2017 Q4 Form 10-Q Financial Statement

#000143774918001983 Filed on February 08, 2018

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q1
Revenue $17.48M $17.26M
YoY Change 10.54%
Cost Of Revenue $12.21M $11.62M
YoY Change 6.15%
Gross Profit $5.269M $5.639M
YoY Change 22.28%
Gross Profit Margin 30.15% 32.67%
Selling, General & Admin $3.656M $2.576M
YoY Change 32.42%
% of Gross Profit 69.39% 45.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $300.0K $240.0K
YoY Change 30.43%
% of Gross Profit 5.69% 4.26%
Operating Expenses $3.656M $2.576M
YoY Change 32.42%
Operating Profit $1.613M $3.063M
YoY Change 4.2%
Interest Expense $47.00K $13.00K
YoY Change 104.35%
% of Operating Profit 2.91% 0.42%
Other Income/Expense, Net $1.000K $1.000K
YoY Change 0.0%
Pretax Income $1.578M $3.088M
YoY Change 1.28%
Income Tax $1.047M $1.227M
% Of Pretax Income 66.35% 39.73%
Net Earnings $531.0K $1.861M
YoY Change -46.85%
Net Earnings / Revenue 3.04% 10.78%
Basic Earnings Per Share $0.05 $0.19
Diluted Earnings Per Share $0.05 $0.19
COMMON SHARES
Basic Shares Outstanding 10.09M 10.03M
Diluted Shares Outstanding 10.09M 10.06M

Balance Sheet

Concept 2017 Q4 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.200M $14.40M
YoY Change -68.63%
Cash & Equivalents $117.0K $14.39M
Short-Term Investments
Other Short-Term Assets $1.100M $3.200M
YoY Change 10.0%
Inventory $22.84M $16.38M
Prepaid Expenses $2.105M $3.208M
Receivables $12.80M $14.50M
Other Receivables $2.907M $483.0K
Total Short-Term Assets $37.83M $48.43M
YoY Change -11.39%
LONG-TERM ASSETS
Property, Plant & Equipment $1.871M $473.0K
YoY Change 281.06%
Goodwill $6.863M $1.126M
YoY Change 509.5%
Intangibles $7.750M $3.316M
YoY Change 121.11%
Long-Term Investments
YoY Change
Other Assets $130.0K $210.0K
YoY Change -30.48%
Total Long-Term Assets $17.27M $6.393M
YoY Change 162.97%
TOTAL ASSETS
Total Short-Term Assets $37.83M $48.43M
Total Long-Term Assets $17.27M $6.393M
Total Assets $55.10M $54.82M
YoY Change 11.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.902M $7.633M
YoY Change 89.93%
Accrued Expenses $2.900M $2.800M
YoY Change 26.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $13.09M $16.11M
YoY Change 67.57%
LONG-TERM LIABILITIES
Long-Term Debt $2.311M $0.00
YoY Change
Other Long-Term Liabilities $800.0K $700.0K
YoY Change 33.33%
Total Long-Term Liabilities $3.267M $700.0K
YoY Change 444.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.09M $16.11M
Total Long-Term Liabilities $3.267M $700.0K
Total Liabilities $16.35M $16.80M
YoY Change 94.69%
SHAREHOLDERS EQUITY
Retained Earnings -$1.890M -$2.053M
YoY Change -309.53%
Common Stock $52.87M $52.20M
YoY Change 1.95%
Preferred Stock
YoY Change
Treasury Stock (at cost) $12.23M $12.09M
YoY Change 2.92%
Treasury Stock Shares $2.408M $2.391M
Shareholders Equity $38.75M $38.05M
YoY Change
Total Liabilities & Shareholders Equity $55.10M $54.82M
YoY Change 11.85%

