2014 Q2 Form 10-Q Financial Statement

#000114420414031067 Filed on May 15, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q4
Revenue $18.00K $38.75K $50.00K
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $240.0K $380.0K $270.0K
YoY Change -25.0% 46.15% -25.0%
% of Gross Profit
Research & Development $33.20K $60.34K $90.00K
YoY Change -61.77% -30.52% -18.18%
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
% of Gross Profit
Operating Expenses $33.20K $60.34K $360.0K
YoY Change -61.77% -30.52% -23.4%
Operating Profit
YoY Change
Interest Expense $20.38K $22.81K -$20.00K
YoY Change -38.45% -31.13% -83.33%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$270.0K -$420.0K -$330.0K
YoY Change -38.64% 7.69% -44.07%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$274.0K -$422.5K -$330.0K
YoY Change -37.85% -4.16% -44.07%
Net Earnings / Revenue -1522.14% -1090.39% -660.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$167.7K -$437.5K -$492.5K
COMMON SHARES
Basic Shares Outstanding 353.7M shares 326.8M shares 192.1M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.00K $10.00K $70.00K
YoY Change -91.67% -80.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $20.00K $20.00K $10.00K
YoY Change 100.0% 100.0% 0.0%
Inventory
Prepaid Expenses $22.92K $13.92K
Receivables $0.00
Other Receivables $0.00
Total Short-Term Assets $30.00K $32.36K $84.69K
YoY Change -76.92% -46.06% -8.33%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00
YoY Change -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $20.00K $30.00K
YoY Change
Total Long-Term Assets $0.00 $15.04K $27.77K
YoY Change -100.0% 321.08%
TOTAL ASSETS
Total Short-Term Assets $30.00K $32.36K $84.69K
Total Long-Term Assets $0.00 $15.04K $27.77K
Total Assets $30.00K $47.40K $112.5K
YoY Change -76.84% -20.99% 13.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $290.0K $221.0K $140.4K
YoY Change -42.4% -47.38% -56.73%
Accrued Expenses $110.0K $60.00K $20.00K
YoY Change 175.0% 100.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $470.0K $500.0K $610.0K
YoY Change -12.96% -23.08% -7.58%
Total Short-Term Liabilities $920.0K $930.2K $963.3K
YoY Change -18.35% -17.68% -4.48%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Other Long-Term Liabilities $490.0K $490.0K $490.0K
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Liabilities $490.0K $490.0K $0.00
YoY Change 591.85% -12.5% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $920.0K $930.2K $963.3K
Total Long-Term Liabilities $490.0K $490.0K $0.00
Total Liabilities $1.410M $930.2K $963.3K
YoY Change 17.74% -44.96% -10.99%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $19.06M $18.67M
YoY Change 9.47%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.380M -$1.368M -$1.336M
YoY Change
Total Liabilities & Shareholders Equity $30.00K $47.40K $112.5K
YoY Change -76.84% -20.99% 13.61%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q4
OPERATING ACTIVITIES
Net Income -$274.0K -$422.5K -$330.0K
YoY Change -37.85% -4.16% -44.07%
Depreciation, Depletion And Amortization $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Operating Activities -$100.0K -$218.5K -$250.0K
YoY Change -58.33% -13.91% -19.35%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $195.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 100.0K $157.2K 310.0K
YoY Change -67.74% -47.67% 10.71%
NET CHANGE
Cash From Operating Activities -100.0K -$218.5K -250.0K
Cash From Investing Activities 0.000 $0.00 0.000
Cash From Financing Activities 100.0K $157.2K 310.0K
Net Change In Cash 0.000 -$61.32K 60.00K
YoY Change -100.0% -231.78% -300.0%
FREE CASH FLOW
Cash From Operating Activities -$100.0K -$218.5K -$250.0K
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$100.0K -$218.5K -$250.0K
YoY Change -58.33% -13.91% -19.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Cash
Cash
9446 USD
CY2013Q4 us-gaap Cash
Cash
70769 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
22916 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
13919 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
32362 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
84688 USD
CY2014Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
12727 USD
CY2013Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
25455 USD
CY2014Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2315 USD
CY2013Q4 us-gaap Assets
Assets
112458 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
39 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
66104 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
49638 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
18992740 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
18618714 USD
CY2014Q1 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
20427375 USD
CY2013Q4 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
20004871 USD
CY2013Q3 us-gaap Grants Receivable
GrantsReceivable
300000 USD
CY2013Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2315 USD
CY2014Q1 us-gaap Assets
Assets
47404 USD
CY2011 tdcp Stock Issued During Period Value Stock Options And Warrants Exercised
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
756840 USD
CY2010Q4 tdcp Stockholders Equity Pre Split Shares
StockholdersEquityPreSplitShares
59000000 shares
CY2014Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
1685714 shares
CY2013Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
1685714 shares
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0002
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0002
