|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.200M
-31.92%
YoY
|
-$4.701M
18.95%
YoY
|
-$3.952M
-34.59%
YoY
|
-$6.043M
-40.06%
YoY
|
-$10.08M
-13.72%
YoY
|
| Depreciation, Depletion And Amortization |
$82.74K
-55.9%
YoY
|
$187.6K
-54.46%
YoY
|
$412.0K
-17.85%
YoY
|
$501.5K
-21.02%
YoY
|
$635.0K
6.35%
YoY
|
| Cash From Operating Activities |
$805.2K
-437.39%
YoY
|
-$238.7K
-133.92%
YoY
|
$703.6K
-290.12%
YoY
|
-$370.1K
-154.52%
YoY
|
$678.8K
-185.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.652K
-81.23%
YoY
|
$46.10K
174.54%
YoY
|
$16.79K
223.57%
YoY
|
$5.189K
-103.09%
YoY
|
-$168.2K
-39.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$45.68K
N/A
|
$0.00
-100.0%
YoY
|
-$59.31K
124.15%
YoY
|
| Cash From Investing Activities |
-$17.57K
-87.44%
YoY
|
-$139.9K
123.97%
YoY
|
-$62.47K
1103.89%
YoY
|
-$5.189K
-97.72%
YoY
|
-$227.5K
-24.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$8.042K
-47.91%
YoY
|
$15.44K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$8.042K
-47.91%
YoY
|
-$15.44K
-106.54%
YoY
|
$236.2K
-257.48%
YoY
|
-$150.0K
-112.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$805.2K
-437.39%
YoY
|
-$238.7K
-133.92%
YoY
|
$703.6K
-290.12%
YoY
|
-$370.1K
-154.52%
YoY
|
$678.8K
-185.77%
YoY
|
| Cash From Investing Activities |
-$17.57K
-87.44%
YoY
|
-$139.9K
123.97%
YoY
|
-$62.47K
1103.89%
YoY
|
-$5.189K
-97.72%
YoY
|
-$227.5K
-24.72%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$8.042K
-47.91%
YoY
|
-$15.44K
-106.54%
YoY
|
$236.2K
-257.48%
YoY
|
-$150.0K
-112.69%
YoY
|
| Net Change In Cash |
$787.6K
-303.73%
YoY
|
-$386.6K
-161.79%
YoY
|
$625.7K
-549.94%
YoY
|
-$139.1K
-146.16%
YoY
|
$301.3K
241.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$805.2K
-437.39%
YoY
|
-$238.7K
-133.92%
YoY
|
$703.6K
-290.12%
YoY
|
-$370.1K
-154.52%
YoY
|
$678.8K
-185.77%
YoY
|
| Capital Expenditures |
$8.652K
-81.23%
YoY
|
$46.10K
174.54%
YoY
|
$16.79K
223.57%
YoY
|
$5.189K
-103.09%
YoY
|
-$168.2K
-39.01%
YoY
|
| Free Cash Flow |
$796.5K
-379.73%
YoY
|
-$284.7K
-141.46%
YoY
|
$686.8K
-283.02%
YoY
|
-$375.3K
-144.31%
YoY
|
$847.0K
-264.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$756.2K
-17.88%
YoY
|
-$776.7K
-29.46%
YoY
|
-$914.2K
-37.84%
YoY
|
-$588.7K
-46.83%
YoY
|
-$920.8K
-9.92%
YoY
|
-$1.101M
-34.88%
YoY
|
-$1.471M
69.06%
YoY
|
-$1.107M
2371.2%
YoY
|
-$1.022M
-24.1%
YoY
|
-$1.691M
-696.67%
YoY
|
-$869.9K
-41.19%
YoY
|
-$44.81K
-98.21%
YoY
|
-$1.347M
-42.57%
YoY
|
$283.4K
-110.6%
YoY
|
-$1.479M
-22.17%
YoY
|
-$2.502M
-17.16%
YoY
|
-$2.345M
-5.72%
YoY
|
-$2.673M
14.4%
YoY
|
-$1.900M
-42.88%
YoY
|
| Depreciation, Depletion And Amortization |
$15.15K
