|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$82.27M
-5.71%
YoY
|
$87.25M
-0.44%
YoY
|
$87.63M
16.76%
YoY
|
$75.05M
-14.09%
YoY
|
$87.36M
10.35%
YoY
|
| Cost Of Revenue |
$62.19M
-5.75%
YoY
|
$65.99M
2.09%
YoY
|
$64.63M
17.03%
YoY
|
$55.23M
-13.78%
YoY
|
$64.05M
16.32%
YoY
|
| Gross Profit |
$20.08M
-5.58%
YoY
|
$21.27M
-7.54%
YoY
|
$23.00M
16.0%
YoY
|
$19.83M
-14.93%
YoY
|
$23.31M
-3.27%
YoY
|
| Selling, General & Admin |
$18.98M
1.55%
YoY
|
$18.69M
16.05%
YoY
|
$16.11M
27.26%
YoY
|
$12.66M
-2.67%
YoY
|
$13.00M
-8.55%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$752.0K
6.82%
YoY
|
$704.0K
-15.69%
YoY
|
$835.0K
21.37%
YoY
|
$688.0K
5.52%
YoY
|
$652.0K
-12.01%
YoY
|
| Operating Expenses |
$18.98M
1.55%
YoY
|
$18.69M
16.05%
YoY
|
$16.11M
27.26%
YoY
|
$12.66M
-2.67%
YoY
|
$13.00M
-8.55%
YoY
|
| Operating Profit |
$1.099M
-109.82%
YoY
|
-$11.19M
-262.31%
YoY
|
$6.895M
-3.88%
YoY
|
$7.173M
-30.4%
YoY
|
$10.31M
34.81%
YoY
|
| Interest Expense |
-$1.044M
-11.0%
YoY
|
-$1.173M
59.81%
YoY
|
-$734.0K
-1006.17%
YoY
|
$81.00K
-262.0%
YoY
|
-$50.00K
-160.24%
YoY
|
| Other Income/Expense, Net |
$2.583M
-5595.74%
YoY
|
-$47.00K
-622.22%
YoY
|
$9.000K
-93.38%
YoY
|
$136.0K
102.99%
YoY
|
$67.00K
-6800.0%
YoY
|
| Pretax Income |
$2.638M
-121.25%
YoY
|
-$12.41M
-299.31%
YoY
|
$6.228M
-16.13%
YoY
|
$7.426M
-39.75%
YoY
|
$12.33M
59.6%
YoY
|
| Income Tax |
$795.0K
-126.01%
YoY
|
-$3.057M
-329.16%
YoY
|
$1.334M
-24.89%
YoY
|
$1.776M
-26.25%
YoY
|
$2.408M
46.65%
YoY
|
| Net Earnings |
$1.843M
-119.7%
YoY
|
-$9.356M
-291.17%
YoY
|
$4.894M
-13.38%
YoY
|
$5.650M
-43.03%
YoY
|
$9.918M
63.1%
YoY
|
| Basic Earnings Per Share |
$0.17
-118.89%
YoY
|
-$0.90
-287.5%
YoY
|
$0.48
-14.29%
YoY
|
$0.56
-43.43%
YoY
|
$0.99
65.0%
YoY
|
| Diluted Earnings Per Share |
$0.17
-118.89%
YoY
|
-$0.90
-287.5%
YoY
|
$0.48
-14.29%
YoY
|
$0.56
-42.86%
YoY
|
$0.98
63.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.65M
2.78%
YoY
|
10.37M
1.52%
YoY
|
10.21M
1.07%
YoY
|
10.10M
0.47%
YoY
|
10.06M
-0.88%
YoY
|
| Diluted Shares Outstanding |
10.65M
2.78%
YoY
|
10.37M
1.48%
YoY
|
10.21M
0.93%
YoY
|
10.12M
0.36%
YoY
|
10.08M
-0.65%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$16.77M
8.32%
YoY
|
$22.38M
-3.66%
YoY
|
$20.72M
-11.28%
YoY
|
$23.70M
-3.13%
YoY
|
$15.48M
-4.53%
YoY
|
$23.23M
2.87%
YoY
|
$23.35M
-1.89%
YoY
|
$24.46M
42.85%
YoY
|
$16.21M
-24.99%
YoY
|
$22.58M
18.81%
YoY
|
$23.80M
27.1%
YoY
|
$17.12M
8.99%
YoY
|
$21.61M
-15.86%
YoY
|
$19.00M
N/A
|
$18.73M
-17.66%
YoY
|
$15.71M
-22.3%
YoY
|
$25.69M
37.27%
YoY
|
$22.74M
16.77%
YoY
|
| Cost Of Revenue |
$8.735M
-26.96%
YoY
|
$17.25M
-9.13%
YoY
|
$15.86M
-8.1%
YoY
|
$17.12M
-2.17%
YoY
|
$11.96M
-2.34%
YoY
|
$18.98M
9.41%
YoY
|
$17.25M
-0.66%
YoY
|
$17.50M
41.37%
YoY
|
$12.25M
-27.5%
YoY
|
$17.35M
19.68%
YoY
|
$17.37M
30.78%
YoY
|
$12.38M
17.28%
YoY
|
$16.89M
-12.36%
YoY
|
$14.50M
N/A
|
$13.28M
-19.86%
YoY
|
$10.56M
-25.4%
YoY
|
$19.27M
37.11%
YoY
|
$16.57M
24.39%
YoY
|
| Gross Profit |
$8.031M
128.28%
YoY
|
$5.127M
20.81%
YoY
|
$4.862M
-20.27%
YoY
|
$6.571M
-5.55%
YoY
|
$3.518M
-11.3%
YoY
|
$4.244M
-18.82%
YoY
|
$6.098M
-5.22%
YoY
|
$6.957M
46.71%
YoY
|
$3.966M
-16.03%
YoY
|
$5.228M
16.02%
YoY
|
$6.434M
18.14%
YoY
|
$4.742M
-7.98%
YoY
|
$4.723M
-26.36%
YoY
|
$4.506M
N/A
|
$5.446M
-11.73%
YoY
|
$5.153M
-15.08%
YoY
|
$6.414M
37.76%
YoY
|
$6.170M
0.28%
YoY
|
| Selling, General & Admin |
$5.232M
10.92%
YoY
|
$4.586M
15.4%
YoY
|
$4.968M
12.99%
YoY
|
$4.708M
-13.58%
YoY
|
$4.717M
10.65%
YoY
|
$3.974M
5.52%
YoY
|
$4.397M
7.06%
YoY
|
$5.448M
34.65%
YoY
|
$4.263M
16.99%
YoY
|
$3.766M
37.35%
YoY
|
$4.107M
50.11%
YoY
|
$4.046M
18.55%
YoY
|
$3.644M
11.85%
YoY
|
$2.742M
N/A
|
$2.736M
-11.57%
YoY
|
$3.413M
7.87%
YoY
|
$3.258M
-3.21%
YoY
|
$3.094M
-9.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$185.0K
-6.57%
YoY
|
$361.0K
-76.87%
YoY
|
$189.0K
19.62%
YoY
|
$191.0K
20.89%
YoY
|
$198.0K
7.61%
YoY
|
$1.561M
361.83%
YoY
|
$158.0K
-56.11%
YoY
|
$158.0K
-27.19%
YoY
|
$184.0K
-40.45%
YoY
|
$338.0K
19.01%
YoY
|
$360.0K
25.44%
YoY
|
$217.0K
28.4%
YoY
|
$309.0K
4.04%
YoY
|
$284.0K
N/A
|
$287.0K
-2.38%
YoY
|
$169.0K
-41.52%
YoY
|
$297.0K
95.39%
YoY
|
$294.0K
-22.63%
YoY
|
| Operating Expenses |
$5.232M
