28.69%
Gross Profit Margin 27.99% 21.57% 21.18%
Selling, General & Admin $65.32M $41.30M $34.10M
YoY Change 91.56% 27.08% 23.55%
% of Gross Profit 51.05% 58.62% 56.62%
Research & Development $12.90M $8.500M $7.800M
YoY Change 65.38% 18.06% 21.88%
% of Gross Profit 10.08% 12.06% 12.95%
Depreciation & Amortization $10.80M $17.80M $7.400M
YoY Change 45.95% 119.75% -8.64%
% of Gross Profit 8.44% 25.27% 12.29%
Operating Expenses $65.32M $56.20M $49.30M
YoY Change 32.5% 17.82% 17.1%
Operating Profit $49.72M $14.22M $10.96M
YoY Change 353.58% 89.57% 133.23%
Interest Expense $10.17M -$8.500M $9.119M
YoY Change 11.53% -10.53% -203.63%
% of Operating Profit 20.45% -59.78% 83.19%
Other Income/Expense, Net -$10.15M -$100.0K -$9.518M
YoY Change 6.61% -75.0%
Pretax Income $39.57M $5.700M $1.444M
YoY Change 2640.58% -347.83% -136.1%
Income Tax $3.217M -$400.0K -$75.00K
% Of Pretax Income 8.13% -7.02% -5.19%
Net Earnings $36.36M $6.012M $1.519M
YoY Change 2293.48% -192.49% -135.33%
Net Earnings / Revenue 7.95% 1.84% 0.53%
Basic Earnings Per Share $0.43 $0.08 $0.02
Diluted Earnings Per Share $0.40 $0.08 $0.02
COMMON SHARES
Basic Shares Outstanding 84.87M 75.94M
Diluted Shares Outstanding 90.08M 77.88M

Balance Sheet

Concept 2020 Q3 2019 Q4 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $116.2M
YoY Change
Cash & Equivalents $120.1M $51.95M $12.13M
Short-Term Investments
Other Short-Term Assets $41.70M
YoY Change
Inventory $210.2M $151.1M
Prepaid Expenses
Receivables $259.5M $202.3M
Other Receivables $0.00
Total Short-Term Assets $627.6M $429.8M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $15.40M $15.37M
YoY Change
Goodwill $200.0K $312.8M
YoY Change 37.97%
Intangibles $265.4M $291.0M
YoY Change
Long-Term Investments
YoY Change
Other Assets $35.45M $10.54M
YoY Change
Total Long-Term Assets $628.1M $629.9M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $627.6M $429.8M
Total Long-Term Assets $628.1M $629.9M
Total Assets $1.256B $1.060B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $274.8M $182.0M
YoY Change
Accrued Expenses $2.400M
YoY Change
Deferred Revenue $1.100M $3.300M
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $444.4M $299.9M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $370.1M $503.4M
YoY Change
Other Long-Term Liabilities $22.07M $5.745M
YoY Change
Total Long-Term Liabilities $392.2M $509.2M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $444.4M $299.9M
Total Long-Term Liabilities $392.2M $509.2M
Total Liabilities $867.2M $842.9M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$45.86M -$106.0M
YoY Change
Common Stock $437.2M $325.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $388.6M $216.8M $147.2M
YoY Change
Total Liabilities & Shareholders Equity $1.256B $1.060B
YoY Change

Cashflow Statement

Concept 2020 Q3 2019 Q4 2019 Q3
OPERATING ACTIVITIES
Net Income $36.36M $6.012M $1.519M
YoY Change 2293.48% -192.49% -135.33%
Depreciation, Depletion And Amortization $10.80M $17.80M $7.400M
YoY Change 45.95% 119.75% -8.64%
Cash From Operating Activities $24.70M $33.80M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$2.100M -$3.600M
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$800.0K -$126.0M
YoY Change
Cash From Investing Activities -$2.900M -$129.6M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -13.30M 134.3M
YoY Change
NET CHANGE
Cash From Operating Activities 24.70M 33.80M
Cash From Investing Activities -2.900M -129.6M
Cash From Financing Activities -13.30M 134.3M
Net Change In Cash 8.500M 38.50M
YoY Change
FREE CASH FLOW
Cash From Operating Activities $24.70M $33.80M
Capital Expenditures -$2.100M -$3.600M
Free Cash Flow $26.80M $37.40M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
CY2020Q3 us-gaap Interest Expense
InterestExpense
10170000
CY2019Q3 us-gaap Interest Expense
InterestExpense
9119000
us-gaap Interest Expense
InterestExpense
29116000
us-gaap Interest Expense
InterestExpense
27063000
CY2020Q3 crsr Other Nonoperating Income Expense Other Net
OtherNonoperatingIncomeExpenseOtherNet
23000
CY2019Q3 crsr Other Nonoperating Income Expense Other Net
OtherNonoperatingIncomeExpenseOtherNet
-399000
crsr Other Nonoperating Income Expense Other Net
OtherNonoperatingIncomeExpenseOtherNet
-29000
crsr Other Nonoperating Income Expense Other Net
OtherNonoperatingIncomeExpenseOtherNet
-1477000
CY2020Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
3.485
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.69
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84870837
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75939443
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84352415
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75928057
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90083949
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77883754
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
87498519
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1631000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3069000
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84405366
CY2020Q3 crsr Options Outstanding To Purchase Common Stock
OptionsOutstandingToPurchaseCommonStock
10029388
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
84079000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84079000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
143513000
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
52000
CY2020Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
9000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
8000
CY2020Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
437207000
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
1217000
CY2020Q3 crsr Other Comprehensive Income Unrealized Foreign Exchange Gain Loss From Long Term Intercompany Loans Net Of Tax Benefit Expense
OtherComprehensiveIncomeUnrealizedForeignExchangeGainLossFromLongTermIntercompanyLoansNetOfTaxBenefitExpense
691000
CY2019Q3 crsr Other Comprehensive Income Unrealized Foreign Exchange Gain Loss From Long Term Intercompany Loans Net Of Tax Benefit Expense
OtherComprehensiveIncomeUnrealizedForeignExchangeGainLossFromLongTermIntercompanyLoansNetOfTaxBenefitExpense
-682000
crsr Other Comprehensive Income Unrealized Foreign Exchange Gain Loss From Long Term Intercompany Loans Net Of Tax Benefit Expense