CY2014Q1 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
497224 USD
CY2013Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
612744 USD
CY2014Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
148706 USD
CY2013Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
185671 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
221019 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
140410 USD
CY2014Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
38959 USD
CY2013Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1713 USD
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
24301 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
22751 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
930209 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
963289 USD
CY2014Q1 us-gaap Liabilities
Liabilities
930209 USD
CY2013Q4 us-gaap Liabilities
Liabilities
963289 USD
CY2014Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
485649 USD
CY2013Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
485649 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
77 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
-1368454 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-1336480 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47404 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
112458 USD
CY2014Q1 tdcp Investor Future Operations Grants And Fund
InvestorFutureOperationsGrantsAndFund
0 USD
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
385000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
195000 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
385000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
195000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0002
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0002
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
330519206 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
248191444 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
330519206 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
248191444 shares
CY2013Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
197631 USD
CY2013Q3 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
650000 shares
CY2013Q3 tdcp Conversion Rate To Closing Bid Price
ConversionRateToClosingBidPrice
0.65 pure
CY2013Q3 tdcp Conversion Closing Bid Price
ConversionClosingBidPrice
0.002
CY2013Q4 us-gaap Convertible Debt
ConvertibleDebt
612744 USD
CY2014Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 USD
CY2013Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 USD
CY2013Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
9750000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
10000000 shares
CY2013Q2 tdcp Maximum Purchase Of Restricted Common Shares
MaximumPurchaseOfRestrictedCommonShares
10000000 shares
CY2013Q2 tdcp Maximum Purchase Of Restricted Common Shares Purchase Price Per Share
MaximumPurchaseOfRestrictedCommonSharesPurchasePricePerShare
0.01
CY2013Q2 tdcp Gross Proceeds From Options Agreements
GrossProceedsFromOptionsAgreements
100000 USD
CY2013Q4 us-gaap Payments For Repurchase Of Private Placement
PaymentsForRepurchaseOfPrivatePlacement
195000 USD
CY2013Q4 us-gaap Payments For Repurchase Of Private Placement
PaymentsForRepurchaseOfPrivatePlacement
195000 USD
CY2013Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
195000 USD
CY2013Q4 tdcp Warrants To Purchase Of Common Stock
WarrantsToPurchaseOfCommonStock
50 shares
CY2013Q4 tdcp Purchase Price Per Share
PurchasePricePerShare
1.00
CY2013Q4 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
195000 USD
CY2014Q1 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
190000 shares
CY2013Q4 tdcp Conversion Price Of Stock
ConversionPriceOfStock
0.05
CY2014Q1 tdcp Common Stock Outstanding Percentage
CommonStockOutstandingPercentage
0.0499 pure
CY2013Q4 tdcp Common Stock Outstanding Percentage
CommonStockOutstandingPercentage
0.0999 pure
CY2014Q1 tdcp Lease Agreement Signed Date
LeaseAgreementSignedDate
2008-04-24
CY2014Q1 tdcp Lease Commencement Date
LeaseCommencementDate
2008-06-01
CY2014Q1 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2011-06-01
CY2014Q1 tdcp Non Cancelable Lease Agreements Future Minimum Payments Due Current
NonCancelableLeaseAgreementsFutureMinimumPaymentsDueCurrent
17000 USD
CY2014Q1 tdcp Non Cancelable Lease Agreements Future Minimum Payments Due In Two Years
NonCancelableLeaseAgreementsFutureMinimumPaymentsDueInTwoYears
13000 USD
CY2014Q1 tdcp Non Cancelable Lease Agreements Future Minimum Payments Due
NonCancelableLeaseAgreementsFutureMinimumPaymentsDue
30000 USD
us-gaap Licenses Revenue
LicensesRevenue
25000 USD
CY2013Q1 us-gaap Licenses Revenue
LicensesRevenue
0 USD
CY2014Q1 us-gaap Licenses Revenue
LicensesRevenue
0 USD
us-gaap Sales Revenue Net
SalesRevenueNet
55297 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1500 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
10000 USD
us-gaap Revenue From Grants
RevenueFromGrants
354136 USD
CY2013Q1 us-gaap Revenue From Grants
RevenueFromGrants
0 USD
CY2014Q1 us-gaap Revenue From Grants
RevenueFromGrants
28748 USD
us-gaap Revenues
Revenues
434433 USD
CY2013Q1 us-gaap Revenues
Revenues
1500 USD
CY2014Q1 us-gaap Revenues
Revenues
38748 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5110995 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
103604 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
60336 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15049512 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
