2013 Q4 Form 10-Q Financial Statement
#000114420413060403 Filed on November 12, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $50.00K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $270.0K | $230.0K | $500.0K |
YoY Change | -25.0% | -54.0% | 51.52% |
% of Gross Profit | |||
Research & Development | $90.00K | $90.04K | $127.8K |
YoY Change | -18.18% | -29.53% | -39.16% |
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
% of Gross Profit | |||
Operating Expenses | $360.0K | $90.04K | $127.8K |
YoY Change | -23.4% | -29.53% | -76.34% |
Operating Profit | |||
YoY Change | |||
Interest Expense | -$20.00K | $6.239K | $35.89K |
YoY Change | -83.33% | -82.61% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$330.0K | -$320.0K | -$670.0K |
YoY Change | -44.07% | -52.24% | 28.85% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$330.0K | -$323.4K | -$666.1K |
YoY Change | -44.07% | -51.45% | 28.1% |
Net Earnings / Revenue | -660.0% | ||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$492.5K | -$914.3K | -$4.786M |
COMMON SHARES | |||
Basic Shares Outstanding | 192.1M shares | 41.06M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $70.00K | $20.00K | $40.00K |
YoY Change | -50.0% | -84.0% | |
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | $10.00K | $30.00K | $30.00K |
YoY Change | 0.0% | 0.0% | -50.0% |
Inventory | |||
Prepaid Expenses | $13.92K | $25.92K | |
Receivables | $0.00 | $0.00 | $10.00K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $84.69K | $44.28K | $80.00K |
YoY Change | -8.33% | -44.65% | -77.14% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $0.00 | $10.00K |
YoY Change | -100.0% | -100.0% | 0.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | |
YoY Change | |||
Other Assets | $30.00K | $10.00K | $130.0K |
YoY Change | -92.31% | ||
Total Long-Term Assets | $27.77K | $9.815K | $140.0K |
YoY Change | 321.08% | -92.99% | 1300.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $84.69K | $44.28K | $80.00K |
Total Long-Term Assets | $27.77K | $9.815K | $140.0K |
Total Assets | $112.5K | $54.10K | $220.0K |
YoY Change | 13.61% | -75.41% | -38.89% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $140.4K | $178.2K | $180.0K |
YoY Change | -56.73% | -0.97% | -25.0% |
Accrued Expenses | $20.00K | $20.00K | $30.00K |
YoY Change | 0.0% | -33.33% | 200.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $610.0K | $520.0K | $530.0K |
YoY Change | -7.58% | -1.89% | 231.25% |
Total Short-Term Liabilities | $963.3K | $901.0K | $750.0K |
YoY Change | -4.48% | 20.13% | 29.31% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $70.23K | $80.00K |
YoY Change | -100.0% | -12.22% | |
Other Long-Term Liabilities | $490.0K | $490.0K | $490.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Liabilities | $0.00 | $70.23K | $570.0K |
YoY Change | -100.0% | -87.68% | 16.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $963.3K | $901.0K | $750.0K |
Total Long-Term Liabilities | $0.00 | $70.23K | $570.0K |
Total Liabilities | $963.3K | $971.2K | $1.310M |
YoY Change | -10.99% | -25.86% | 23.58% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $18.67M | $18.27M | |
YoY Change | 9.47% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.336M | -$1.403M | -$1.090M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $112.5K | $54.10K | $220.0K |
YoY Change | 13.61% | -75.41% | -38.89% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$330.0K | -$323.4K | -$666.1K |
YoY Change | -44.07% | -51.45% | 28.1% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Operating Activities | -$250.0K | -$320.0K | -$380.0K |
YoY Change | -19.35% | -15.79% | 18.75% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $195.0K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 310.0K | 210.0K | 380.0K |
YoY Change | 10.71% | -44.74% | |
NET CHANGE | |||
Cash From Operating Activities | -250.0K | -320.0K | -380.0K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 310.0K | 210.0K | 380.0K |
Net Change In Cash | 60.00K | -110.0K | 0.000 |
YoY Change | -300.0% | -100.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$250.0K | -$320.0K | -$380.0K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$250.0K | -$320.0K | -$380.0K |
YoY Change | -19.35% | -15.79% | 18.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Trading Symbol
TradingSymbol
|
TDCP | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
192108289 | shares |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
12610 | USD |
CY2000Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
221212 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
78428 | USD |
CY2001 | tdcp |
Unearned Compensation Changes
UnearnedCompensationChanges
|
-60000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
44282 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
92388 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
0 | USD |
CY2001 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-259221 | USD |
CY2013Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
7500 | USD |
CY2012Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
0 | USD |
CY2013Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2315 | USD |
CY2012Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2315 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
54097 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
98983 | USD |
CY2012Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
660840 | USD |
CY2013Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
181451 | USD |
CY2012Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
CY2013Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
516980 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4280 | USD |
CY2012Q4 | us-gaap |
Cash
Cash
|
1350 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
25922 | USD |
CY2013Q3 | us-gaap |
Cash
Cash
|
18360 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1064131 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10964467 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
17010 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
3DICON CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001375195 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2001Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
162972 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
178248 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
324473 | USD |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0002 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0002 | |
CY2013Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
8240 | USD |
CY2012Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
10958 | USD |
CY2013Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
16075 | USD |
CY2012Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
12246 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
900994 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1008518 | USD |
CY2013Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
70225 | USD |
CY2012Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
73665 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
70225 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
73665 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