OtherComprehensiveIncomeUnrealizedForeignExchangeGainLossFromLongTermIntercompanyLoansNetOfTaxBenefitExpense
580000
crsr Other Comprehensive Income Unrealized Foreign Exchange Gain Loss From Long Term Intercompany Loans Net Of Tax Benefit Expense
OtherComprehensiveIncomeUnrealizedForeignExchangeGainLossFromLongTermIntercompanyLoansNetOfTaxBenefitExpense
-704000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
39426000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
783000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
59537000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15162000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0
CY2020Q3 us-gaap Adjustment For Long Term Intercompany Transactions Tax Expense Benefit
AdjustmentForLongTermIntercompanyTransactionsTaxExpenseBenefit
128000
CY2019Q3 us-gaap Adjustment For Long Term Intercompany Transactions Tax Expense Benefit
AdjustmentForLongTermIntercompanyTransactionsTaxExpenseBenefit
-134000
us-gaap Adjustment For Long Term Intercompany Transactions Tax Expense Benefit
AdjustmentForLongTermIntercompanyTransactionsTaxExpenseBenefit
24000
us-gaap Adjustment For Long Term Intercompany Transactions Tax Expense Benefit
AdjustmentForLongTermIntercompanyTransactionsTaxExpenseBenefit
-139000
CY2020Q3 us-gaap Cash
Cash
116185000
CY2019Q4 us-gaap Cash
Cash
48165000
CY2020Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
3726000
CY2019Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
3552000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
259542000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
202334000
CY2020Q3 us-gaap Inventory Net
InventoryNet
210151000
CY2019Q4 us-gaap Inventory Net
InventoryNet
151063000
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
38014000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
24696000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
627618000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
429810000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15404000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15365000
CY2020Q3 us-gaap Goodwill
Goodwill
311573000
CY2019Q4 us-gaap Goodwill
Goodwill
312750000
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
265446000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
291027000
CY2020Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
230000
CY2019Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
230000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35449000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10536000
CY2020Q3 us-gaap Assets
Assets
1255720000
CY2019Q4 us-gaap Assets
Assets
1059718000
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
274771000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
182025000
CY2019Q4 us-gaap Debt Current
DebtCurrent
2364000
CY2020Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
169586000
CY2019Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
115541000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
444357000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
299930000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
370090000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
503448000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
30655000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
33820000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22066000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5745000
CY2020Q3 us-gaap Liabilities
Liabilities
867168000
CY2019Q4 us-gaap Liabilities
Liabilities
842943000
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
91914000
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91914000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
240506000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
324968000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-45856000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-106030000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2808000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2171000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
388552000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
216775000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1255720000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1059718000
CY2020Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
CY2019Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
5779000
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2020Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
CY2020Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
259000
CY2020Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
106730000
CY2019Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
2000000
CY2019Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
53000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
867000
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-736000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
147216000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1224000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
106730000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4286000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-637000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
162702000
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
2000000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
80000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1531000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2813000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-756000
us-gaap Profit Loss
ProfitLoss
60174000
us-gaap Profit Loss
ProfitLoss
-14406000
us-gaap Share Based Compensation
ShareBasedCompensation
4286000
us-gaap Share Based Compensation
ShareBasedCompensation
2813000
us-gaap Depreciation
Depreciation
6706000
us-gaap Depreciation
Depreciation
5448000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25344000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
23551000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1990000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2281000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3256000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6892000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7257000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1070000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-598000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