263972 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
378109 USD
us-gaap Interest Expense
InterestExpense
701301 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
20267 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
22807 USD
tdcp Total Costs And Expenses
TotalCostsAndExpenses
20861808 USD
CY2013Q1 tdcp Total Costs And Expenses
TotalCostsAndExpenses
387843 USD
CY2014Q1 tdcp Total Costs And Expenses
TotalCostsAndExpenses
461252 USD
us-gaap Net Income Loss
NetIncomeLoss
-20427375 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-386343 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-422504 USD
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.008
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.001
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
51179718 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
286990688 shares
CY2000Q4 us-gaap Stockholders Equity
StockholdersEquity
221212 USD
CY2001 tdcp Unearned Compensation Changes
UnearnedCompensationChanges
60000 USD
CY2002 tdcp Unearned Compensation Changes
UnearnedCompensationChanges
60000 USD
CY2003 tdcp Unearned Compensation Changes
UnearnedCompensationChanges
90000 USD
CY2008 tdcp Stock Issued During Period Value Stock Options And Warrants Exercised
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
362694 USD
CY2012 tdcp Stock Issued During Period Value Stock Options And Warrants Exercised
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
871052 USD
CY2013 tdcp Stock Issued During Period Value Stock Options And Warrants Exercised
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
420740 USD
CY2014Q1 tdcp Stock Issued During Period Value Stock Options And Warrants Exercised
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
94830 USD
CY2006 tdcp Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
150000 USD
CY2007 tdcp Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
1677183 USD
CY2008 tdcp Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
965309 USD
CY2009 tdcp Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
483004 USD
CY2010 tdcp Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
279191 USD
CY2011 tdcp Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
703546 USD
CY2012 tdcp Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
39779 USD
CY2013 tdcp Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
568828 USD
CY2014Q1 tdcp Issuance Of Common Stock In Exchange For Convertible Notes Value
IssuanceOfCommonStockInExchangeForConvertibleNotesValue
45700 USD
CY2011 tdcp Common Stock Returned Upon Settlement Of Escrow Claims Related To Prior Business Acquisitions Value
CommonStockReturnedUponSettlementOfEscrowClaimsRelatedToPriorBusinessAcquisitionsValue
0 USD
CY2007 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1274666 USD
CY2008 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
654199 USD
CY2010 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
418112 USD
CY2011 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
285600 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
354040 USD
CY2007 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 USD
CY2008 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 USD
CY2006 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
33800 USD
CY2007 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
87864 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
30000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
0 USD
CY2003 tdcp Reverse Stock Split
ReverseStockSplit
0 USD
CY2006 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
568500 USD
CY2007 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
463920 USD
CY2003 tdcp Change In Par Value
ChangeInParValue
0 USD
CY2004 tdcp Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
61000 USD
CY2005 tdcp Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
174000 USD
CY2009 tdcp Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
382590 USD
CY2010 tdcp Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
518000 USD
CY2001 us-gaap Net Income Loss
NetIncomeLoss
-259221 USD
CY2002 us-gaap Net Income Loss
NetIncomeLoss
-267887 USD
CY2003 us-gaap Net Income Loss
NetIncomeLoss
-51851 USD
CY2004 us-gaap Net Income Loss
NetIncomeLoss
-617875 USD
CY2005 us-gaap Net Income Loss
NetIncomeLoss
-592811 USD
CY2006 us-gaap Net Income Loss
NetIncomeLoss
-1469888 USD
CY2007 us-gaap Net Income Loss
NetIncomeLoss
-3928996 USD
CY2008 us-gaap Net Income Loss
NetIncomeLoss
-3611550 USD
CY2009 us-gaap Net Income Loss
NetIncomeLoss
-1566835 USD
CY2010 us-gaap Net Income Loss
NetIncomeLoss
-1523737 USD
CY2011 us-gaap Net Income Loss
NetIncomeLoss
-2320469 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-2101702 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-1482049 USD
CY2001Q4 us-gaap Stockholders Equity
StockholdersEquity
162972 USD
CY2002Q4 us-gaap Stockholders Equity
StockholdersEquity
112433 USD
CY2003Q4 us-gaap Stockholders Equity
StockholdersEquity
20929 USD
CY2004Q4 us-gaap Stockholders Equity
StockholdersEquity
-369457 USD
CY2005Q4 us-gaap Stockholders Equity
StockholdersEquity
-386897 USD
CY2006Q4 us-gaap Stockholders Equity
StockholdersEquity
-881748 USD
CY2007Q4 us-gaap Stockholders Equity
StockholdersEquity
-921198 USD
CY2008Q4 us-gaap Stockholders Equity
StockholdersEquity
-2211746 USD
CY2009Q4 us-gaap Stockholders Equity
StockholdersEquity
-1792157 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