-48.18%
YoY
|
$40.00K
12.36%
YoY
|
$14.58K
-76.11%
YoY
|
$24.64K
-61.17%
YoY
|
$29.23K
-55.59%
YoY
|
$35.60K
-42.59%
YoY
|
$61.01K
-32.21%
YoY
|
$63.46K
-38.35%
YoY
|
$65.83K
-35.78%
YoY
|
$62.01K
-54.91%
YoY
|
$90.00K
-19.47%
YoY
|
$102.9K
-27.69%
YoY
|
$102.5K
-31.38%
YoY
|
$137.5K
-11.47%
YoY
|
$111.8K
-29.8%
YoY
|
$142.3K
-9.71%
YoY
|
$149.4K
-8.25%
YoY
|
$155.3K
129.12%
YoY
|
$159.2K
-10.63%
YoY
|
| Cash From Operating Activities |
-$126.2K
-144.02%
YoY
|
-$228.1K
-63.89%
YoY
|
-$25.70K
-92.79%
YoY
|
$772.4K
24.62%
YoY
|
$286.6K
121.3%
YoY
|
-$631.6K
-218.36%
YoY
|
-$356.4K
1087.87%
YoY
|
$619.8K
128.86%
YoY
|
$129.5K
-273.71%
YoY
|
$533.6K
-709.91%
YoY
|
-$30.00K
-85.25%
YoY
|
$270.8K
-204.93%
YoY
|
-$74.55K
-141.67%
YoY
|
-$87.49K
-122.77%
YoY
|
-$203.4K
-386.1%
YoY
|
-$258.1K
-246.67%
YoY
|
$178.9K
276.71%
YoY
|
$384.2K
-592.51%
YoY
|
$71.09K
129.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.282K
757.86%
YoY
|
-$43.70K
-560.0%
YoY
|
$5.600K
-128.1%
YoY
|
$35.90K
-71.97%
YoY
|
$1.082K
-95.14%
YoY
|
$9.500K
39.91%
YoY
|
-$19.93K
-299.3%
YoY
|
$128.1K
6501.03%
YoY
|
$22.28K
N/A
|
$6.790K
-111.65%
YoY
|
$10.00K
-236.24%
YoY
|
$1.940K
N/A
|
$0.00
-100.0%
YoY
|
-$58.26K
-2195.68%
YoY
|
-$7.340K
-93.73%
YoY
|
$0.00
-100.0%
YoY
|
-$56.11K
N/A
|
$2.780K
-86.42%
YoY
|
-$117.1K
222.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$45.68K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$59.31K
N/A
|
| Cash From Investing Activities |
-$9.282K
-53.14%
YoY
|
$43.70K
-560.0%
YoY
|
-$5.600K
-128.1%
YoY
|
-$35.90K
-71.97%
YoY
|
-$19.81K
-11.09%
YoY
|
-$9.500K
-81.89%
YoY
|
$19.93K
-299.3%
YoY
|
-$128.1K
6501.03%
YoY
|
-$22.28K
N/A
|
-$52.47K
-190.06%
YoY
|
-$10.00K
36.24%
YoY
|
-$1.940K
N/A
|
N/A
N/A
|
$58.26K
1995.68%
YoY
|
-$7.340K
-95.84%
YoY
|
$0.00
-100.0%
YoY
|
-$56.11K
N/A
|
$2.780K
29.91%
YoY
|
-$176.4K
385.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.522K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.170K
N/A
|
-$2.350K
-33.24%
YoY
|
-$3.520K
-3.27%
YoY
|
-$5.440K
-102.09%
YoY
|
$0.00
-100.0%
YoY
|
-$3.520K
0.0%
YoY
|
-$3.639K
-78.98%
YoY
|
$260.6K
22170.09%
YoY
|
-$3.520K
-93.12%
YoY
|
-$3.520K
-92.96%
YoY
|
-$17.31K
-65.38%
YoY
|
$1.170K
N/A
|
-$51.17K
2.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$126.2K
-144.02%
YoY
|
-$228.1K
-63.89%
YoY
|
-$25.70K
-92.79%
YoY
|
$772.4K
24.62%
YoY
|
$286.6K
121.3%
YoY
|
-$631.6K
-218.36%
YoY
|
-$356.4K
1087.87%
YoY
|
$619.8K
128.86%
YoY
|
$129.5K
-273.71%
YoY
|
$533.6K
-709.91%
YoY
|
-$30.00K
-85.25%
YoY
|
$270.8K
-204.93%
YoY
|
-$74.55K
-141.67%
YoY
|
-$87.49K
-122.77%
YoY
|
-$203.4K
-386.1%
YoY
|
-$258.1K
-246.67%
YoY
|
$178.9K
276.71%
YoY
|
$384.2K
-592.51%
YoY
|
$71.09K
129.54%
YoY
|
| Cash From Investing Activities |
-$9.282K
-53.14%
YoY
|
$43.70K
-560.0%
YoY
|
-$5.600K
-128.1%
YoY
|
-$35.90K
-71.97%
YoY
|
-$19.81K
-11.09%
YoY
|
-$9.500K
-81.89%
YoY
|
$19.93K
-299.3%
YoY
|
-$128.1K
6501.03%
YoY
|
-$22.28K
N/A
|
-$52.47K
-190.06%
YoY
|
-$10.00K
36.24%
YoY
|
-$1.940K
N/A
|
N/A
N/A
|
$58.26K
1995.68%
YoY
|
-$7.340K
-95.84%
YoY
|
$0.00
-100.0%
YoY
|
-$56.11K
N/A
|
$2.780K
29.91%
YoY
|
-$176.4K
385.77%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.170K
N/A
|
-$2.350K
-33.24%
YoY
|
-$3.520K
-3.27%
YoY
|
-$5.440K
-102.09%
YoY
|
$0.00
-100.0%
YoY
|
-$3.520K
0.0%
YoY
|
-$3.639K
-78.98%
YoY
|
$260.6K
22170.09%
YoY
|
-$3.520K
-93.12%
YoY
|
-$3.520K
-92.96%
YoY
|
-$17.31K
-65.38%
YoY
|
$1.170K
N/A
|
-$51.17K
2.34%
YoY
|
| Net Change In Cash |
-$135.4K
-150.77%
YoY
|
-$184.4K
-71.24%
YoY
|
-$31.30K
-90.76%
YoY
|
$736.5K
50.49%
YoY
|
$266.8K
157.25%
YoY
|
-$641.1K
-234.77%
YoY
|
-$338.6K
746.5%
YoY
|
$489.4K
84.43%
YoY
|
$103.7K
-232.63%
YoY
|
$475.7K
105.64%
YoY
|
-$40.00K
-81.33%
YoY
|
$265.4K
-201.43%
YoY
|
-$78.19K
-174.13%
YoY
|
$231.3K
-40.4%
YoY
|
-$214.3K
36.89%
YoY
|
-$261.6K
-462.67%
YoY
|
$105.5K
N/A
|
$388.2K
-611.61%
YoY
|
-$156.5K
182.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$126.2K
-144.02%
YoY
|
-$228.1K
-63.89%
YoY
|
-$25.70K
-92.79%
YoY
|
$772.4K
24.62%
YoY
|
$286.6K
121.3%
YoY
|
-$631.6K
-218.36%
YoY
|
-$356.4K
1087.87%
YoY
|
$619.8K
128.86%
YoY
|
$129.5K
-273.71%
YoY
|
$533.6K
-709.91%
YoY
|
-$30.00K
-85.25%
YoY
|
$270.8K
-204.93%
YoY
|
-$74.55K
-141.67%
YoY
|
-$87.49K
-122.77%
YoY
|
-$203.4K
-386.1%
YoY
|
-$258.1K
-246.67%
YoY
|
$178.9K
276.71%
YoY
|
$384.2K
-592.51%
YoY
|
$71.09K
129.54%
YoY
|
| Capital Expenditures |
$9.282K
757.86%
YoY
|
-$43.70K
-560.0%
YoY
|
$5.600K
-128.1%
YoY
|
$35.90K
-71.97%
YoY
|
$1.082K
-95.14%
YoY
|
$9.500K
39.91%
YoY
|
-$19.93K
-299.3%
YoY
|
$128.1K
6501.03%
YoY
|
$22.28K
N/A
|
$6.790K
-111.65%
YoY
|
$10.00K
-236.24%
YoY
|
$1.940K
N/A
|
$0.00
-100.0%
YoY
|
-$58.26K
-2195.68%
YoY
|
-$7.340K
-93.73%
YoY
|
$0.00
-100.0%
YoY
|
-$56.11K
N/A
|
$2.780K
-86.42%
YoY
|
-$117.1K
222.47%
YoY
|
| Free Cash Flow |
-$135.4K
-147.44%
YoY
|
-$184.4K
-71.24%
YoY
|
-$31.30K
-90.7%
YoY
|
$736.5K
49.77%
YoY
|
$285.5K
166.27%
YoY
|
-$641.1K
-221.69%
YoY
|
-$336.4K
741.08%
YoY
|
$491.8K
82.89%
YoY
|
$107.2K
-243.83%
YoY
|
$526.8K
-1902.33%
YoY
|
-$40.00K
-79.6%
YoY
|
$268.9K
-204.18%
YoY
|
-$74.55K
-131.72%
YoY
|
-$29.23K
-107.66%
YoY
|
-$196.1K
-204.17%
YoY
|
-$258.1K
-212.31%
YoY
|
$235.0K
394.86%
YoY
|
$381.4K
-487.32%
YoY
|
$188.2K
179.7%
YoY
|
Loading...