|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of intangible assets | |||||
| Amortization of deferred contract acquisition costs | |||||
| Non-cash operating lease cost | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes | |||||
| Realized gains on strategic investments | |||||
| Accretion of short-term investments purchased at a discount | |||||
| Non-cash interest expense | |||||
| Change in fair value of strategic investments | |||||
| Changes in operating assets and liabilities, net of impact of acquisitions | |||||
| Accounts receivable, net | |||||
| Deferred contract acquisition costs | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Accrued payroll and benefits | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Capitalized internal-use software and website development costs | |||||
| Purchases of strategic investments | |||||
| Proceeds from sales of strategic investments | |||||
| Business acquisitions, net of cash and restricted cash acquired | |||||
| Purchases of intangible assets | |||||
| Purchases of short-term investments | |||||
| Proceeds from maturities and sales of short-term investments | |||||
| Purchases of deferred compensation investments | |||||
| Proceeds from the sale of deferred compensation investments | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Payments of debt issuance costs related to revolving line of credit | |||||
| Payments of debt issuance costs related to Senior Notes | |||||
| Repayment of loan payable | |||||
| Proceeds from issuance of common stock upon exercise of stock options | |||||
| Proceeds from issuance of common stock under the employee stock purchase plan | |||||
| Distributions to non-controlling interest holders | |||||
| Capital contributions from non-controlling interest holders | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign exchange rates on cash, cash equivalents, and restricted cash | |||||
| Net increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Income taxes paid, net of refunds received | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Net increase (decrease) in property and equipment included in accounts payable and accrued expenses | |||||
| Vesting of early exercised stock options | |||||
| Equity consideration for acquisitions | |||||
| Operating lease liabilities arising from obtaining operating right of-use assets | |||||
| Operating lease liabilities arising from obtaining operating right-of-use assets | |||||
| Proceeds from sales of strategic investments not yet received | |||||
| Stock-based compensation included in capitalized software development costs and fixed assets | |||||
| Noncash consideration for the purchase of strategic investments | |||||
| Noncash consideration received from sales of strategic investments | |||||
| Fair value of common stock to be issued for consideration transferred | |||||
| Restricted cash held in escrow for purchase consideration for business combinations | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in prepaid expenses and other current assets | |||||
| Restricted cash included in other long-term assets | |||||
Loading...