|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$162.5M
743.25%
YoY
|
-$19.27M
-121.57%
YoY
|
$89.33M
-148.75%
YoY
|
-$183.2M
-21.96%
YoY
|
-$234.8M
153.49%
YoY
|
| Depreciation, Depletion And Amortization |
$281.5M
31.55%
YoY
|
$214.0M
47.3%
YoY
|
$145.3M
54.84%
YoY
|
$93.81M
36.33%
YoY
|
$68.81M
3.63%
YoY
|
| Cash From Operating Activities |
$1.612B
16.69%
YoY
|
$1.382B
18.48%
YoY
|
$1.166B
23.93%
YoY
|
$941.0M
63.71%
YoY
|
$574.8M
61.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$370.9M
45.52%
YoY
|
$254.9M
44.37%
YoY
|
$176.5M
-24.89%
YoY
|
$235.0M
109.57%
YoY
|
$112.1M
112.4%
YoY
|
| Acquisitions |
$382.3M
23.21%
YoY
|
$310.3M
29.8%
YoY
|
$239.0M
1202.69%
YoY
|
$18.35M
-95.57%
YoY
|
$414.5M
384.72%
YoY
|
| Other Investing Activities |
-$393.6M
76.7%
YoY
|
-$222.8M
115.15%
YoY
|
-$103.5M
-64.32%
YoY
|
-$290.2M
-32.64%
YoY
|
-$430.8M
-177.03%
YoY
|
| Cash From Investing Activities |
-$764.5M
42.47%
YoY
|
-$536.6M
57.52%
YoY
|
-$340.7M
-38.8%
YoY
|
-$556.7M
-1.39%
YoY
|
-$564.5M
-213.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$132.5M
23.55%
YoY
|
$107.2M
15.08%
YoY
|
$93.16M
20.3%
YoY
|
$77.44M
6.76%
YoY
|
$72.53M
-90.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.612B
16.69%
YoY
|
$1.382B
18.48%
YoY
|
$1.166B
23.93%
YoY
|
$941.0M
63.71%
YoY
|
$574.8M
61.2%
YoY
|
| Cash From Investing Activities |
-$764.5M
42.47%
YoY
|
-$536.6M
57.52%
YoY
|
-$340.7M
-38.8%
YoY
|
-$556.7M
-1.39%
YoY
|
-$564.5M
-213.95%
YoY
|
| Cash From Financing Activities |
$132.5M
23.55%
YoY
|
$107.2M
15.08%
YoY
|
$93.16M
20.3%
YoY
|
$77.44M
6.76%
YoY
|
$72.53M
-90.94%
YoY
|
| Net Change In Cash |
$980.3M
3.51%
YoY
|
$947.1M
2.87%
YoY
|
$920.7M
100.02%
YoY
|
$460.3M
489.93%
YoY
|
$78.03M
-95.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.612B
16.69%
YoY
|
$1.382B
18.48%
YoY
|
$1.166B
23.93%
YoY
|
$941.0M
63.71%
YoY
|
$574.8M
61.2%
YoY
|
| Capital Expenditures |
$370.9M
45.52%
YoY
|
$254.9M
44.37%
YoY
|
$176.5M
-24.89%
YoY
|
$235.0M
109.57%
YoY
|
$112.1M
112.4%
YoY
|
| Free Cash Flow |
$1.241B
10.17%
YoY
|
$1.127B
13.86%
YoY
|
$989.7M
40.18%
YoY
|
$706.0M
52.6%
YoY
|
$462.6M