971219 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1082183 | USD |
CY2013Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
485649 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
485649 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
28226 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9187 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18242707 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
17044786 | USD |
CY2013Q3 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
19673704 | USD |
CY2012Q4 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
18522822 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1402771 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1468849 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54097 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
98983 | USD |
CY2013Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
1685714 | shares |
CY2012Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
1685714 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
141128835 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
141128835 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
45934839 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
45934839 | shares |
CY2013Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
0 | USD |
CY2012Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
0 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
0 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
0 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
25000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1500 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
42297 | USD | |
CY2013Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
0 | USD |
CY2012Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
0 | USD |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
0 | USD | |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
63669 | USD | |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
281492 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
0 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
0 | USD |
us-gaap |
Revenues
Revenues
|
1500 | USD | |
us-gaap |
Revenues
Revenues
|
63669 | USD | |
us-gaap |
Revenues
Revenues
|
348789 | USD | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
90035 | USD |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
127759 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
280796 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
414149 | USD | |
CY2003 | tdcp |
Unearned Compensation Changes
UnearnedCompensationChanges
|
-90000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4958471 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
227111 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
502468 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
811964 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1120660 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14406261 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
6239 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
35887 | USD |
us-gaap |
Interest Expense
InterestExpense
|
59622 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
40597 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
657761 | USD | |
CY2013Q3 | tdcp |
Total Costs And Expenses
TotalCostsAndExpenses
|
323385 | USD |
CY2012Q3 | tdcp |
Total Costs And Expenses
TotalCostsAndExpenses
|
666114 | USD |
tdcp |
Total Costs And Expenses
TotalCostsAndExpenses
|
1152382 | USD | |
tdcp |
Total Costs And Expenses
TotalCostsAndExpenses
|
1575406 | USD | |
tdcp |
Total Costs And Expenses
TotalCostsAndExpenses
|
20022493 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-323385 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-666114 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1150882 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1511737 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19673704 | USD | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.003 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.016 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.016 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.040 | ||
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
103714220 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
41459140 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
73495248 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37991154 | shares | |
CY2002 | tdcp |
Unearned Compensation Changes
UnearnedCompensationChanges
|
-60000 | USD |
CY2002 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-267887 | USD |
CY2002Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
112433 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
325780 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
2986618 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
220350 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
230350 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
2704445 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2047 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-143719 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
6529 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
35219 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
27169 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
284466 | USD | |
us-gaap |
Depreciation
Depreciation
|
4280 | USD | |
us-gaap |
Depreciation
Depreciation
|
4147 | USD | |
us-gaap |
Depreciation
Depreciation
|
37000 | USD | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
292202 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-13028 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3971 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
13312 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3930 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
276637 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
84017 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-131917 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2592774 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-807300 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1046260 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10902588 | USD | |
CY2003 | tdcp |
Reverse Stock Split
ReverseStockSplit
|
0 | USD |
CY2003 | tdcp |
Change In Par Value
ChangeInParValue
|
0 | USD |
CY2003 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-51851 | USD |
CY2003Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20929 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
43529 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-43529 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
621810 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
688831 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
5999376 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
202500 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
375300 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
4965091 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
824310 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
17871 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
18350 | USD | |