10.92%
YoY
|
$4.586M
0.09%
YoY
|
$4.968M
12.99%
YoY
|
$4.708M
-13.58%
YoY
|
$4.717M
10.65%
YoY
|
$4.582M
17.01%
YoY
|
$4.397M
7.06%
YoY
|
$5.448M
34.65%
YoY
|
$4.263M
13.26%
YoY
|
$3.916M
42.82%
YoY
|
$4.107M
50.11%
YoY
|
$4.046M
18.55%
YoY
|
$3.764M
11.43%
YoY
|
$2.742M
N/A
|
$2.736M
-11.57%
YoY
|
$3.413M
7.87%
YoY
|
$3.378M
0.36%
YoY
|
$3.094M
-9.53%
YoY
|
| Operating Profit |
$2.799M
-333.44%
YoY
|
$541.0K
-260.06%
YoY
|
-$106.0K
-106.23%
YoY
|
$1.863M
23.46%
YoY
|
-$1.199M
303.7%
YoY
|
-$338.0K
-125.76%
YoY
|
$1.701M
-26.9%
YoY
|
$1.509M
116.81%
YoY
|
-$297.0K
-130.97%
YoY
|
$1.312M
-25.62%
YoY
|
$2.327M
-14.13%
YoY
|
$696.0K
-60.0%
YoY
|
$959.0K
-68.41%
YoY
|
$1.764M
N/A
|
$2.710M
-11.9%
YoY
|
$1.740M
-40.08%
YoY
|
$3.036M
135.35%
YoY
|
$3.076M
12.55%
YoY
|
| Interest Expense |
-$190.0K
-32.86%
YoY
|
-$194.0K
-41.74%
YoY
|
-$280.0K
-28.39%
YoY
|
-$287.0K
-17.53%
YoY
|
-$283.0K
180.2%
YoY
|
-$333.0K
91.38%
YoY
|
-$391.0K
87.98%
YoY
|
-$348.0K
85.11%
YoY
|
-$101.0K
-234.67%
YoY
|
-$174.0K
-3580.0%
YoY
|
-$208.0K
-5300.0%
YoY
|
-$188.0K
6166.67%
YoY
|
$75.00K
-475.0%
YoY
|
$5.000K
N/A
|
$4.000K
-128.57%
YoY
|
-$3.000K
0.0%
YoY
|
-$20.00K
53.85%
YoY
|
-$14.00K
366.67%
YoY
|
| Other Income/Expense, Net |
$165.0K
66.67%
YoY
|
-$14.00K
-275.0%
YoY
|
$2.494M
-7657.58%
YoY
|
$4.000K
-111.76%
YoY
|
$99.00K
725.0%
YoY
|
$8.000K
-55.56%
YoY
|
-$33.00K
-294.12%
YoY
|
-$34.00K
1600.0%
YoY
|
$12.00K
-7.69%
YoY
|
$18.00K
-1900.0%
YoY
|
$17.00K
-666.67%
YoY
|
-$2.000K
-101.57%
YoY
|
$13.00K
N/A
|
-$1.000K
N/A
|
-$3.000K
-88.0%
YoY
|
$127.0K
58.75%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
733.33%
YoY
|
| Pretax Income |
$2.774M
-300.58%
YoY
|
$333.0K
-102.31%
YoY
|
$2.108M
65.33%
YoY
|
$1.580M
40.2%
YoY
|
-$1.383M
258.29%
YoY
|
-$14.43M
-1348.18%
YoY
|
$1.275M
-41.89%
YoY
|
$1.127M
122.73%
YoY
|
-$386.0K
-136.87%
YoY
|
$1.156M
-34.62%
YoY
|
$2.194M
-19.07%
YoY
|
$506.0K
-73.37%
YoY
|
$1.047M
-65.53%
YoY
|
$1.768M
N/A
|
$2.711M
-10.73%
YoY
|
$1.900M
-36.2%
YoY
|
$3.037M
-7.24%
YoY
|
$3.037M
11.53%
YoY
|
| Income Tax |
$714.0K
-355.91%
YoY
|
$53.00K
-101.46%
YoY