52.3%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.77M
-125.2%
YoY
|
$59.38M
-164.34%
YoY
|
-$34.00M
102.1%
YoY
|
-$77.68M
-265.22%
YoY
|
-$110.2M
-357.37%
YoY
|
-$92.28M
-271.85%
YoY
|
-$16.82M
-163.09%
YoY
|
$47.01M
454.92%
YoY
|
$42.82M
8620.98%
YoY
|
$53.70M
-213.1%
YoY
|
$26.67M
-148.52%
YoY
|
$8.472M
-117.19%
YoY
|
$491.0K
-101.56%
YoY
|
-$47.48M
13.1%
YoY
|
-$54.96M
8.92%
YoY
|
-$49.29M
-14.01%
YoY
|
-$31.52M
-62.94%
YoY
|
-$41.98M
120.95%
YoY
|
-$50.46M
105.68%
YoY
|
-$57.32M
91.87%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$77.51M
34.94%
YoY
|
$71.85M
30.05%
YoY
|
$68.04M
29.39%
YoY
|
$64.06M
31.58%
YoY
|
$57.44M
35.57%
YoY
|
$55.25M
43.87%
YoY
|
$52.58M
55.22%
YoY
|
$48.68M
59.19%
YoY
|
$42.37M
52.13%
YoY
|
$38.40M
62.56%
YoY
|
$33.88M
54.63%
YoY
|
$30.58M
49.7%
YoY
|
$27.85M
35.91%
YoY
|
$23.62M
32.27%
YoY
|
$21.91M
36.18%
YoY
|
$20.43M
42.14%
YoY
|
$20.49M
73.65%
YoY
|
$17.86M
70.09%
YoY
|
$16.09M
69.35%
YoY
|
| Cash From Operating Activities |
N/A
|
$497.9M
44.01%
YoY
|
$397.5M
21.89%
YoY
|
$332.8M
1.9%
YoY
|
$384.1M
0.23%
YoY
|
$345.7M
-0.37%
YoY
|
$326.1M
19.25%
YoY
|
$326.6M
33.44%
YoY
|
$383.2M
27.36%
YoY
|
$347.0M
26.98%
YoY
|
$273.5M
12.62%
YoY
|
$244.8M
16.61%
YoY
|
$300.9M
39.98%
YoY
|
$273.3M
71.11%
YoY
|
$242.9M
52.68%
YoY
|
$209.9M
93.51%
YoY
|
$215.0M
45.7%
YoY
|
$159.7M
39.49%
YoY
|
$159.1M
79.73%
YoY
|
$108.5M
97.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$119.7M
14.11%
YoY
|
$100.2M
5.46%
YoY
|
$47.79M
-11.13%
YoY
|
$85.75M
72.6%
YoY
|
$104.9M
41.71%
YoY
|
$94.98M
180.16%
YoY
|
$53.77M
-3.96%
YoY
|
$49.68M
-20.21%
YoY
|
$74.04M
13.22%
YoY
|
$33.90M
-149.29%
YoY
|
$55.99M
-175.51%
YoY
|
$62.26M
19.25%
YoY
|
$65.39M
-301.89%
YoY
|
-$68.77M
89.8%
YoY
|
-$74.15M
112.85%
YoY
|
$52.21M
102.4%
YoY
|
-$32.39M
88.3%
YoY
|
-$36.24M
192.22%
YoY
|
-$34.84M
54.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$96.38M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.256M
-98.52%
YoY
|
-$390.7M
3584.04%
YoY
|
-$993.0K
-11.34%
YoY
|
$1.358M
-85.02%
YoY
|
-$220.1M
-333.09%
YoY
|
-$10.61M
-97.56%
YoY
|
-$1.120M
-101.15%
YoY
|
$9.064M
-93.49%
YoY
|
$94.43M
-137.21%
YoY
|
-$434.9M
1418.24%
YoY
|
$97.75M
-2055.0%
YoY
|
$139.2M
-5027.33%
YoY
|
-$253.8M
314.14%
YoY
|
-$28.65M
237.0%
YoY
|
-$5.000M
-21.12%
YoY
|
-$2.825M
-99.2%
YoY
|
-$61.27M
N/A
|
-$8.500M
-90.12%
YoY
|
-$6.339M
533.9%
YoY
|
| Cash From Investing Activities |
N/A
|
-$123.0M
-62.16%
YoY
|
-$490.9M
364.95%
YoY
|
-$48.78M
-11.13%
YoY
|
-$101.8M
99.28%
YoY
|
-$325.0M
-1693.62%
YoY
|
-$105.6M
-77.48%
YoY
|
-$54.89M
-231.44%
YoY
|
-$51.10M
-177.38%
YoY
|
$20.40M
-106.39%
YoY
|
-$468.8M
381.22%
YoY
|
$41.76M
-152.76%
YoY
|
$66.03M
-208.34%
YoY
|
-$319.1M
240.74%
YoY
|
-$97.42M
117.77%
YoY
|
-$79.15M
92.23%
YoY
|
-$60.95M
-84.17%
YoY
|
-$93.66M
441.39%
YoY
|
-$44.74M
-54.54%
YoY
|
-$41.17M
74.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$51.36M
10.72%
YoY
|
$4.773M
465.52%
YoY
|
$74.19M
18.71%
YoY
|
$2.134M
-184.75%
YoY
|
$46.39M
38.63%
YoY
|
$844.0K
-59.81%
YoY
|
$62.50M
25.65%
YoY
|
-$2.518M
-131.84%
YoY
|
$33.46M
14.85%
YoY
|
$2.100M
-57.8%
YoY
|
$49.74M
28.32%
YoY
|
$7.908M
73.12%
YoY
|
$29.13M
11.29%
YoY
|
$4.976M
-34.13%
YoY
|
$38.76M
7.1%
YoY
|
$4.568M
75.09%
YoY
|
$26.18M
-96.56%
YoY
|
$7.554M
45.27%
YoY
|
$36.19M
31.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$497.9M
44.01%
YoY
|
$397.5M
21.89%
YoY
|
$332.8M
1.9%
YoY
|
$384.1M
0.23%
YoY
|
$345.7M
-0.37%
YoY
|
$326.1M
19.25%
YoY
|
$326.6M
33.44%
YoY
|
$383.2M
27.36%
YoY
|
$347.0M
26.98%
YoY
|
$273.5M
12.62%
YoY
|
$244.8M
16.61%
YoY
|
$300.9M
39.98%
YoY
|
$273.3M
71.11%
YoY
|
$242.9M
52.68%
YoY
|
$209.9M
93.51%
YoY
|
$215.0M
45.7%
YoY
|
$159.7M
39.49%
YoY
|
$159.1M
79.73%
YoY
|
$108.5M
97.23%
YoY
|
| Cash From Investing Activities |
N/A
|
-$123.0M
-62.16%
YoY
|
-$490.9M
364.95%
YoY
|
-$48.78M
-11.13%
YoY
|
-$101.8M
99.28%
YoY
|
-$325.0M
-1693.62%
YoY
|
-$105.6M
-77.48%
YoY
|
-$54.89M
-231.44%
YoY
|
-$51.10M
-177.38%
YoY
|
$20.40M
-106.39%
YoY
|
-$468.8M
381.22%
YoY
|
$41.76M
-152.76%
YoY
|
$66.03M
-208.34%
YoY
|
-$319.1M
240.74%
YoY
|
-$97.42M
117.77%
YoY
|
-$79.15M
92.23%
YoY
|
-$60.95M
-84.17%
YoY
|
-$93.66M
441.39%
YoY
|
-$44.74M
-54.54%
YoY
|
-$41.17M
74.47%
YoY
|
| Cash From Financing Activities |
N/A
|
$51.36M
10.72%
YoY
|
$4.773M
465.52%
YoY
|
$74.19M
18.71%
YoY
|
$2.134M
-184.75%
YoY
|
$46.39M
38.63%
YoY
|
$844.0K
-59.81%
YoY
|
$62.50M
25.65%
YoY
|
-$2.518M
-131.84%
YoY
|
$33.46M
14.85%
YoY
|
$2.100M
-57.8%
YoY
|
$49.74M
28.32%
YoY
|
$7.908M
73.12%
YoY
|
$29.13M
11.29%
YoY
|
$4.976M
-34.13%
YoY
|
$38.76M
7.1%
YoY
|
$4.568M
75.09%
YoY
|
$26.18M
-96.56%
YoY
|
$7.554M
45.27%
YoY
|
$36.19M
31.6%
YoY
|
| Net Change In Cash |
N/A
|
$426.3M
535.35%
YoY
|
-$88.58M
-140.01%
YoY
|
$358.2M
7.18%
YoY
|
$291.0M
-11.21%
YoY
|
$67.09M
-83.26%
YoY
|
$221.4M
-214.6%
YoY
|
$334.2M
-0.6%
YoY
|
$327.7M
-12.53%
YoY
|
$400.9M
-2498.56%
YoY
|
-$193.2M
-228.45%
YoY
|
$336.3M
98.38%
YoY
|
$374.6M
140.0%
YoY
|
-$16.71M
-118.12%
YoY
|
$150.4M
23.41%
YoY
|
$169.5M
63.8%
YoY
|
$156.1M
-166.82%
YoY
|
$92.24M
-89.25%
YoY
|
$121.9M
-2693.13%
YoY
|
$103.5M
75.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$497.9M
44.01%
YoY
|
$397.5M
21.89%
YoY
|
$332.8M
1.9%
YoY
|
$384.1M
0.23%
YoY
|
$345.7M
-0.37%
YoY
|
$326.1M
19.25%
YoY
|
$326.6M
33.44%
YoY
|
$383.2M
27.36%
YoY
|
$347.0M
26.98%
YoY
|
$273.5M
12.62%
YoY
|
$244.8M
16.61%
YoY
|
$300.9M
39.98%
YoY
|
$273.3M
71.11%
YoY
|
$242.9M
52.68%
YoY
|
$209.9M
93.51%
YoY
|
$215.0M
45.7%
YoY
|
$159.7M
39.49%
YoY
|
$159.1M
79.73%
YoY
|
$108.5M
97.23%
YoY
|
| Capital Expenditures |
N/A
|
$119.7M
14.11%
YoY
|
$100.2M
5.46%
YoY
|
$47.79M
-11.13%
YoY
|
$85.75M
72.6%
YoY
|
$104.9M
41.71%
YoY
|
$94.98M
180.16%
YoY
|
$53.77M
-3.96%
YoY
|
$49.68M
-20.21%
YoY
|
$74.04M
13.22%
YoY
|
$33.90M
-149.29%
YoY
|
$55.99M
-175.51%
YoY
|
$62.26M
19.25%
YoY
|
$65.39M
-301.89%
YoY
|
-$68.77M
89.8%
YoY
|
-$74.15M
112.85%
YoY
|
$52.21M
102.4%
YoY
|
-$32.39M
88.3%
YoY
|
-$36.24M
192.22%
YoY
|
-$34.84M
54.14%
YoY
|
| Free Cash Flow |
N/A
|
$378.1M
57.03%
YoY
|
$297.4M
28.64%
YoY
|
$285.0M
4.46%
YoY
|
$298.4M
-10.55%
YoY
|
$240.8M
-11.79%
YoY
|
$231.2M
-3.52%
YoY
|
$272.9M
44.54%
YoY
|
$333.5M
39.78%
YoY
|
$273.0M
31.3%
YoY
|
$239.6M
-23.11%
YoY
|
$188.8M
-33.54%
YoY
|
$238.6M
46.63%
YoY
|
$207.9M
8.22%
YoY
|
$311.6M
59.57%
YoY
|
$284.1M
98.21%
YoY
|
$162.7M
33.69%
YoY
|
$192.1M
45.87%
YoY
|
$195.3M
93.55%
YoY
|
$143.3M
84.68%
YoY
|
Loading...