Cashflow Statement

Concept 2017 Q4 2017 Q1
OPERATING ACTIVITIES
Net Income $531.0K $1.861M
YoY Change -46.85%
Depreciation, Depletion And Amortization $300.0K $240.0K
YoY Change 30.43%
Cash From Operating Activities $1.750M $5.040M
YoY Change -225.9%
INVESTING ACTIVITIES
Capital Expenditures -$40.00K -$50.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$8.730M $0.00
YoY Change
Cash From Investing Activities -$8.760M -$50.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.650M -820.0K
YoY Change 96.43%
NET CHANGE
Cash From Operating Activities 1.750M 5.040M
Cash From Investing Activities -8.760M -50.00K
Cash From Financing Activities -1.650M -820.0K
Net Change In Cash -8.660M 4.170M
YoY Change 288.34%
FREE CASH FLOW
Cash From Operating Activities $1.750M $5.040M
Capital Expenditures -$40.00K -$50.00K
Free Cash Flow $1.790M $5.090M
YoY Change -228.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 crws Reserve For Unrecognized Tax Benefits Additional Income Tax Penalties And Interest Accrued
ReserveForUnrecognizedTaxBenefitsAdditionalIncomeTaxPenaltiesAndInterestAccrued
25000
CY2017Q4 crws Due From Factor
DueFromFactor
9857000
CY2017Q2 crws Due From Factor
DueFromFactor
14921000
CY2017Q2 crws Effective Income Tax Rate Reconciliation Composite Rate Percent
EffectiveIncomeTaxRateReconciliationCompositeRatePercent
0.375
crws Effective Income Tax Rate Reconciliation Composite Rate Percent
EffectiveIncomeTaxRateReconciliationCompositeRatePercent
0.235
CY2017Q4 crws Income Tax Expense Benefit Reserve For Unrecognized Tax Benefits Net Discrete Charge
IncomeTaxExpenseBenefitReserveForUnrecognizedTaxBenefitsNetDiscreteCharge
132000
crws Income Tax Expense Benefit Reserve For Unrecognized Tax Benefits Net Discrete Charge
IncomeTaxExpenseBenefitReserveForUnrecognizedTaxBenefitsNetDiscreteCharge
132000
crws Increase In Reserve For Unrecognized Tax Benefits
IncreaseInReserveForUnrecognizedTaxBenefits
268000
crws Increase In Reserve For Unrecognized Tax Benefits
IncreaseInReserveForUnrecognizedTaxBenefits
168000
crws Reserve For Unrecognized Tax Benefits Additional Income Tax Penalties And Interest Accrued
ReserveForUnrecognizedTaxBenefitsAdditionalIncomeTaxPenaltiesAndInterestAccrued
25000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8902000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
5149000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12800000
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
161000
CY2017Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
224000
CY2017Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1803000
CY2017Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
353000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3422000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3239000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52741000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52220000
CY2017Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
129000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
149000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
406000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
456000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
657000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
775000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
657000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
618000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
566000
CY2017Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
189000
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
189000
CY2017Q4 us-gaap Assets
Assets
55099000
CY2017Q2 us-gaap Assets
Assets
47184000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
37830000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
41110000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7892000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7574000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
117000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14394000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7775000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6820000
CY2017Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
672000
CY2017Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.48
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.64
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12493789
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12423539
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
125000
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
124000
CY2017Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
12207000
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
11623000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
33691000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
34435000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
585000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
669000
CY2017Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
655000
CY2017Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1240000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
183000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
138000
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
807000
CY2017Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
803000
CY2017Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
807000
CY2017Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
4816000
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
CY2017Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.663
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.497
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
955000
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
799000
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0
CY2017Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
377000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P261D
CY2017Q4 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
7374000
CY2017Q2 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
5534000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6710000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6092000
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
14460000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9220000
us-gaap Fiscal Period
FiscalPeriod
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 18pt;"><div style="display: inline; font-style: italic;">Fiscal Year:</div><div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;"> The Company&#x2019;s fiscal year ends on the Sunday that is nearest to or on <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31. </div>References herein to &#x201c;fiscal year <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2018&#x201d;</div> or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">&#x201c;2018&#x201d;</div> represent the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">52</div>-week period ending <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April 1, 2018 </div>and references herein to &#x201c;fiscal year <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017&#x201d;</div> or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">&#x201c;2017&#x201d;</div> represent the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">52</div>-week period ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April 2, 2017.</div></div></div></div></div></div></div></div></div></div></div>
CY2017Q4 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
CY2017Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
26000
CY2017Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
807000
CY2017Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
789000
CY2017Q4 us-gaap Goodwill
Goodwill
6863000
CY2017Q2 us-gaap Goodwill
Goodwill
1126000
CY2017Q2 us-gaap Goodwill Gross
GoodwillGross
24000000
CY2017Q4 us-gaap Goodwill Gross
GoodwillGross
29800000
CY2017Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
22900000
CY2017Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
22900000
CY2017Q4 us-gaap Gross Profit
GrossProfit
5269000
CY2017Q1 us-gaap Gross Profit
GrossProfit
5639000
us-gaap Gross Profit
GrossProfit
13893000
us-gaap Gross Profit
GrossProfit
14235000
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1578000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3088000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3524000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6136000
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1047000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1227000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1750000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2173000
CY2017Q4 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
409000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1074000
CY2017Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
42000
us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
409000
us-gaap Income Taxes Paid
IncomeTaxesPaid
1068000
us-gaap Income Taxes Paid
IncomeTaxesPaid
1367000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3435000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2967000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2850000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6343000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2759000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1590000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1463000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-192000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-9000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
17000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
198000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1519000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7750000
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3128000
CY2017Q4 us-gaap Interest Expense
InterestExpense
47000
CY2017Q1 us-gaap Interest Expense
InterestExpense
13000
us-gaap Interest Expense
InterestExpense
85000
us-gaap Interest Expense
InterestExpense
55000
us-gaap Interest Paid Net
InterestPaidNet
8000
us-gaap Interest Paid Net
InterestPaidNet
2000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
21770000
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
15779000
CY2017Q4 us-gaap Inventory Net
InventoryNet
22844000
CY2017Q2 us-gaap Inventory Net
InventoryNet
15821000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3680000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1871000
CY2017Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
40000
CY2017Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
262000
CY2017Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
248000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
55099000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47184000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13087000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7573000
