|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.97M
65.53%
YoY
|
-$16.29M
650.08%
YoY
|
-$2.172M
-86.07%
YoY
|
-$15.59M
-35.29%
YoY
|
-$24.10M
69.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$93.42K
-9.45%
YoY
|
| Cash From Operating Activities |
-$23.45M
41.86%
YoY
|
-$16.53M
121.89%
YoY
|
-$7.450M
-50.23%
YoY
|
-$14.97M
3.22%
YoY
|
-$14.50M
7.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.10M
-163.14%
YoY
|
-$28.66M
N/A
|
N/A
|
-$12.24M
-305993.5%
YoY
|
$4.000K
N/A
|
| Cash From Investing Activities |
$18.10M
-163.14%
YoY
|
-$28.66M
N/A
|
$0.00
-100.0%
YoY
|
-$12.24M
-305993.45%
YoY
|
$4.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$46.40M
5628.22%
YoY
|
$810.0K
N/A
|
$0.00
-100.0%
YoY
|
$31.09M
187.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.589M
-90.11%
YoY
|
$46.40M
316.16%
YoY
|
$11.15M
222882.2%
YoY
|
$5.000K
-99.98%
YoY
|
$33.30M
86.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.45M
41.86%
YoY
|
-$16.53M
121.89%
YoY
|
-$7.450M
-50.23%
YoY
|
-$14.97M
3.22%
YoY
|
-$14.50M
7.0%
YoY
|
| Cash From Investing Activities |
$18.10M
-163.14%
YoY
|
-$28.66M
N/A
|
$0.00
-100.0%
YoY
|
-$12.24M
-305993.45%
YoY
|
$4.000K
N/A
|
| Cash From Financing Activities |
$4.589M
-90.11%
YoY
|
$46.40M
316.16%
YoY
|
$11.15M
222882.2%
YoY
|
$5.000K
-99.98%
YoY
|
$33.30M
86.1%
YoY
|
| Net Change In Cash |
-$764.0K
-163.32%
YoY
|
$1.207M
-67.38%
YoY
|
$3.699M
-113.6%
YoY
|
-$27.20M
-244.7%
YoY
|
$18.80M
333.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.45M
41.86%
YoY
|
-$16.53M
121.89%
YoY
|
-$7.450M
-50.23%
YoY
|
-$14.97M
3.22%
YoY
|
-$14.50M
7.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.964M
62.73%
YoY
|
-$8.087M
20.6%
YoY
|
-$7.727M
62.54%
YoY
|
-$6.258M
170.12%
YoY
|
-$4.894M
94.65%
YoY
|
-$6.706M
183.86%
YoY
|
-$4.754M
-321.06%
YoY
|
-$2.317M
9.64%
YoY
|
-$2.514M
-38.56%
YoY
|
-$2.362M
-42.04%
YoY
|
$2.150M
-176.84%
YoY
|
-$2.113M
-49.57%
YoY
|
-$4.092M
-9.59%
YoY
|
-$4.076M
17.31%
YoY
|
-$2.798M
-77.06%
YoY
|
-$4.191M
10.92%
YoY
|
-$4.527M
-2.53%
YoY
|
-$3.474M
-14.42%
YoY
|
-$12.20M
174.81%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.12K
30.6%
YoY
|
$19.10K
-36.33%
YoY
|
| Cash From Operating Activities |
-$8.018M
105.9%
YoY
|
-$6.576M
-18.32%
YoY
|
-$6.465M
33.18%
YoY
|
-$6.515M
195.9%
YoY
|
-$3.894M
173.54%
YoY
|
-$8.051M
216.98%
YoY
|
-$4.855M
-279.8%
YoY
|
-$2.202M
-16.79%
YoY
|
-$1.424M
-71.34%
YoY
|
-$2.540M
-26.88%
YoY
|
$2.700M
-197.87%
YoY
|
-$2.646M
-33.97%
YoY
|
-$4.968M
5.04%
YoY
|
-$3.473M
14.8%
YoY
|
-$2.759M
-7.19%
YoY
|
-$4.007M
20.56%
YoY
|
-$4.730M
-8.63%
YoY
|
-$3.025M
-10.75%
YoY
|
-$2.973M
-15.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.374M
-42.26%
YoY
|
$7.582M
191.34%
YoY
|
-$255.0K
-99.37%
YoY
|
$5.397M
N/A
|
$9.307M
N/A
|
$2.602M
N/A
|
-$40.57M
-1452.34%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
2882.4%
YoY
|
$9.500M
-141.82%
YoY
|
$7.000M
174900.0%
YoY
|
$3.380M
N/A
|
$100.6K
N/A
|
-$22.72M
N/A
|
$4.000K
N/A
|
N/A
|
| Cash From Investing Activities |
$7.711M
42.88%
YoY
|
$5.374M
-42.26%
YoY
|
$7.582M
191.34%
YoY
|
-$255.0K
-99.37%
YoY
|
$5.397M
N/A
|
$9.307M
N/A
|
$2.602M
N/A
|
-$40.57M
-1452.34%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$3.000M
2882.4%
YoY
|
$9.500M
-141.82%
YoY
|
$7.000M
174900.0%
YoY
|
$3.380M
N/A
|
$100.6K
N/A
|
-$22.72M
N/A
|
$4.000K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$800.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.80K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.589M
-90.11%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$13.34K
-100.12%
YoY
|
$46.41M
N/A
|
N/A
|
-$90.89K
N/A
|
$11.24M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-99.98%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.018M
105.9%
YoY
|
-$6.576M
-18.32%
YoY
|
-$6.465M
33.18%
YoY
|
-$6.515M
195.9%
YoY
|
-$3.894M
173.54%
YoY
|
-$8.051M
216.98%
YoY
|
-$4.855M
-279.8%
YoY
|
-$2.202M
-16.79%
YoY
|
-$1.424M
-71.34%
YoY
|
-$2.540M
-26.88%
YoY
|
$2.700M
-197.87%
YoY
|
-$2.646M
-33.97%
YoY
|
-$4.968M
5.04%
YoY
|
-$3.473M
14.8%
YoY
|
-$2.759M
-7.19%
YoY
|
-$4.007M
20.56%
YoY
|
-$4.730M
-8.63%
YoY
|
-$3.025M
-10.75%
YoY
|
-$2.973M
-15.31%
YoY
|
| Cash From Investing Activities |
$7.711M
42.88%
YoY
|
$5.374M
-42.26%
YoY
|
$7.582M
191.34%
YoY
|
-$255.0K
-99.37%
YoY
|
$5.397M
N/A
|
$9.307M
N/A
|
$2.602M
N/A
|
-$40.57M
-1452.34%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$3.000M
2882.4%
YoY
|
$9.500M
-141.82%
YoY
|
$7.000M
174900.0%
YoY
|
$3.380M
N/A
|
$100.6K
N/A
|
-$22.72M
N/A
|
$4.000K
N/A
|
N/A
|
| Cash From Financing Activities |
$13.80K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.589M
-90.11%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$13.34K
-100.12%
YoY
|
$46.41M
N/A
|
N/A
|
-$90.89K
N/A
|
$11.24M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-99.98%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$293.7K
-119.55%
YoY
|
-$1.202M
-195.7%
YoY
|
$1.117M
-149.29%
YoY
|
-$2.181M
-159.92%
YoY
|
$1.502M
-205.52%
YoY
|
$1.256M
-147.74%
YoY
|
-$2.266M
-116.25%
YoY
|
$3.640M
928.38%
YoY
|
-$1.424M
-131.41%
YoY
|
-$2.631M
-174.6%
YoY
|
$13.94M
2143.68%
YoY
|
$354.0K
-109.06%
YoY
|
$4.532M
-116.51%
YoY
|
$3.527M
-216.72%
YoY
|
$621.3K
-120.9%
YoY
|
-$3.907M
17.39%
YoY
|
-$27.44M
-197.59%
YoY
|
-$3.021M
-10.87%
YoY
|
-$2.973M
-18.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.018M
105.9%
YoY
|
-$6.576M
-18.32%
YoY
|
-$6.465M
33.18%
YoY
|
-$6.515M
195.9%
YoY
|
-$3.894M
173.54%
YoY
|
-$8.051M
216.98%
YoY
|
-$4.855M
-279.8%
YoY
|
-$2.202M
-16.79%
YoY
|
-$1.424M
-71.34%
YoY
|
-$2.540M
-26.88%
YoY
|
$2.700M
-197.87%
YoY
|
-$2.646M
-33.97%
YoY
|
-$4.968M
5.04%
YoY
|
-$3.473M
14.8%
YoY
|
-$2.759M
-7.19%
YoY
|
-$4.007M
20.56%
YoY
|
-$4.730M
-8.63%
YoY
|
-$3.025M
-10.75%
YoY
|
-$2.973M
-15.31%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...