-1626230 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
-1246529 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-1468849 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
2986618 USD
CY2013Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
0 USD
CY2014Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
0 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
2824444 USD
CY2013Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
CY2014Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
45000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-143719 USD
CY2013Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
CY2014Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
6529 USD
CY2013Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2014Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
344269 USD
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
16260 USD
CY2014Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
33588 USD
us-gaap Depreciation
Depreciation
37000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
1541 USD
CY2014Q1 us-gaap Depreciation
Depreciation
0 USD
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
292202 USD
CY2013Q1 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0 USD
CY2014Q1 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-13028 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
273631 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5444 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8997 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2689490 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
96255 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
134405 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11376735 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-253815 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-218508 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
43529 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-43529 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
6495241 USD
CY2013Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
209950 USD
CY2014Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
247865 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
5170659 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
90400 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
25000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-236200 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
0 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-115680 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11429700 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
300350 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
157185 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
9436 USD
CY2013Q1 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
46535 USD
CY2014Q1 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-61323 USD
CY2000Q4 us-gaap Cash
Cash
10 USD
CY2012Q4 us-gaap Cash
Cash
1350 USD
CY2013Q1 us-gaap Cash
Cash
47885 USD
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
4911989 USD
CY2013Q1 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
54317 USD
CY2014Q1 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
45700 USD
us-gaap Interest Paid
InterestPaid
325238 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
2432 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
397 USD
us-gaap Stock Issued1
StockIssued1
2400117 USD
CY2013Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2014Q1 us-gaap Stock Issued1
StockIssued1
15000 USD
us-gaap Notes Issued1
NotesIssued1
352547 USD
CY2013Q1 us-gaap Notes Issued1
NotesIssued1
0 USD
CY2014Q1 us-gaap Notes Issued1
NotesIssued1
0 USD
tdcp Supplemental Accounts Payable
SupplementalAccountsPayable
485649 USD
CY2013Q1 tdcp Supplemental Accounts Payable
SupplementalAccountsPayable
0 USD
CY2014Q1 tdcp Supplemental Accounts Payable
SupplementalAccountsPayable
0 USD
CY2014Q1 tdcp Estimated Fair Value Of Warrants
EstimatedFairValueOfWarrants
13175 USD
CY2014Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
385000 USD
CY2014Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal" align="left"><i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal" align="left">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal" align="left">The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results could differ from the estimates and assumptions used.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Trading Symbol
TradingSymbol
TDCP
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
353684566 shares
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
3DICON CORP
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001375195
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company

Files In Submission

Name View Source Status
0001144204-14-031067-index-headers.html Edgar Link pending
0001144204-14-031067-index.html Edgar Link pending
0001144204-14-031067.txt Edgar Link pending
0001144204-14-031067-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tdcp-20140331.xml Edgar Link completed
tdcp-20140331.xsd Edgar Link pending
tdcp-20140331_cal.xml Edgar Link unprocessable
tdcp-20140331_def.xml Edgar Link unprocessable
tdcp-20140331_lab.xml Edgar Link unprocessable
tdcp-20140331_pre.xml Edgar Link unprocessable
v377150_10q.htm Edgar Link pending
v377150_ex31-1.htm Edgar Link pending
v377150_ex31-2.htm Edgar Link pending
v377150_ex32-1.htm Edgar Link pending
v377150_ex32-2.htm Edgar Link pending