58067000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10573000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
60886000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13021000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
20431000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3312000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
92772000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2065000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
51002000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
12947000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
100324000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1134000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
836000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4846000
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
10300000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5072000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7003000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5908000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-22149000
us-gaap Repayments Of Debt
RepaymentsOfDebt
140394000
us-gaap Repayments Of Debt
RepaymentsOfDebt
2775000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
194000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
150000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
8700000
crsr Proceeds From Issuance Initial Public Offering And Private Placement
ProceedsFromIssuanceInitialPublicOfferingAndPrivatePlacement
118575000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5582000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
108000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
569000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1224000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
80000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-26371000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5178000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
149000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
46000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
68194000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-15791000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
51947000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
27920000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
120141000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12129000
us-gaap Income Taxes Paid
IncomeTaxesPaid
7276000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2331000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1353000
us-gaap Stock Issued1
StockIssued1
2000000
crsr Noncash Deferred Purchase Price Consideration Relating To Business Combination
NoncashDeferredPurchasePriceConsiderationRelatingToBusinessCombination
145000
crsr Noncash Deferred Purchase Price Consideration Relating To Business Combination
NoncashDeferredPurchasePriceConsiderationRelatingToBusinessCombination
6003000
crsr Noncash Measurement Period Adjustment Relating To Business Acquisitions
NoncashMeasurementPeriodAdjustmentRelatingToBusinessAcquisitions
1834000
crsr Noncash Forward Contract On Common Stock Repurchase
NoncashForwardContractOnCommonStockRepurchase
962000
crsr Noncash Deferred Offering Costs Included In Accounts Payable And Accrued Expenses
NoncashDeferredOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
2710000
crsr Noncash Deferred Offering Costs Included In Accounts Payable And Accrued Expenses
NoncashDeferredOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
2346000
CY2020Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
96550000
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
230016000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
934000
CY2020Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
17842000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
28395000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13030000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
326786000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of condensed combined consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the condensed combined consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include, but are not limited to, the valuation of intangible assets, accounts receivable, sales return reserves, reserves for customer incentives, warranty reserves, inventory, derivative instruments, stock-based compensation, deferred income tax, and common stock (prior to the IPO completed in September 2020). These estimates and assumptions are based on management&#8217;s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. We adjust such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates.</p>
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
71189000
CY2020Q3 crsr Pre Acquisition Sales Tax Liabilities
PreAcquisitionSalesTaxLiabilities
300000
CY2020Q3 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
465000000
us-gaap Derivative Maturity Dates
DerivativeMaturityDates
2022-06-30
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q3 us-gaap Deferred Offering Costs
DeferredOfferingCosts
11800000
CY2019Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
5800000
CY2020Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
4100000
CY2019Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2600000
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
12300000
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
7400000
CY2020Q3 crsr Inventory Prepaid
InventoryPrepaid
2100000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2400000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
17900000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
17700000
CY2020Q2 crsr Earn Out Liability
EarnOutLiability
2400000
CY2019Q3 crsr Net Income Loss For Change In Fair Value Of Interest Rate Contracts
NetIncomeLossForChangeInFairValueOfInterestRateContracts
-55000
crsr Net Income Loss For Change In Fair Value Of Interest Rate Contracts
NetIncomeLossForChangeInFairValueOfInterestRateContracts
-500000
CY2020Q3 us-gaap Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
2020-08-31
CY2020Q3 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
1000000
CY2020Q3 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
800000
CY2020Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
200000
CY2020Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
700000
CY2020Q3 us-gaap Goodwill
Goodwill
200000
CY2020Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
100000
CY2020Q3 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P3Y1M6D
CY2020Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
300000
CY2019Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1100000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
800000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1400000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
185000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-1070000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-292000
CY2020Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
326566000
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
255597000
CY2020Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
361996000
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
362216000
CY2020Q3 us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
700000
us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
700000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
8484000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
33938000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
33761000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
32359000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
30913000
CY2020Q3 crsr Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
90561000
CY2020Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
260476000
CY2019Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
202546000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
212000
CY2020Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
29937000
CY2019Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
25547000
CY2019Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2690000
CY2020Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
162372000
CY2019Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
122826000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
35721000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20317000
CY2020Q3 crsr Accrued Reserves For Customer Incentive Programs Current
AccruedReservesForCustomerIncentiveProgramsCurrent
40318000
CY2019Q4 crsr Accrued Reserves For Customer Incentive Programs Current
AccruedReservesForCustomerIncentiveProgramsCurrent
36582000
CY2020Q3 crsr Accrued Reserves For Sales Return Current
AccruedReservesForSalesReturnCurrent
29805000
CY2019Q4 crsr Accrued Reserves For Sales Return Current
AccruedReservesForSalesReturnCurrent
24610000
CY2020Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22474000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10638000
CY2020Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
20929000
CY2019Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
8524000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8883000
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
47177000
us-gaap Interest Expense Debt
InterestExpenseDebt
28259000
us-gaap Interest Expense Debt
InterestExpenseDebt
27044000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
376938000
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
376938000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
35187000
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1100000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3300000
CY2020Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
400000
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
400000
CY2020Q3 crsr Unearned Revenue
UnearnedRevenue
4100000
CY2020Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
6848000
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
370090000
CY2020Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5005000
CY2019Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
2776000
CY2019Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3991000
CY2018Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
2581000
CY2019Q3 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
223000
CY2019Q4 crsr Unearned Revenue
UnearnedRevenue
1300000
CY2020Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
219000
CY2019Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
216000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
672000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
700000
CY2020Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
489000
CY2019Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
514000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1401000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1583000
CY2020Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2864000
CY2020Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
9980000
CY2019Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
9101000
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
223000
CY2020Q3 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1518000
CY2019Q3 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1395000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
4928000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
4231000
CY2020Q3 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
1400000
CY2019Q3 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
1338000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
3796000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
3979000
CY2020Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5123000
CY2019Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3056000
us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
103100000
CY2019 us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
44100000
CY2020Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
2000000
CY2019Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1500000
CY2020Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
0
us-gaap Loss Contingency Claims Settled Number
LossContingencyClaimsSettledNumber
0
CY2019Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
53500000
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
0.85
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8790000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1875161