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3267000
CY2017Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
688000
CY2017Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
956000
CY2017Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
688000
CY2017Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
18900000
CY2017Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
11000
us-gaap Investment Income Interest
InvestmentIncomeInterest
80000
us-gaap Investment Income Interest
InvestmentIncomeInterest
103000
CY2017Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
21400000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2311000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3956000
CY2017Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2396000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1004000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4980000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15405000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-152000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8634000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11952000
us-gaap Net Income Loss
NetIncomeLoss
1774000
us-gaap Net Income Loss
NetIncomeLoss
3963000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
531000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
1861000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1613000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
3063000
us-gaap Operating Income Loss
OperatingIncomeLoss
3529000
us-gaap Operating Income Loss
OperatingIncomeLoss
6059000
CY2017Q4 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
24000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
39000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
459000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
245000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
130000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
139000
CY2017Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
7086000
CY2017Q2 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
3686000
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000
CY2017Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
2907000
CY2017Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
693000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
56000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
861000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2414000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4905000
CY2017Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
56000
CY2016Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
15245000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
160000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
152000
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2105000
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1783000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
786000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
5220000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5293000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
441000
CY2017Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
268000
CY2017Q2 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
247000
CY2017 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
25000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
845000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2909000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1890000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1246000
us-gaap Revenue Recognition Services Royalty Fees
RevenueRecognitionServicesRoyaltyFees
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 18pt;"><div style="display: inline; font-style: italic;">Royalty Payments:</div><div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;"> The Company has entered into agreements that provide for royalty payments based on a percentage of sales with certain minimum guaranteed amounts. These royalties are accrued based upon historical sales rates adjusted for current sales trends by customers. Royalty expense is included in cost of products sold in the accompanying unaudited condensed consolidated statements of income and amounted to <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$1.8</div> million and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$1.9</div> million for the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div>-month periods ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2017 </div>and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 1, 2017, </div>respectively, and amounted to <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$5.0</div> million and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$5.2</div> million for the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">nine</div>-month periods ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2017 </div>and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 1, 2017, </div>respectively.</div></div></div></div></div></div></div></div></div></div>
CY2017Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
17476000
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
17262000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
47584000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
48670000
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3656000
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2576000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10364000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8176000
us-gaap Share Based Compensation
ShareBasedCompensation
406000
us-gaap Share Based Compensation
ShareBasedCompensation
456000
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
41205
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
20604
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
167000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
220000
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
147500
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
7.94
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
7.33
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
45000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
214000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
67500
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
140000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
120000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
53000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
322500
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
305000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
395000
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
322500
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.35
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.64
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.93
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.35
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
7.67
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
9.05
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
7.35
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
9.60
CY2017Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
35000
us-gaap Stock Issued1
StockIssued1
116000
us-gaap Stock Issued1
StockIssued1
108000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
102500
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
38745000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
38923000
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2408025
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2401066
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
12231000
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
12175000
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
16000
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
52000
CY2017Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
13000
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
53000
CY2017Q4 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
31000
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
60000
CY2017Q1 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
65000
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
115000
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 18pt;"><div style="display: inline; font-style: italic;">Use of Estimates</div><div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;"><div style="display: inline; font-style: italic;">: </div>The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the accompanying condensed consolidated balance sheets and the reported amounts of revenues and expenses during the periods presented on the accompanying unaudited consolidated statements of income and cash flows. Significant estimates are made with respect to the allowances related to accounts receivable for customer deductions for returns, allowances and disputes. The Company also has a certain amount of discontinued finished products which necessitates the establishment of inventory reserves and allocates indirect costs to inventory based on an estimated percentage of the supplier purchase price, each of which is highly subjective. The Company has also established estimated reserves in connection with the uncertainty concerning the amount of income tax recognized. Actual results could differ from those estimates.</div></div></div></div></div></div></div></div></div></div>
CY2017Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4000
CY2017Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
27000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
7000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
33000
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10090000
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10058000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10075000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10040000
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10086000
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10031000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10068000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10007000

Files In Submission

Name View Source Status
0001437749-18-001983-index-headers.html Edgar Link pending
0001437749-18-001983-index.html Edgar Link pending
0001437749-18-001983.txt Edgar Link pending
0001437749-18-001983-xbrl.zip Edgar Link pending
crws-20171231.xml Edgar Link completed
crws-20171231.xsd Edgar Link pending
crws-20171231_cal.xml Edgar Link unprocessable
crws-20171231_def.xml Edgar Link unprocessable
crws-20171231_lab.xml Edgar Link unprocessable
crws-20171231_pre.xml Edgar Link unprocessable
crws20171231_10q.htm Edgar Link pending
ex_104237.htm Edgar Link pending
ex_104238.htm Edgar Link pending
ex_104239.htm Edgar Link pending
ex_104240.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending