|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Impairment of intangible assets | |||||
| Amortization of deferred installation costs | |||||
| Non-cash lease expense | |||||
| Stock based compensation related to options granted and warrants issued | |||||
| Loss on disposal of assets | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Contract assets | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Accrued interest | |||||
| Other current liabilities | |||||
| Deferred revenue | |||||
| Deferred sales commissions | |||||
| Operating lease liability | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of property and equipment | |||||
| Payment for deferred installation costs | |||||
| Patent, trademark, and other intangible asset costs | |||||
| Net cash (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Repayment of vehicle loan | |||||
| Net cash flows (used in) in financing activities | |||||
| Increase (decrease) in cash | |||||
| Non-cash debt-to-equity conversion | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
| SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITES: | |||||
| Non-cash debt-to-equity conversion | |||||
| Right of use leased asset acquired via operating lease liability | |||||
Loading...