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
306000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
164000
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10195161
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
4045117
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.86
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
8.59
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.05
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
6.30
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.55
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
4.31
CY2019 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y1M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y10M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P7Y2M12D
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
24949000
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
67698000
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
31534000
CY2020Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
15400000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1631000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
867000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4286000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2813000
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
16.38
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.55
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
8.60
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.46
CY2020Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y1M2D
CY2019Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y6M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y4M13D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y5M23D
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.417
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.345
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.358
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.343
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.440
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.349
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.440
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.349
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.003
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.014
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.003
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.014
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.004
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.019
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.018
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.026
CY2020Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5213112
CY2019Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1944311
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3146104
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.081
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.052
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.144
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.244
crsr Additional Income Tax Benefits Resulting From Enactment Of Cares Act
AdditionalIncomeTaxBenefitsResultingFromEnactmentOfCARESAct
600000
CY2020Q3 crsr Income Tax Expense Benefit Deferred Tax Assets Change
IncomeTaxExpenseBenefitDeferredTaxAssetsChange
-4300000
CY2019Q3 crsr Income Tax Expense Benefit Deferred Tax Assets Change
IncomeTaxExpenseBenefitDeferredTaxAssetsChange
-1500000
crsr Income Tax Expense Benefit Deferred Tax Assets Change
IncomeTaxExpenseBenefitDeferredTaxAssetsChange
-4300000
CY2020Q1 crsr One Time Benefit From Change In Tax Law Resulting From Enactment Of Cares Act
OneTimeBenefitFromChangeInTaxLawResultingFromEnactmentOfCaresAct
600000
CY2020Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
600000
CY2019Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
700000
crsr Number Of Customer For More Than Minimum Threshold Percentage Of Revenue
NumberOfCustomerForMoreThanMinimumThresholdPercentageOfRevenue
1
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
2739000
us-gaap Operating Lease Cost
OperatingLeaseCost
6932000
CY2020Q3 us-gaap Variable Lease Cost
VariableLeaseCost
2226000
us-gaap Variable Lease Cost
VariableLeaseCost
4657000
CY2020Q3 us-gaap Lease Cost
LeaseCost
4965000
us-gaap Lease Cost
LeaseCost
11589000
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
2600000
us-gaap Operating Lease Payments
OperatingLeasePayments
6700000
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y7M6D
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2310000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
9072000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
6372000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
5172000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3999000
CY2020Q3 crsr Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
1987000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
28912000
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2133000
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
26779000
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
17896000
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
7525000
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5786000
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2701000
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1584000
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1025000
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
18621000

Files In Submission

Name View Source Status
0001564590-20-052867-index-headers.html Edgar Link pending
0001564590-20-052867-index.html Edgar Link pending
0001564590-20-052867.txt Edgar Link pending
0001564590-20-052867-xbrl.zip Edgar Link pending
crsr-10q_20200930.htm Edgar Link pending
crsr-20200930.xml Edgar Link completed
crsr-20200930.xsd Edgar Link pending
crsr-20200930_cal.xml Edgar Link unprocessable
crsr-20200930_def.xml Edgar Link unprocessable
crsr-20200930_lab.xml Edgar Link unprocessable
crsr-20200930_pre.xml Edgar Link unprocessable
crsr-ex103_449.htm Edgar Link pending
crsr-ex104_450.htm Edgar Link pending
crsr-ex311_6.htm Edgar Link pending
crsr-ex312_7.htm Edgar Link pending
crsr-ex321_8.htm Edgar Link pending
crsr-ex42_448.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending