Financial Snapshot

Revenue
$7.711M
TTM
Gross Margin
Net Earnings
$6.777M
TTM
Current Assets
$1.613M
Q3 2024
Current Liabilities
$613.4K
Q3 2024
Current Ratio
263.03%
Q3 2024
Total Assets
$4.091M
Q3 2024
Total Liabilities
$1.613M
Q3 2024
Book Value
$2.478M
Q3 2024
Cash
$1.608M
Q3 2024
P/E
8.889
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $12.36M $12.51M $7.439M $5.310M $5.960M $9.150M $6.630M $7.560M $8.880M $16.45M $14.29M $15.28M $18.38M $17.14M $11.74M $31.33M $20.23M $25.83M $20.63M $15.23M $12.95M $9.050M $14.41M $11.69M $6.700M $7.090M $10.57M $8.280M $5.750M $6.940M $7.910M $7.450M $4.160M
YoY Change -1.16% 68.17% 40.09% -10.91% -34.86% 38.01% -12.3% -14.86% -46.02% 15.12% -6.48% -16.87% 7.23% 46.0% -62.53% 54.87% -21.68% 25.21% 35.46% 17.61% 43.09% -37.2% 23.27% 74.48% -5.5% -32.92% 27.66% 44.0% -17.15% -12.26% 6.17% 79.09%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $12.36M $12.51M $7.439M $5.310M $5.960M $9.150M $6.630M $7.560M $8.880M $16.45M $14.29M $15.28M $18.38M $17.14M $11.74M $31.33M $20.23M $25.83M $20.63M $15.23M $12.95M $9.050M $14.41M $11.69M $6.700M $7.090M $10.57M $8.280M $5.750M $6.940M $7.910M $7.450M $4.160M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $816.2K $766.0K $765.3K $640.0K $700.0K $600.0K $580.0K $480.0K $760.0K $500.0K $400.0K $390.0K $430.0K $420.0K $430.0K $390.0K $420.0K $380.0K $360.0K $300.0K $260.0K $230.0K $200.0K $190.0K $150.0K $160.0K $160.0K $200.0K $170.0K $190.0K $220.0K $140.0K $100.0K
YoY Change 6.56% 0.08% 19.58% -8.57% 16.67% 3.45% 20.83% -36.84% 52.0% 25.0% 2.56% -9.3% 2.38% -2.33% 10.26% -7.14% 10.53% 5.56% 20.0% 15.38% 13.04% 15.0% 5.26% 26.67% -6.25% 0.0% -20.0% 17.65% -10.53% -13.64% 57.14% 40.0%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $816.2K $766.0K $765.3K $640.0K $700.0K $600.0K $580.0K $1.200M $760.0K $500.0K $400.0K $390.0K $430.0K $420.0K $430.0K $390.0K $420.0K $380.0K $360.0K $300.0K $260.0K $230.0K $200.0K $190.0K $150.0K $160.0K $160.0K $200.0K $170.0K $190.0K $220.0K $140.0K $100.0K
YoY Change 6.56% 0.08% 19.58% -8.57% 16.67% 3.45% -51.67% 57.89% 52.0% 25.0% 2.56% -9.3% 2.38% -2.33% 10.26% -7.14% 10.53% 5.56% 20.0% 15.38% 13.04% 15.0% 5.26% 26.67% -6.25% 0.0% -20.0% 17.65% -10.53% -13.64% 57.14% 40.0%
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $11.55M $11.74M $6.673M $4.670M $5.260M $8.560M $6.050M $6.360M $8.130M $15.95M $13.89M $14.89M $17.96M $16.73M $11.32M $30.94M $19.81M $25.45M $20.27M $14.92M $12.69M $8.820M $14.21M $11.50M $6.550M $6.930M $10.41M $8.080M $5.580M $6.750M $7.700M $7.300M $4.070M
YoY Change -1.66% 75.97% 42.9% -11.22% -38.55% 41.49% -4.87% -21.77% -49.03% 14.83% -6.72% -17.09% 7.35% 47.79% -63.41% 56.18% -22.16% 25.56% 35.86% 17.57% 43.88% -37.93% 23.57% 75.57% -5.48% -33.43% 28.84% 44.8% -17.33% -12.34% 5.48% 79.36%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $11.55M $11.74M $6.673M $4.670M $5.260M $8.560M $6.050M $6.360M $8.130M $15.95M $13.89M $14.89M $17.96M $16.73M $11.32M $30.94M $19.81M $25.45M $20.27M $14.92M $12.69M $8.820M $14.21M $11.50M $6.550M $6.930M $10.41M $8.080M $5.580M $6.750M $7.700M $7.300M $4.070M
YoY Change -1.66% 75.97% 42.9% -11.22% -38.55% 41.49% -4.87% -21.77% -49.03% 14.83% -6.72% -17.09% 7.35% 47.79% -63.41% 56.18% -22.16% 25.56% 35.86% 17.57% 43.88% -37.93% 23.57% 75.57% -5.48% -33.43% 28.84% 44.8% -17.33% -12.34% 5.48% 79.36%
Net Earnings / Revenue 93.4% 93.88% 89.71% 87.95% 88.26% 93.55% 91.25% 84.13% 91.55% 96.96% 97.2% 97.45% 97.71% 97.61% 96.42% 98.76% 97.92% 98.53% 98.25% 97.96% 97.99% 97.46% 98.61% 98.37% 97.76% 97.74% 98.49% 97.58% 97.04% 97.26% 97.35% 97.99% 97.84%
Basic Earnings Per Share
Diluted Earnings Per Share $1.93 $1.96 $1.112M $778.3K $876.7K $1.427M $1.008M $1.060M $1.355M $2.658M $2.315M $2.482M $2.993M $2.788M $1.887M $5.157M $3.302M $4.242M $3.378M $2.487M $2.115M $1.470M $2.368M $1.917M $1.092M $1.155M $1.735M $1.347M $930.0K $1.125M $1.283M $1.217M $678.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $1.852M $1.899M $1.823M $1.370M $1.500M $1.600M $1.470M $1.540M $970.0K $1.280M $1.140M $1.310M $1.210M $1.410M $1.070M $1.520M $1.760M $1.970M $2.110M $1.440M $990.0K $1.250M $850.0K $1.050M $910.0K $530.0K $660.0K $1.380M $430.0K $860.0K $470.0K $650.0K $710.0K
YoY Change -2.44% 4.16% 33.05% -8.67% -6.25% 8.84% -4.55% 58.76% -24.22% 12.28% -12.98% 8.26% -14.18% 31.78% -29.61% -13.64% -10.66% -6.64% 46.53% 45.45% -20.8% 47.06% -19.05% 15.38% 71.7% -19.7% -52.17% 220.93% -50.0% 82.98% -27.69% -8.45%
Cash & Equivalents $1.852M $1.899M $1.823M $1.370M $1.500M $1.600M $1.470M $1.540M $970.0K $1.280M $1.140M $1.310M $1.210M $1.410M $1.070M $1.520M $1.760M $1.970M $2.110M $1.440M $990.0K $1.250M $850.0K $1.050M $910.0K $530.0K $660.0K $1.380M $430.0K $860.0K $470.0K $650.0K $710.0K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $1.857M $1.902M $1.823M $1.370M $1.500M $1.600M $1.470M $1.540M $970.0K $1.280M $1.140M $1.310M $1.210M $1.410M $1.070M $1.520M $1.760M $1.980M $2.110M $1.440M $990.0K $1.250M $850.0K $1.050M $910.0K $530.0K $660.0K $1.380M $430.0K $860.0K $470.0K $650.0K $710.0K
YoY Change -2.35% 4.35% 33.05% -8.67% -6.25% 8.84% -4.55% 58.76% -24.22% 12.28% -12.98% 8.26% -14.18% 31.78% -29.61% -13.64% -11.11% -6.16% 46.53% 45.45% -20.8% 47.06% -19.05% 15.38% 71.7% -19.7% -52.17% 220.93% -50.0% 82.98% -27.69% -8.45%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.672M $2.962M $3.266M $7.530M $8.160M $8.530M $9.310M $9.910M $10.54M $10.99M $11.80M $12.53M $13.42M $14.53M $16.19M $17.25M $18.39M $19.68M $21.21M $22.84M $24.67M $26.56M $28.90M $30.76M $33.01M $36.03M $38.11M $41.34M $45.12M $48.73M $52.09M $55.25M $58.99M
YoY Change -9.8% -9.32% -56.62% -7.72% -4.34% -8.38% -6.05% -5.98% -4.09% -6.86% -5.83% -6.63% -7.64% -10.25% -6.14% -6.2% -6.55% -7.21% -7.14% -7.42% -7.12% -8.1% -6.05% -6.82% -8.38% -5.46% -7.81% -8.38% -7.41% -6.45% -5.72% -6.34%