|
$598.0K
56.54%
YoY
|
$423.0K
58.43%
YoY
|
-$279.0K
335.94%
YoY
|
-$3.642M
-2496.05%
YoY
|
$382.0K
-22.36%
YoY
|
$267.0K
90.71%
YoY
|
-$64.00K
-129.22%
YoY
|
$152.0K
-63.81%
YoY
|
$492.0K
-26.68%
YoY
|
$140.0K
-69.96%
YoY
|
$219.0K
-63.62%
YoY
|
$420.0K
N/A
|
$671.0K
10.91%
YoY
|
$466.0K
-21.28%
YoY
|
$602.0K
-1.15%
YoY
|
$605.0K
3.95%
YoY
|
| Net Earnings |
$2.060M
-286.59%
YoY
|
$280.0K
-102.6%
YoY
|
$1.510M
69.09%
YoY
|
$1.157M
34.53%
YoY
|
-$1.104M
242.86%
YoY
|
-$10.79M
-1174.4%
YoY
|
$893.0K
-47.53%
YoY
|
$860.0K
134.97%
YoY
|
-$322.0K
-138.89%
YoY
|
$1.004M
-25.52%
YoY
|
$1.702M
-16.57%
YoY
|
$366.0K
-74.48%
YoY
|
$828.0K
-66.0%
YoY
|
$1.348M
N/A
|
$2.040M
-16.12%
YoY
|
$1.434M
-39.9%
YoY
|
$2.435M
-8.63%
YoY
|
$2.432M
13.59%
YoY
|
| Basic Earnings Per Share |
$0.19
-290.0%
YoY
|
N/A
|
$0.14
55.56%
YoY
|
$0.11
37.5%
YoY
|
-$0.10
233.33%
YoY
|
N/A
|
$0.09
-47.06%
YoY
|
$0.08
100.0%
YoY
|
-$0.03
N/A
|
N/A
|
$0.17
-15.0%
YoY
|
$0.04
-71.43%
YoY
|
N/A
|
$0.13
N/A
|
$0.20
-16.67%
YoY
|
$0.14
-41.67%
YoY
|
N/A
|
$0.24
N/A
|
| Diluted Earnings Per Share |
$0.19
-290.0%
YoY
|
$0.03
-102.21%
YoY
|
$0.14
69.85%
YoY
|
$0.11
36.12%
YoY
|
-$0.10
233.33%
YoY
|
-$1.04
-1154.36%
YoY
|
$0.09
-50.0%
YoY
|
$0.08
100.0%
YoY
|
-$0.03
-134.61%
YoY
|
$0.10
-30.07%
YoY
|
$0.18
-9.92%
YoY
|
$0.04
-70.43%
YoY
|
$0.08
-66.44%
YoY
|
$0.13
N/A
|
$0.20
-16.62%
YoY
|
$0.14
-38.07%
YoY
|
$0.24
-7.55%
YoY
|
$0.24
14.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.76M
1.82%
YoY
|
10.70M
2.93%
YoY
|
10.70M
2.97%
YoY
|
10.57M
2.47%
YoY
|
10.57M
2.49%
YoY
|
10.39M
1.49%
YoY
|
10.39M
1.49%
YoY
|
10.31M
1.54%
YoY
|
10.31M
1.54%
YoY
|
10.24M
1.22%
YoY
|
10.24M
1.22%
YoY
|
10.15M
0.84%
YoY
|
10.15M
N/A
|
10.12M
0.37%
YoY
|
10.12M
0.4%
YoY
|
10.07M
0.37%
YoY
|
N/A
|
10.08M
-1.28%
YoY
|
| Diluted Shares Outstanding |
10.76M
1.8%
YoY
|
N/A
|
10.70M
2.95%
YoY
|
10.63M
2.69%
YoY
|
10.57M
2.51%
YoY
|
N/A
|
10.39M
1.49%
YoY
|
10.36M
1.89%
YoY
|
10.31M
N/A
|
N/A
|
10.24M
1.24%
YoY
|
10.16M
0.62%
YoY
|
N/A
|
10.13M
N/A
|
10.12M
0.09%
YoY
|
10.10M
0.06%
YoY
|
N/A
|
10.11M
-1.14%
YoY
|
Loading...