Financial Snapshot

Revenue
$3.740B
TTM
Gross Margin
75.26%
TTM
Net Earnings
$126.7M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
185.72%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$3.096B
Q4 2024
Cash
Q4 2024
P/E
707.9
Nov 29, 2024 EST
Free Cash Flow
$1.111B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Revenue $3.056B $2.241B $1.452B $874.4M $481.4M $249.8M $118.8M $52.70M
YoY Change 36.33% 54.4% 66.0% 81.64% 92.7% 110.37% 125.34%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Revenue $3.056B $2.241B $1.452B $874.4M $481.4M $249.8M $118.8M $52.70M
Cost Of Revenue $755.7M $601.2M $383.2M $229.5M $141.6M $87.24M $54.49M $34.00M
Gross Profit $2.300B $1.640B $1.068B $644.9M $339.8M $162.6M $64.27M $18.70M
Gross Profit Margin 75.27% 73.17% 73.6% 73.75% 70.58% 65.08% 54.12% 35.48%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Selling, General & Admin $1.533B $1.222B $839.6M $522.8M $355.7M $214.9M $136.8M $70.20M
YoY Change 25.5% 45.51% 60.62% 46.98% 65.5% 57.07% 94.9%
% of Gross Profit 66.67% 74.5% 78.59% 81.06% 104.67% 132.18% 212.89% 375.4%
Research & Development $768.5M $608.4M $371.3M $214.7M $130.2M $84.55M $58.89M $39.10M
YoY Change 26.32% 63.85% 72.96% 64.89% 53.98% 43.58% 50.61%
% of Gross Profit 33.42% 37.1% 34.75% 33.29% 38.31% 52.0% 91.63% 209.09%
Depreciation & Amortization $145.3M $93.81M $68.81M $66.40M $35.50M $28.60M $12.50M $3.000M
YoY Change 54.84% 36.33% 3.63% 87.04% 24.13% 128.8% 316.67%
% of Gross Profit 6.32% 5.72% 6.44% 10.3% 10.45% 17.59% 19.45% 16.04%
Operating Expenses $2.302B $1.830B $1.211B $737.4M $485.9M $299.5M $195.7M $109.3M
YoY Change 25.77% 51.13% 64.21% 51.78% 62.25% 53.01% 79.05%
Operating Profit -$1.995M -$190.1M -$142.5M -$92.53M -$146.1M -$136.9M -$131.4M -$90.60M
YoY Change -98.95% 33.37% 54.06% -36.65% 6.72% 4.13% 45.08%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Interest Expense $25.76M $25.32M $25.23M $1.559M $442.0K $428.0K $1.648M -$600.0K
YoY Change 1.73% 0.35% 1518.41% 252.71% 3.27% -74.03% -374.67%
% of Operating Profit
Other Income/Expense, Net $1.638M $3.053M $7.756M $6.219M $6.725M -$1.418M -$1.473M -$100.0K
YoY Change -46.35% -60.64% 24.71% -7.52% -574.26% -3.73% 1373.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Pretax Income $122.8M -$159.9M -$160.0M -$87.87M -$139.8M -$138.7M -$134.6M -$91.30M
YoY Change -176.82% -0.09% 82.12% -37.14% 0.77% 3.08% 47.38%
Income Tax $32.20M $22.40M $72.40M $4.800M $2.000M $1.367M $929.0K $100.0K
% Of Pretax Income 26.22%
Net Earnings $89.33M -$183.2M -$234.8M -$92.63M -$141.8M -$140.1M -$135.5M -$91.30M
YoY Change -148.75% -21.96% 153.49% -34.67% 1.22% 3.39% 48.4%
Net Earnings / Revenue 2.92% -8.18% -16.18% -10.59% -29.45% -56.07% -114.09% -173.24%
Basic Earnings Per Share $0.37 -$0.79 -$1.03 -$0.43 -$0.96
Diluted Earnings Per Share $0.37 -$0.79 -$1.03 -$0.43 -$0.96 -$712.3K -$688.9K -$464.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Cash & Short-Term Investments $3.475B $2.705B $1.997B $1.919B $912.1M $191.7M $65.80M $33.50M
YoY Change 28.44% 35.5% 4.07% 110.35% 375.8% 191.34% 96.42%
Cash & Equivalents $3.375B $2.455B $1.997B $1.919B $264.8M $88.40M $63.20M $22.80M
Short-Term Investments $99.59M $250.0M $0.00 $647.3M $103.2M $2.600M $10.60M
Other Short-Term Assets $429.5M $308.7M $206.2M $134.5M $94.60M $47.30M $28.10M $11.90M
YoY Change 39.14% 49.74% 53.29% 42.18% 100.0% 68.33% 136.13%
Inventory
Prepaid Expenses
Receivables $853.1M $626.2M $368.1M $239.2M $165.0M $92.50M $59.60M $24.70M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $0.00
Total Short-Term Assets $4.757B $3.640B $2.571B $2.292B $1.172B $331.4M $153.6M $70.00M
YoY Change 30.69% 41.59% 12.16% 95.66% 253.53% 115.76% 119.43%
Property, Plant & Equipment $668.4M $532.3M $292.3M $203.5M $136.1M $73.70M $40.80M $15.10M
YoY Change 25.57% 82.09% 43.64% 49.52% 84.67% 80.64% 170.2%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $56.24M $47.27M $23.63M $2.500M $1.000M
YoY Change 18.98% 100.03% 845.28% 150.0%
Other Assets $412.0M $289.2M $217.7M $135.0M $87.90M $19.10M $13.20M $3.600M
YoY Change 42.47% 32.84% 61.26% 53.58% 360.21% 44.7% 266.67%
Total Long-Term Assets $1.889B $1.386B $1.047B $440.2M $233.3M $101.8M $64.10M $21.40M
YoY Change 36.28% 32.35% 137.94% 88.68% 129.17% 58.81% 199.53%
Total Assets $6.647B $5.027B $3.618B $2.733B $1.405B $433.2M $217.7M $91.40M
YoY Change
Accounts Payable $28.18M $45.37M $47.63M $12.10M $1.300M $6.900M $12.30M $2.500M
YoY Change -37.89% -4.75% 293.67% 830.77% -81.16% -43.9% 392.0%
Accrued Expenses $374.7M $319.7M $202.7M $132.0M $67.20M $51.80M $39.80M $14.90M
YoY Change 17.2% 57.74% 53.54% 96.43% 29.73% 30.15% 167.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $19.60M
YoY Change
Total Short-Term Liabilities $2.697B $2.109B $1.407B $863.6M $493.1M $281.4M $165.9M $89.10M
YoY Change 27.89% 49.92% 62.9% 75.14% 75.23% 69.62% 86.2%
Long-Term Debt $742.5M $741.0M $739.5M $738.0M $0.00 $0.00 $16.00M $4.900M
YoY Change 0.2% 0.2% 0.21% -100.0% 226.53%
Other Long-Term Liabilities $869.7M $689.0M $434.4M $259.1M $169.2M $81.70M $54.30M $26.20M
YoY Change 26.22% 58.62% 67.65% 53.13% 107.1% 50.46% 107.25%
Total Long-Term Liabilities $1.612B $1.430B $1.174B $997.1M $169.2M $81.70M $70.30M $31.10M
YoY Change 12.74% 21.82% 17.73% 489.3% 107.1% 16.22% 126.05%
Total Liabilities $4.343B $3.563B $2.593B $1.862B $662.8M $363.1M $236.2M $120.1M
YoY Change 21.88% 37.42% 39.24% 180.93% 82.54% 53.73% 96.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Basic Shares Outstanding 238.6M shares 233.1M shares 227.1M shares 217.8M shares 148.1M shares
Diluted Shares Outstanding 243.6M shares 233.1M shares 227.1M shares 217.8M shares 148.1M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $89.697 Billion

About CrowdStrike Holdings, Inc.

CrowdStrike Holdings, Inc. provides cybersecurity products and services to stop breaches. The company is headquartered in Austin, Texas and currently employs 9,219 full-time employees. The company went IPO on 2019-06-12. The Company’s Falcon platform is designed for cybersecurity consolidation, purpose-built to stop breaches. The platforms collect and integrates data from across the enterprise, including endpoints, cloud workloads, identities, and third-party sources. The firm's Falcon platform leverages a single lightweight-agent architecture with integrated cloud modules spanning multiple security markets, including corporate workload security, managed security services, security and vulnerability management, information technology (IT) operations management, threat intelligence services, identity protection and log management. The firm offers 27 cloud modules on its Falcon platform via a software-as-a-service (SaaS) subscription-based model that spans multiple large markets, including corporate endpoint and cloud workload security, and more.

Industry: Services-Prepackaged Software Peers: MICROSOFT CORP Fortinet, Inc. Gitlab Inc. McAfee Corp. Gen Digital Inc. ORACLE CORP Palo Alto Networks Inc ServiceNow, Inc. VMWARE LLC Zscaler, Inc.