Total Assets $4.529M $4.864M $5.089M $8.900M $9.660M $10.13M $10.78M $11.45M $11.51M $12.27M $12.94M $13.84M $14.63M $15.94M $17.26M $18.77M $20.15M $21.66M $23.32M $24.28M $25.66M $27.81M $29.75M $31.81M $33.92M $36.56M $38.77M $42.72M $45.55M $49.59M $52.56M $55.90M $59.70M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $857.4K $902.0K $822.8K $370.0K $500.0K $600.0K $470.0K $540.0K $690.0K $1.280M $1.140M $1.310M $1.210M $1.410M $1.070M $1.520M $1.760M $1.980M $2.110M $1.440M $1.000M $1.250M $850.0K $1.050M $910.0K $530.0K $660.0K $1.380M $430.0K $860.0K $470.0K $660.0K $710.0K
YoY Change -4.95% 9.63% 122.37% -26.0% -16.67% 27.66% -12.96% -21.74% -46.09% 12.28% -12.98% 8.26% -14.18% 31.78% -29.61% -13.64% -11.11% -6.16% 46.53% 44.0% -20.0% 47.06% -19.05% 15.38% 71.7% -19.7% -52.17% 220.93% -50.0% 82.98% -28.79% -7.04%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $280.0K
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 257.14%
Total Long-Term Liabilities $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $280.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 257.14%
Total Liabilities $1.857M $1.902M $1.823M $1.370M $1.500M $1.600M $1.470M $1.540M $970.0K $1.280M $1.140M $1.310M $1.210M $1.410M $1.070M $1.520M $1.760M $1.980M $2.110M $1.440M $1.000M $1.250M $850.0K $1.050M $910.0K $530.0K $660.0K $1.380M $430.0K $860.0K $470.0K $660.0K $710.0K
YoY Change -2.35% 4.35% 33.05% -8.67% -6.25% 8.84% -4.55% 58.76% -24.22% 12.28% -12.98% 8.26% -14.18% 31.78% -29.61% -13.64% -11.11% -6.16% 46.53% 44.0% -20.0% 47.06% -19.05% 15.38% 71.7% -19.7% -52.17% 220.93% -50.0% 82.98% -28.79% -7.04%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $60.24 Million

About CROSS TIMBERS ROYALTY TRUST

Cross Timbers Royalty Trust is an express trust, which operates as a trustee of Southwest Bank. The company is headquartered in Dallas, Texas and currently employs 0 full-time employees. The net profits interests are the principal asset of the Trust. The Trust receives net profits income from the net profit interests generally on the last business day of each month. The net profits interest comprises approximately 90% net profits interests which are carved from producing royalty and overriding royalty interest properties in Texas, Oklahoma and New Mexico; 11.11% nonparticipating royalty interests in nonproducing properties located primarily in Texas and Oklahoma, and the 75% net profits interests which are carved from working interests in four properties in Texas and three properties in Oklahoma. Its underlying royalties, underlying nonproducing royalties, and underlying working interest properties are owned by XTO Energy. The underlying properties include over 2,900 producing properties with established production histories in Texas, Oklahoma and New Mexico and also include certain nonproducing properties.

Industry: Oil Royalty Traders Peers: TRULEUM, INC. CONOCOPHILLIPS Permianville Royalty Trust Epsilon Energy Ltd. MV Oil Trust NORTH EUROPEAN OIL ROYALTY TRUST PermRock Royalty Trust PHX MINERALS INC. PRIMEENERGY RESOURCES CORP VOC Energy Trust