CY2004 | tdcp |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
61000 | USD |
CY2011Q4 | us-gaap |
Cash
Cash
|
17666 | USD |
CY2000Q4 | us-gaap |
Cash
Cash
|
10 | USD |
CY2004 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-617875 | USD |
CY2012Q3 | us-gaap |
Cash
Cash
|
35537 | USD |
CY2004Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-369457 | USD |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
490150 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
38259 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
4787610 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
17832 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1838 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
321528 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
31500 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
366364 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
2385117 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
197631 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
0 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
352547 | USD | |
tdcp |
Supplemental Accounts Payable
SupplementalAccountsPayable
|
0 | USD | |
tdcp |
Supplemental Accounts Payable
SupplementalAccountsPayable
|
0 | USD | |
tdcp |
Supplemental Accounts Payable
SupplementalAccountsPayable
|
485649 | USD | |
CY2006 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
568500 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; LINE-HEIGHT: normal" align="left"><i><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">Use of Estimates</font></i></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;LINE-HEIGHT: normal; TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="left"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> </font></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results could differ from the estimates and assumptions used.</font></div> </div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2005 | tdcp |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
174000 | USD |
CY2005 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-592811 | USD |
CY2005Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-386897 | USD |
CY2006 | tdcp |
Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
|
150000 | USD |
CY2006 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
33800 | USD |
CY2006 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1469888 | USD |
CY2006Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-881748 | USD |
CY2007 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1274666 | USD |
CY2007 | tdcp |
Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
|
1677183 | USD |
CY2007 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
0 | USD |
CY2007 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
87864 | USD |
CY2007 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
463920 | USD |
CY2007 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3928996 | USD |
CY2009Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
299984 | USD |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
0 | USD | |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
12071 | USD | |
CY2013Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
300000 | USD |
CY2007Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-921198 | USD |
CY2008 | tdcp |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
362694 | USD |
CY2008 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
654199 | USD |
CY2008 | tdcp |
Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
|
965309 | USD |
CY2008 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
0 | USD |
CY2008 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3611550 | USD |
CY2008Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2211746 | USD |
CY2009 | tdcp |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
382590 | USD |
CY2009 | tdcp |
Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
|
483004 | USD |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1566835 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1792157 | USD |
CY2010 | tdcp |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
518000 | USD |
CY2010 | tdcp |
Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
|
279191 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
418112 | USD |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1523737 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1626230 | USD |
CY2011 | tdcp |
Stock Issued During Period Value Stock Options And Warrants Exercised
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
|
756840 | USD |
CY2011 | tdcp |
Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
|
703546 | USD |
CY2011 | tdcp |
Common Stock Returned Upon Settlement Of Escrow Claims Related To Prior Business Acquisitions Value
CommonStockReturnedUponSettlementOfEscrowClaimsRelatedToPriorBusinessAcquisitionsValue
|
0 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
285600 | USD |
CY2011 | tdcp |
Reverse Stock Split
ReverseStockSplit
|
USD | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2320469 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1246529 | USD |
CY2012 | tdcp |
Stock Issued During Period Value Stock Options And Warrants Exercised
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
|
871052 | USD |
CY2012 | tdcp |
Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
|
39779 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
354040 | USD |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2101702 | USD |
tdcp |
Stock Issued During Period Value Stock Options And Warrants Exercised
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
|
374960 | USD | |
tdcp |
Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
|
490150 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
100000 | USD | |
CY2008Q4 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
800000000 | USD |
CY2013Q3 | tdcp |
Non Cancelable Lease Agreements Future Minimum Payments Due In Three Years
NonCancelableLeaseAgreementsFutureMinimumPaymentsDueInThreeYears
|
13000 | USD |
CY2013Q3 | tdcp |
Non Cancelable Lease Agreements Future Minimum Payments Due
NonCancelableLeaseAgreementsFutureMinimumPaymentsDue
|
42000 | USD |
CY2013Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
587205 | USD |
CY2012Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
734505 | USD |
tdcp |
Lease Commencement Date
LeaseCommencementDate
|
2008-06-01 | ||
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2011-06-01 | ||
CY2013Q3 | tdcp |
Non Cancelable Lease Agreements Future Minimum Payments Due Current
NonCancelableLeaseAgreementsFutureMinimumPaymentsDueCurrent
|
6000 | USD |
CY2013Q3 | tdcp |
Non Cancelable Lease Agreements Future Minimum Payments Due In Two Years
NonCancelableLeaseAgreementsFutureMinimumPaymentsDueInTwoYears
|
23000 | USD |
CY2012Q2 | tdcp |
Reverse Stock Splits Number Of Shares Of Outstanding Stock Converted Into One Share Of Common Stock
ReverseStockSplitsNumberOfSharesOfOutstandingStockConvertedIntoOneShareOfCommonStock
|
35 | shares |
CY2013Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
300000 | shares |
tdcp |
Class Of Warrant Or Right Exercise Price Description
ClassOfWarrantOrRightExercisePriceDescription
|
110% of the closing bid price |